Delta Plus Group

Symbol: 0RUJ.L

LSE

81.4

EUR

Market price today

  • 15.3567

    P/E Ratio

  • 1.2333

    PEG Ratio

  • 583.02M

    MRK Cap

  • 0.01%

    DIV Yield

Delta Plus Group (0RUJ-L) Financial Statements

On the chart you can see the default numbers in dynamics for Delta Plus Group (0RUJ.L). Companys revenue shows the average of 256.597 M which is 0.077 % gowth. The average gross profit for the whole period is 91.159 M which is 0.373 %. The average gross profit ratio is 0.392 %. The net income growth for the company last year performance is 0.123 % which equals 0.067 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Delta Plus Group, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.034. In the realm of current assets, 0RUJ.L clocks in at 240.883 in the reporting currency. A significant portion of these assets, precisely 41.317, is held in cash and short-term investments. This segment shows a change of 0.142% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 3.211, if any, in the reporting currency. This indicates a difference of -12.863% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 103.051 in the reporting currency. This figure signifies a year_over_year change of -0.170%. Shareholder value, as depicted by the total shareholder equity, is valued at 242.068 in the reporting currency. The year over year change in this aspect is 0.089%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 91.809, with an inventory valuation of 102.88, and goodwill valued at 199.3, if any. The total intangible assets, if present, are valued at 2.3. Account payables and short-term debt are 44.86 and 76.95, respectively. The total debt is 196.64, with a net debt of 155.33. Other current liabilities amount to 33.7, adding to the total liabilities of 277.54. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

balance-sheet.row.cash-and-short-term-investments

176.5341.336.255.5
45.7
18.4
17
17.9
19.2
16.7
14.8
16.8
12.6

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0.7
0
0
0

balance-sheet.row.net-receivables

383.3391.892.575.9
63.5
64.8
48.1
45
38.5
34.5
34.2
30.5
30.7

balance-sheet.row.inventory

457.61102.9122.891.2
72.6
69.2
64.9
56.3
51.4
53.3
48.1
42
43.1

balance-sheet.row.other-current-assets

57.984.93.43.4
3.4
2.3
12.8
17.3
11
10.9
11.9
9.7
10.1

balance-sheet.row.total-current-assets

1025.72240.9254.9226
185.2
154.7
142.8
136.5
120
115.4
109
99.1
96.6

balance-sheet.row.property-plant-equipment-net

285.2772.172.758.6
49.4
44.3
46.5
6.8
6.4
6.2
6.4
6.6
6.6

balance-sheet.row.goodwill

804.44199.3202.8153
129.1
97.9
91.5
80.9
65.8
61
45
42.8
39.9

balance-sheet.row.intangible-assets

613.732.3204.9154.5
131
99.7
1.6
1.3
0.7
0.7
0.5
0.6
0.7

balance-sheet.row.goodwill-and-intangible-assets

1418.17201.6407.7307.5
260.2
197.6
93.1
82.2
66.4
61.6
45.5
43.4
40.6

balance-sheet.row.long-term-investments

12.063.23.72.3
2.1
5.6
1.9
2.2
1.9
1.6
1.2
1.1
1.1

balance-sheet.row.tax-assets

10.942.72.74.1
4.6
4.5
3.1
2.5
2.2
1.5
0
0
0

balance-sheet.row.other-non-current-assets

-605.130-202.8-153
-129.1
-97.9
-3.1
-2.5
-2.2
-1.5
-53.1
-51.1
-48.3

balance-sheet.row.total-non-current-assets

1121.32279.6283.9219.6
187.1
154
141.5
91.1
74.7
69.4
53.1
51.1
48.3

balance-sheet.row.other-assets

0000
0
0
3.2
2.5
2.2
1.5
1
2
1.4

balance-sheet.row.total-assets

2147.05520.5538.8445.6
372.3
308.7
287.5
230.1
196.9
186.4
163.1
152.2
146.3

balance-sheet.row.account-payables

187.5144.945.443.3
31.9
21.8
26.6
26.8
21.8
17.6
16.8
13.4
12.8

balance-sheet.row.short-term-debt

359.687791.366.1
80.2
51.8
42.5
32.6
22.4
35
0
0
0

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

471.7103.1125.686.7
54.2
37.3
42.7
39.9
30.8
29.4
9.7
12.3
9.1

Deferred Revenue Non Current

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

133.633.731.829.1
25.3
23.4
64.7
17.8
13.4
12.5
56.8
60
59.4

balance-sheet.row.total-non-current-liabilities

557.87122148.3111.9
77.9
61
42.7
39.9
30.8
29.4
9.7
12.3
9.1

balance-sheet.row.other-liabilities

0000
0
0
25.3
2.1
1.4
1.1
1.2
1.4
1.2

balance-sheet.row.capital-lease-obligations

76.3816.620.122.5
20
20.2
22.8
0
0
0
0
0
0

balance-sheet.row.total-liab

1238.65277.5316.8250.5
215.3
157.9
159.4
119.2
90
95.6
84.5
87
82.5

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

14.723.73.73.7
3.7
3.7
3.7
3.7
3.7
3.7
3.7
3.7
3.7

balance-sheet.row.retained-earnings

67.87033.832.4
29.3
26.7
21
18.9
17
12.5
10.6
7.1
6.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

866.18231.4211.6184.7
146.6
139.7
116.9
98.9
90.4
15.7
0
0
0

balance-sheet.row.other-total-stockholders-equity

-40.177-26.8-25.6
-22.2
-19.7
-14.1
-10.8
-4.7
58.9
64.4
54.4
53.5

balance-sheet.row.total-stockholders-equity

908.6242.1222.2195.3
157.3
150.3
127.4
110.6
106.4
90.8
78.6
65.2
63.8

balance-sheet.row.total-liabilities-and-stockholders-equity

2147.05520.5538.8445.6
372.3
308.7
287.5
230.1
196.9
186.4
0
0
0

balance-sheet.row.minority-interest

-0.20.9-0.3-0.1
-0.2
0.5
0.7
0.3
0.6
-0.1
0
0
0

balance-sheet.row.total-equity

908.39242.9222195.1
157.1
150.8
128.2
110.9
107
90.7
78.6
65.2
63.8

balance-sheet.row.total-liabilities-and-total-equity

2147.05---
-
-
-
-
-
-
-
-
-

Total Investments

12.063.23.72.3
2.1
5.6
1.9
2.2
1.9
1.6
1.2
1.1
1.1

balance-sheet.row.total-debt

907.75196.6237175.4
154.4
109.3
108
72.6
53.3
64.3
0
0
0

balance-sheet.row.net-debt

731.23155.3200.8119.9
108.7
90.9
91
54.6
34.1
47.7
-14.8
-16.8
-12.6

Cash Flow Statement

The financial landscape of Delta Plus Group has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 5.076. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 0 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to 0.000 in the reporting currency. This is a shift of 0.000 from the previous year. In the same period, the company recorded 0, 0, and 0, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 0, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

cash-flows.row.net-income

71.77033.832.4
29.3
26.7
21
18.9
17
12.5
10.6
7.1
6.7

cash-flows.row.depreciation-and-amortization

29.88014.910.8
9.2
8
6.8
2
1.7
1.6
1.7
1.6
1.7

cash-flows.row.deferred-income-tax

1.0101.10.4
-0.1
-1.2
-0.7
0
-2.4
5.2
0
0
0

cash-flows.row.stock-based-compensation

0.0800.10.1
0
0
0.1
0
0
0
0.1
0.2
0.2

cash-flows.row.change-in-working-capital

-13.260-31-7.2
6.9
-11.1
-5.2
-9
2.3
-5.2
0
0
0

cash-flows.row.account-receivables

0000
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0000
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

0000
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-16.72000
0
-11.1
-5.2
-9
0
0
0
0
0

cash-flows.row.other-non-cash-items

61.9401.4-4.7
3.2
0.4
5
3.2
1.5
1.8
-3.8
3.4
15.3

cash-flows.row.net-cash-provided-by-operating-activities

91.59000
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-21.670-10.4-6
-3.5
-4.9
-13.5
-2.6
-1.6
-1.3
-1.3
-1.4
-2.7

cash-flows.row.acquisitions-net

-55.150-55.2-16.9
-54.4
-7.1
-7
-25.7
0
0.1
0
0
0

cash-flows.row.purchases-of-investments

-0.510-0.5-0.1
0
-3.6
-0.1
-0.7
-0.4
-0.5
0
0
0

cash-flows.row.sales-maturities-of-investments

0.45000
0.3
0
0.2
0.5
0.1
0.4
0
0
0

cash-flows.row.other-investing-activites

0.0200.10.3
2.2
0.2
-0.1
0
-3.8
-17.7
-0.4
-3.8
1.5

cash-flows.row.net-cash-used-for-investing-activites

-76.860-66-22.7
-55.3
-15.4
-20.5
-28.5
-5.7
-19.4
-1.7
-5.2
-1.2

cash-flows.row.debt-repayment

-110.230-42.7-14.6
-46.2
-4.5
-4.9
-24.3
-11
-12.1
-7.4
0
-13.7

cash-flows.row.common-stock-issued

-43.03000
-5.5
0.1
6.1
-18.9
0.3
0.5
0
0
13.8

cash-flows.row.common-stock-repurchased

-0.10-7.8-6.5
-0.1
-5.2
-1.2
-5.4
10.7
-12.7
0
0
-0.1

cash-flows.row.dividends-paid

-16.030-7.9-7.2
-5
-5
-4.4
-4.2
-3.1
-2.7
-2.1
-1.8
-1.8

cash-flows.row.other-financing-activites

-4.50-0.20
0
-0.1
-3
-1.7
-1.6
-1.9
-1.5
-0.4
-15.9

cash-flows.row.net-cash-used-provided-by-financing-activities

-24.55026.90.9
35.6
-5.6
-7.4
12.9
-15.4
8.1
-11.1
-2.1
-17.6

cash-flows.row.effect-of-forex-changes-on-cash

-7.450-0.60
-1.5
-0.1
-0.1
-0.6
1.1
2.6
2.2
-0.8
0.1

cash-flows.row.net-change-in-cash

-14.210-19.49.9
27.3
1.4
-1
-1.2
2.5
1.9
-2
4.2
5.2

cash-flows.row.cash-at-end-of-period

176.5336.236.255.5
45.7
18.4
17
17.9
19.2
16.7
14.8
16.8
12.6

cash-flows.row.cash-at-beginning-of-period

190.7436.255.545.7
18.4
17
17.9
19.2
16.7
14.8
16.8
12.6
7.4

cash-flows.row.operating-cash-flow

91.59020.331.7
48.5
22.6
27.1
15
22.5
10.6
8.6
12.3
23.9

cash-flows.row.capital-expenditure

-21.670-10.4-6
-3.5
-4.9
-13.5
-2.6
-1.6
-1.3
-1.3
-1.4
-2.7

cash-flows.row.free-cash-flow

69.9209.925.8
45
17.7
13.5
12.4
20.9
9.3
7.3
10.9
21.3

Income Statement Row

Delta Plus Group's revenue saw a change of 0.001% compared with the previous period. The gross profit of 0RUJ.L is reported to be 100.87. The company's operating expenses are 43.54, showing a change of -4.323% from the last year. The expenses for depreciation and amortization are 0, which is a -0.034% change from the last accounting period. Operating expenses are reported to be 43.54, which shows a -4.323% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.120% year-over-year growth. The operating income is 57.33, which shows a 0.120% change when compared to the previous year. The change in the net income is 0.123%. The net income for the last year was 37.97.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012

income-statement-row.row.total-revenue

840.77420.6420.2344.2
288.7
263.3
240.5
226.6
195
193
173
159.6
154.5

income-statement-row.row.cost-of-revenue

732.25319.7323.5258.3
215.3
196.9
117.1
107.6
96.1
97.4
88
81.7
83.8

income-statement-row.row.gross-profit

108.52100.996.785.9
73.4
66.4
123.3
119.1
98.9
95.5
85.1
77.9
70.7

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

63.7---
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

3.72---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

1.6-1.8-1.8-1.4
-0.8
-1.5
-1.6
28.3
-1.7
0.1
0
0
0

income-statement-row.row.operating-expenses

-1.643.545.538.4
29.5
28.8
93.2
92.9
75.5
77.2
68.5
66.4
59.6

income-statement-row.row.cost-and-expenses

730.65363.2369296.6
244.8
225.7
210.3
200.4
171.5
174.6
156.5
148.1
143.3

income-statement-row.row.interest-income

0.7200.50.2
0.2
0.2
2.2
1.6
1.5
2.2
1.9
1.8
2.2

income-statement-row.row.interest-expense

6.66042.2
1.9
2.3
2.3
4.2
1.9
2.3
0
0
0

income-statement-row.row.selling-and-marketing-expenses

3.72---
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-16.13-8.5-6-4.8
-6.7
-4.1
-4.5
-4.1
-2
-4.6
-2.4
-4.1
-3.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

1.6-1.8-1.8-1.4
-0.8
-1.5
-1.6
28.3
-1.7
0.1
0
0
0

income-statement-row.row.total-operating-expenses

-16.13-8.5-6-4.8
-6.7
-4.1
-4.5
-4.1
-2
-4.6
-2.4
-4.1
-3.8

income-statement-row.row.interest-expense

6.66042.2
1.9
2.3
2.3
4.2
1.9
2.3
0
0
0

income-statement-row.row.depreciation-and-amortization

29.8814.414.910.8
9.2
8
1.9
2
1.7
1.6
1.7
1.6
1.7

income-statement-row.row.ebitda-caps

140---
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

110.1257.351.247.6
43.9
37.6
32.4
28.7
23.9
20.7
17
13.7
12.8

income-statement-row.row.income-before-tax

9448.845.242.8
37.3
33.5
27.9
24.6
21.9
16.1
14.6
9.6
8.9

income-statement-row.row.income-tax-expense

20.6310.210.410.1
8.3
6.7
6.6
5.9
5
3.6
4.1
1.9
1.5

income-statement-row.row.net-income

71.773833.832.4
29.3
26.7
20.7
18.6
17
12.5
10.6
7.7
7.5

Frequently Asked Question

What is Delta Plus Group (0RUJ.L) total assets?

Delta Plus Group (0RUJ.L) total assets is 520482000.000.

What is enterprise annual revenue?

The annual revenue is 420565000.000.

What is firm profit margin?

Firm profit margin is 0.135.

What is company free cash flow?

The free cash flow is 8.383.

What is enterprise net profit margin?

The net profit margin is 0.090.

What is firm total revenue?

The total revenue is 0.138.

What is Delta Plus Group (0RUJ.L) net profit (net income)?

The net profit (net income) is 37965000.000.

What is firm total debt?

The total debt is 196644000.000.

What is operating expences number?

The operating expences are 43536000.000.

What is company cash figure?

Enretprise cash is 41317000.000.