Meritz Financial Group Inc.

Symbol: 138040.KS

KSC

80800

KRW

Market price today

  • 7.5617

    P/E Ratio

  • 0.3446

    PEG Ratio

  • 14.79T

    MRK Cap

  • 0.03%

    DIV Yield

Meritz Financial Group Inc. (138040-KS) Financial Statements

On the chart you can see the default numbers in dynamics for Meritz Financial Group Inc. (138040.KS). Companys revenue shows the average of 3253794.932 M which is 61.147 % gowth. The average gross profit for the whole period is 6753015.516 M which is 61.752 %. The average gross profit ratio is 1.268 %. The net income growth for the company last year performance is 0.467 % which equals 2.677 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Meritz Financial Group Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.092. In the realm of current assets, 138040.KS clocks in at 13361658.562 in the reporting currency. A significant portion of these assets, precisely 9878719.292, is held in cash and short-term investments. This segment shows a change of 0.516% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 35172619.363, if any, in the reporting currency. This indicates a difference of -36.358% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 12181683.102 in the reporting currency. This figure signifies a year_over_year change of 0.908%. Shareholder value, as depicted by the total shareholder equity, is valued at 8988699.655 in the reporting currency. The year over year change in this aspect is 1.745%. Account payables and short-term debt are 208099.43 and 21379651, respectively. The total debt is 33604125.1, with a net debt of 32027749.81. Other current liabilities amount to 24267701.74, adding to the total liabilities of 91780576.13. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320112010

balance-sheet.row.cash-and-short-term-investments

30682065.489878719.365141785758119.6
3574586.7
3115375.8
2845887.7
2242019.5
1553394.8
1546377
1294720
944659.6
468891.8
540863.8

balance-sheet.row.short-term-investments

25496081830234489932447325162
4299875
4780589
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

7688637107674111435081393146
1053002
818186
908628
893657
758025
563271
394534.8
492150
207532.3
59339.6

balance-sheet.row.inventory

-45251811.23-10955460.3-15993141-12839644.1
-8729795.4
-7777671.1
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

55557711.9913361658.61599314112839644.1
8729795.4
7777671.1
0
0
0
0
0
0
0
0

balance-sheet.row.total-current-assets

48676603.2413361658.676576867151265.6
4627588.7
3933561.8
3754515.7
3135676.5
2311419.8
2109648
1689254.8
1436809.6
676424.1
600203.4

balance-sheet.row.property-plant-equipment-net

6841953.361502785.32541490.92331017.1
1792198
1807202
1863850.8
547838.8
560358
600531.5
596700.3
574161.8
430283.6
105372.3

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

416019.52102089.2368274.2413642.6
481516.2
556359
642713.4
751738
894492.5
1063178.6
1252318.6
1465467.7
1767475.3
8963.3

balance-sheet.row.goodwill-and-intangible-assets

416019.52102089.2368274.2413642.6
481516.2
556359
642713.4
751738
894492.5
1063178.6
1252318.6
1465467.7
1767475.3
8963.3

balance-sheet.row.long-term-investments

102033503.735172619.455266588.649666326.2
44027297.2
37175444.5
28552672.3
21007541.6
18654849.1
15726699.2
13555818.9
9752682.8
4512868.9
2434173.1

balance-sheet.row.tax-assets

286161.0114321.91158096.3339753.3
185669.5
148065.2
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

206935318.9351131079.1-1158096.3-339753.3
-185669.5
-148065.2
-31059236.4
-22307118.4
-20109699.6
-17390409.3
-15404837.9
-11792312.2
-6710627.8
-2548508.7

balance-sheet.row.total-non-current-assets

316512956.5287922894.958176353.752410986
46301011.5
39539005.6
31059236.4
22307118.4
20109699.6
17390409.3
15404837.9
11792312.2
6710627.8
2548508.7

balance-sheet.row.other-assets

21706402.85026923120.722468685.1
18635825.4
18291506.3
17391468.1
16610034.5
15122604.9
12526226.1
9668456
7878076.3
2359999
1605763.7

balance-sheet.row.total-assets

386895962.62101284553.492757160.482030936.8
69564425.6
61764073.7
52205220.2
42052829.4
37543724.2
32026283.4
26762548.7
21107198.1
9747050.8
4754475.8

balance-sheet.row.account-payables

662239.8208099.4394666311523
310769
255852
0
0
0
293802
290586
421396
145107.8
48903.8

balance-sheet.row.short-term-debt

79664484213796512134779623334130
18448734
11779712
0
0
0
0
0
0
0
0

balance-sheet.row.tax-payables

644547.8205116.4298524.2392015.1
315968.2
204254.6
106739
105148.4
90167.6
92140
35076.4
7783.9
7088.5
4315.1

balance-sheet.row.long-term-debt-total

53117053.3612181683.117612029.918668935.5
14259113.9
14586873.3
12449552
8094739.6
6835185.9
4439306
3421063.4
2541870.2
209532
2544348.9

Deferred Revenue Non Current

9536899129793110677111134011
1117590
314820
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

1032536.92---
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

93608668.8724267701.741032836.734936887.2
29554773.3
27073360.5
0
0
0
-293802
-290586
-421396
-145107.8
-48903.8

balance-sheet.row.total-non-current-liabilities

143720110.744462719386801309.218668935.5
14259113.9
14586873.3
46750583.5
37220911.7
33557131.2
293802
290586
421396
145107.8
48903.8

balance-sheet.row.other-liabilities

-46718546.740-63843009.7-59716551.2
-49431866.3
-39423744.5
46750583.5
37220911.7
33557131.2
27809341.1
23181703.9
18110491.7
7888013
3901410.1

balance-sheet.row.capital-lease-obligations

192427427915601870225
44487
62544
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

280473855.6791780576.186801309.218668935.5
14259113.9
14586873.3
46750583.5
37220911.7
33557131.2
28396945.1
23762875.9
18953283.7
8178228.6
3999217.7

balance-sheet.row.preferred-stock

738987.2201368155.90
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

434061.16113093.971442.971442.9
71442.9
71442.9
71442.9
71442.9
71442.9
71442.9
71442.9
57371.6
57371.6
18265.2

balance-sheet.row.retained-earnings

21442532.127416496.342667122807922.3
2150182
1811027.7
1477162.7
1285950.6
958008.4
727064.7
535220.2
430158
286670.9
-1323.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

3982325.891880281.4-1368155.971714.5
358863
252512.3
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

6368799.94-421172-1063545.9769854.4
768733
613468.2
924838.6
700160.7
729257
758135
756962.8
453738.3
501266.8
299579.5

balance-sheet.row.total-stockholders-equity

32966706.338988699.732746093720934.1
3349220.9
2748451.1
2473444.2
2057554.2
1758708.3
1556642.6
1363625.9
941267.8
845309.3
316521.3

balance-sheet.row.total-liabilities-and-stockholders-equity

386895962.62101284553.492757160.482030936.8
69564425.6
61764073.7
52205220.2
42052829.4
37543724.2
32026283.4
26762548.7
21107198.1
9747050.8
4754475.8

balance-sheet.row.minority-interest

4010580.28515277.72681242.23162354.9
3528088.5
3213416.8
2981192.5
2774363.4
2227884.8
2072695.7
1636046.8
1212646.6
723512.9
438736.9

balance-sheet.row.total-equity

36977286.69503977.35955851.26883289
6877309.4
5961868
5454636.7
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

386895962.62---
-
-
-
-
-
-
-
-
-
-

Total Investments

122046635.743474963.455266588.649666326.2
44027297.2
37175444.5
28552672.3
21007541.6
18654849.1
15726699.2
13555818.9
9752682.8
4512868.9
2434173.1

balance-sheet.row.total-debt

113088992.3633604125.117612029.918668935.5
14259113.9
14586873.3
12449552
8094739.6
6835185.9
4439306
3421063.4
2541870.2
209532
2544348.9

balance-sheet.row.net-debt

102420058.8832027749.811097851.912910815.9
10684527.1
11471497.5
9603664.3
5852720.1
5281791.1
2892929
2126343.3
1597210.6
-259359.8
2003485.1

Cash Flow Statement

The financial landscape of Meritz Financial Group Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.231. The company recently extended its share capital by issuing -1763.42, marking a difference of 58.300 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -2746317866790.000 in the reporting currency. This is a shift of -0.484 from the previous year. In the same period, the company recorded 136456.61, -582087.1, and -3062410, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -40345.05 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 2347.13, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320112010

cash-flows.row.net-income

2765266.212014579.42225080.51903261.9
1289117.1
1097638.7
871073.6
1024384.9
687151.3
613903.2
306397.3
207573.7
335603
-8123.9

cash-flows.row.depreciation-and-amortization

100006.38136456.6149669.7147355.3
153791.7
157064.9
151843
180489.4
202320.4
267109.2
271823.9
219577
148517.1
25.3

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

4581463.57501514.12258093.6-6155562.7
-8442727.6
-7902249.9
-6408821.2
-4545755.1
-3096114.5
-4444912.7
-4359287
-1718671.3
-217062.9
-42883

cash-flows.row.account-receivables

0000
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0000
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

0000
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0000
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

-1875354.49-1167855.422973982181206.5
2657713.7
1991001
2089969.5
1954405.2
1904093
1532202.1
1724677.3
1240943.3
417330.5
10770.7

cash-flows.row.net-cash-provided-by-operating-activities

5571381.61000
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-53842.36-53842.4-81638.3-41127.7
-30413.7
-52516.9
-130210
-28082.6
-19084
-26004.6
-38248.8
-43754.8
-71017.3
-82.4

cash-flows.row.acquisitions-net

971847.7901238.8-126778.2-136434.8
43300.6
-712981.1
-225015.3
-11807.1
-187549.1
-28158
-70263
375
-143936.4
0

cash-flows.row.purchases-of-investments

-11703538.45-11744398.5-16617019-8685317.4
-7251754.8
-7900909.4
-5117585.7
-6489856.2
-6751901.4
-4053163.1
-2273219.3
-2498278.7
-631306.8
0

cash-flows.row.sales-maturities-of-investments

8620385.928732771.311782429.74932775.1
6048727
6881082.2
3398602.9
4702432.5
5189650.2
3220256.1
1758407.3
1495997
4746
0

cash-flows.row.other-investing-activites

-553014.86-582087.1-275396.897948.8
193219
180564.8
15566.1
48084.5
24454.6
8419.3
12163.2
7512.7
20682
-736

cash-flows.row.net-cash-used-for-investing-activites

-2718162.04-2746317.9-5318402.6-3832156
-996922
-1604760.3
-2058642
-1779229
-1744429.7
-878650.4
-611160.6
-1038148.8
-820832.5
-818.4

cash-flows.row.debt-repayment

-7117915.92-3062410-444532-7315800
-5291090
-6519620
0
-3020647.8
0
-2811482.4
0
0
-3739
-0.2

cash-flows.row.common-stock-issued

-1763.42-1763.410-9.8
-318
-6519620
0
745926.5
0
286984.7
168819.3
178933.6
0
0

cash-flows.row.common-stock-repurchased

-671968.51-671968.5-182890.2-124195.5
-30315.2
-48111.1
-20779.3
-42436.8
-10402.6
-3.7
0
0
0
0

cash-flows.row.dividends-paid

-86939.94-40345.1-120984-313473.9
-185019.4
-178040.7
-199225.6
-149702.5
-121192.3
-57981.7
-17308.3
-6113.7
0
0

cash-flows.row.other-financing-activites

1789454.742347.1641627.414037379.6
10735832
19584341.9
5521541
6043351.5
2394867.7
5623426.7
2850972.2
923322.5
208107.3
0

cash-flows.row.net-cash-used-provided-by-financing-activities

2273528.272308502.4-106768.86283900.5
5229089.3
6318950.2
5301536.1
3576491
2263272.8
3040943.6
3002483.3
1096142.5
204368.3
-0.2

cash-flows.row.effect-of-forex-changes-on-cash

8370.428370.438710.87566
-4501.9
86.6
232.5
-1142.6
813.6
205.4
11.7
-20.4
0
0

cash-flows.row.net-change-in-cash

-2079030.6-1575192.81532690.9535571.5
-114439.6
57731.2
-53870.7
409643.7
217106.9
130800.3
334945.9
7396
67923.5
-41029.4

cash-flows.row.cash-at-end-of-period

8505644.351576375.33376030.31843339.4
1307767.9
1422207.5
1364476.3
1418347
1008703.3
791596.4
660796
325850.2
113805.3
217219.3

cash-flows.row.cash-at-beginning-of-period

10584674.953151568.11843339.41307767.9
1422207.5
1364476.3
1418347
1008703.3
791596.4
660796
325850.2
318454.1
45881.7
258248.7

cash-flows.row.operating-cash-flow

5571381.618484694.76930241.7-1923739
-4342105
-4656545.3
-3295935.2
-1386475.6
-302549.8
-2031698.3
-2056388.5
-50577.3
684387.8
-40210.8

cash-flows.row.capital-expenditure

-53842.36-53842.4-81638.3-41127.7
-30413.7
-52516.9
-130210
-28082.6
-19084
-26004.6
-38248.8
-43754.8
-71017.3
-82.4

cash-flows.row.free-cash-flow

5517539.258430852.36848603.4-1964866.7
-4372518.7
-4709062.2
-3426145.2
-1414558.2
-321633.7
-2057702.9
-2094637.3
-94332
613370.5
-40293.2

Income Statement Row

Meritz Financial Group Inc.'s revenue saw a change of 1.779% compared with the previous period. The gross profit of 138040.KS is reported to be 58558358.47. The company's operating expenses are 696933.5, showing a change of -71.177% from the last year. The expenses for depreciation and amortization are 136456.61, which is a -0.088% change from the last accounting period. Operating expenses are reported to be 696933.5, which shows a -71.177% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.128% year-over-year growth. The operating income is 2944046.31, which shows a 0.128% change when compared to the previous year. The change in the net income is 0.467%. The net income for the last year was 2041748.86.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320112010

income-statement-row.row.total-revenue

10809620.4613068490.94702479.64247539.3
3521073.5
3120692.7
2453306.7
2393185.5
1885801.4
1909899.9
1376806.3
978642.8
2644161.5
-2745.9

income-statement-row.row.cost-of-revenue

-49070049.85-45489867.600
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.gross-profit

59879670.3158558358.54702479.64247539.3
3521073.5
3120692.7
2453306.7
2393185.5
1885801.4
1909899.9
1376806.3
978642.8
2644161.5
-2745.9

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

13529---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

57988---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

2179697.08-696933.52018258.22049937.4
1716858.2
1697885
69
1165264.6
970759
1075759.7
883795
642683.1
2374109
8024.2

income-statement-row.row.operating-expenses

1395412.75696933.52417992.22364985.4
2081632.2
2152587
1655475.2
1384208.6
1192257
1292059.7
1064823
768755.1
2396665.9
8167.5

income-statement-row.row.cost-and-expenses

159271.92-8214733.62417992.22364985.4
2081632.2
2152587
1655475.2
1384208.6
1192257
1292059.7
1064823
768755.1
2396665.9
8167.5

income-statement-row.row.interest-income

3903883.9539038842946411.91912690.1
1824465.1
1831620.8
1563187.1
1235600.3
1113674.9
936644.2
794829.1
456413
121827.7
0

income-statement-row.row.interest-expense

1853420.921853420.9964189474091.9
509653.7
555286.9
425733.4
339975.3
329022
293659
277086.4
162954.1
6459.8
0

income-statement-row.row.selling-and-marketing-expenses

57988---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

589176.082895567.4-382354594025.2
435588
388718.1
-99806
45667.6
-329022
-293659
-277086.4
-162954.1
-6459.8
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

2179697.08-696933.52018258.22049937.4
1716858.2
1697885
69
1165264.6
970759
1075759.7
883795
642683.1
2374109
8024.2

income-statement-row.row.total-operating-expenses

589176.082895567.4-382354594025.2
435588
388718.1
-99806
45667.6
-329022
-293659
-277086.4
-162954.1
-6459.8
0

income-statement-row.row.interest-expense

1853420.921853420.9964189474091.9
509653.7
555286.9
425733.4
339975.3
329022
293659
277086.4
162954.1
6459.8
0

income-statement-row.row.depreciation-and-amortization

124928.47136456.6149669.7147355.3
153791.7
157064.9
151843
180489.4
202320.4
267109.2
271823.9
219577
148517.1
25.3

income-statement-row.row.ebitda-caps

2355212.33---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-906677.692944046.32609846.41309236.7
853529.1
708920.6
970879.6
978717.3
1016173.3
907562.1
583483.6
370527.8
342062.8
-10913.3

income-statement-row.row.income-before-tax

2897007.912895567.42227492.41903261.9
1289117.1
1097638.7
871073.6
1024384.9
687151.3
613903.2
306397.3
207573.7
335603
-10913.3

income-statement-row.row.income-tax-expense

733023.08719189.3585159.8520014.6
363813.4
310550.9
230975.8
268649.7
165196.1
171763
68737.5
52482.1
24776.5
-2789.5

income-statement-row.row.net-income

2041748.862041748.91391722.31383247.3
925303.7
787087.9
314170.4
370092.3
521955.2
442140.2
237659.7
155091.6
310826.5
-8123.9

Frequently Asked Question

What is Meritz Financial Group Inc. (138040.KS) total assets?

Meritz Financial Group Inc. (138040.KS) total assets is 101284553436090.000.

What is enterprise annual revenue?

The annual revenue is 6399182275868.000.

What is firm profit margin?

Firm profit margin is 5.539.

What is company free cash flow?

The free cash flow is 29054.510.

What is enterprise net profit margin?

The net profit margin is 0.189.

What is firm total revenue?

The total revenue is -0.084.

What is Meritz Financial Group Inc. (138040.KS) net profit (net income)?

The net profit (net income) is 2041748863000.000.

What is firm total debt?

The total debt is 33604125101960.000.

What is operating expences number?

The operating expences are 696933498973.000.

What is company cash figure?

Enretprise cash is 1576375291702.000.