KEBODA TECHNOLOGY Co., Ltd.

Symbol: 603786.SS

SHH

72.55

CNY

Market price today

  • 44.0105

    P/E Ratio

  • 2.6681

    PEG Ratio

  • 29.11B

    MRK Cap

  • 0.01%

    DIV Yield

KEBODA TECHNOLOGY Co., Ltd. (603786-SS) Financial Statements

On the chart you can see the default numbers in dynamics for KEBODA TECHNOLOGY Co., Ltd. (603786.SS). Companys revenue shows the average of 1590.788 M which is 0.289 % gowth. The average gross profit for the whole period is 545.274 M which is 0.307 %. The average gross profit ratio is 0.356 %. The net income growth for the company last year performance is 0.353 % which equals 2.520 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of KEBODA TECHNOLOGY Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.200. In the realm of current assets, 603786.SS clocks in at 4916.28 in the reporting currency. A significant portion of these assets, precisely 1616.017, is held in cash and short-term investments. This segment shows a change of 0.323% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 368.342, if any, in the reporting currency. This indicates a difference of -270.477% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 64.023 in the reporting currency. This figure signifies a year_over_year change of 1.619%. Shareholder value, as depicted by the total shareholder equity, is valued at 4658.889 in the reporting currency. The year over year change in this aspect is 0.121%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1936.081, with an inventory valuation of 1345.58, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 119.22.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

5597.4416161221.71427
1481.8
1189.7
280.9
203.4
103.3
181.1
227.7
57.7
107.9
57.3
56.5
10.1
35.8
4.4

balance-sheet.row.short-term-investments

1317.28618.7535.5743.4
1045.1
963
-18.8
-4.6
-1
0
0
0
0
0
0.7
1.1
20.6
0

balance-sheet.row.net-receivables

7054.61936.11412.3921.6
1241.1
1031.1
830.9
729.9
556.7
480.5
420.4
183.1
142.6
97
97
64.6
11.9
5.2

balance-sheet.row.inventory

5347.981345.61229.6999.9
680.8
643.4
693.3
488.5
388.6
312.6
306.7
186.1
68.2
39.9
21.1
13.8
7.8
7.1

balance-sheet.row.other-current-assets

863.3618.6195169.1
58.8
10.5
6.6
7.7
-4.2
-5
-7.4
-4.1
-4.6
0.1
0
1.1
-2.1
-0.8

balance-sheet.row.total-current-assets

18863.394916.34058.63517.7
3462.6
2874.7
1811.7
1429.6
1044.3
969.2
947.4
422.8
314
194.4
174.6
89.6
53.4
16

balance-sheet.row.property-plant-equipment-net

3332.45837705.7638.1
593.4
619.4
603.4
516.7
484
468.7
415.2
269.9
179.4
90.9
48.3
23.2
21.6
21

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

465.95119.2130.7121.6
114
114.5
108.2
102.4
104.5
107.5
102.5
79.7
73.8
76.1
33.3
33.9
0
0

balance-sheet.row.goodwill-and-intangible-assets

465.95119.2130.7121.6
114
114.5
108.2
102.4
104.5
107.5
102.5
79.7
73.8
76.1
33.3
33.9
0
0

balance-sheet.row.long-term-investments

1015.98368.3-216.1-526.2
-833.8
-767.3
179.6
138.8
102.9
0
0
0
0
0
0
0.8
0
0

balance-sheet.row.tax-assets

220.0555.438.7292.4
227.9
47.2
36
24.5
15.5
10.4
10.7
5.6
4.7
0
0
-0.8
0
0

balance-sheet.row.other-non-current-assets

786.2359.4577.4812
1146
1045.2
9.4
30.9
13.3
74.9
44.3
21.6
0
0
0
1.9
0
0

balance-sheet.row.total-non-current-assets

5820.671439.41236.41337.9
1247.5
1059
936.6
813.3
720.2
661.5
572.6
376.8
257.9
167
81.7
59
21.6
21

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

24684.066355.75295.14855.6
4710.1
3933.8
2748.3
2242.8
1764.5
1630.7
1520
799.6
572
361.4
256.3
148.5
75
37

balance-sheet.row.account-payables

2211.38587.3419.3327.6
421.2
352.2
289.3
279.9
230.6
141.5
162.1
176.4
51.1
18.5
8.6
3.8
4.4
4.7

balance-sheet.row.short-term-debt

2279.44637.4258.9112.4
120.4
50
310
330
233.8
162.7
192.4
220.1
130
30
0
20
0
19.5

balance-sheet.row.tax-payables

166.6114.22523
61.4
36.1
41.6
37
24.8
10.9
27.5
-7.5
9.6
-0.7
-0.9
-0.1
1.3
-0.3

balance-sheet.row.long-term-debt-total

147.996411.815.6
0
0
0
0
0
107.2
128.9
39.6
39.3
80
80
0.5
0
0

Deferred Revenue Non Current

133.3836.935.536.5
42.5
52.1
48.2
31.1
36.5
30.3
33.8
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

40.44---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

516.64208.5151.80.3
0.2
1.9
88.1
22.3
5.1
8.4
3.4
1
0.1
0.1
43.4
4.5
19.1
4.7

balance-sheet.row.total-non-current-liabilities

457.0481.5155.154
44.3
53.6
49
31.7
37.5
138.3
163.1
60.4
59.7
90.2
87.4
0.5
0.5
0.1

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

37.77.611.815.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

5804.591520.5991.5644.2
755.6
575.2
777.9
766
918.1
542.3
609.2
495.3
364.4
214.8
139.4
40.3
24
28.7

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1615.85404404.1400.1
400.1
400.1
360
360
128.5
100
100
100
100
100
100
100
50
15

balance-sheet.row.retained-earnings

8760.622240.51866.81657.2
1501.1
1166.8
917.9
554.3
403.3
869.7
681.6
170.4
83.3
32.9
11.3
8.2
1
-6.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

4913.88263.9336.1600.5
489.3
251.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

3018.531750.41550.51422.1
1422.1
1422.1
608.4
529
298.5
105.5
93.7
19.5
9.6
3.7
0
0
0
0

balance-sheet.row.total-stockholders-equity

18308.884658.94157.54080
3812.6
3240.9
1886.3
1443.2
830.3
1075.1
875.4
289.9
192.8
136.7
111.3
108.2
51
8.3

balance-sheet.row.total-liabilities-and-stockholders-equity

24684.066355.75295.14855.6
4710.1
3933.8
2748.3
2242.8
1764.5
1630.7
1520
799.6
572
361.4
256.3
148.5
75
37

balance-sheet.row.minority-interest

533.71139.4146131.5
141.8
117.7
84.1
33.6
16.1
13.3
35.4
14.4
14.7
9.9
5.6
0
0
0

balance-sheet.row.total-equity

18842.594798.24303.54211.4
3954.4
3358.6
1970.4
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

24684.06---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

2333.26987.1319.5217.3
211.4
195.7
160.8
134.2
101.9
74.1
43.8
21.6
0
0
0.7
1.9
20.6
0

balance-sheet.row.total-debt

2443.44709270.8128
120.4
50
310
330
233.8
270
321.3
259.7
169.3
110
80
20
0
19.5

balance-sheet.row.net-debt

-1836.73-288.2-415.3-555.6
-316.3
-176.7
29.1
126.6
130.6
88.9
93.5
201.9
61.4
52.7
24.2
11
-15.2
15.1

Cash Flow Statement

The financial landscape of KEBODA TECHNOLOGY Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.458. The company recently extended its share capital by issuing 0, marking a difference of -0.031 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 263.18 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -297871340.000 in the reporting currency. This is a shift of 96.799 from the previous year. In the same period, the company recorded 160.55, 0, and -375.3, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -202 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -60.16, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142012201120102009200820072006

cash-flows.row.net-income

696.29609501.6427.6
574
537.9
527.7
352.1
254.9
288
331.6
96.8
58.7
25.5
2.2
7.6
7.7
0.2

cash-flows.row.depreciation-and-amortization

123.44160.6120.5105.5
101.6
96.1
73.1
59.6
54.3
0
0
14.8
4.5
0
0
0
0
0

cash-flows.row.deferred-income-tax

399.35-18.3263.1-64.3
-180.4
-10.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

64.09-700.159.118.7
27
58
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-612.08-311-414.5-206.8
-327
-133.3
-278.5
-246.4
-78.9
0
0
-115.7
-11.3
0
0
0
0
0

cash-flows.row.account-receivables

-503-503-568.1154.2
-233.3
-268.9
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-139.15-139.2-262.6-352.2
-56.8
30.6
-221.7
-103.4
-80.9
0
0
-117.9
-30.8
0
0
0
0
0

cash-flows.row.account-payables

-37.86263.2153.155.5
143.5
115.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

67.9367.9263.1-64.3
-180.4
-10.5
-56.8
-143
2
0
0
2.2
19.5
0
0
0
0
0

cash-flows.row.other-non-cash-items

-129.352.8-540.6140.4
326.2
14.4
49.6
49.4
90.4
-288
-331.6
31.5
7.6
-25.5
-2.2
-7.6
-7.7
-0.2

cash-flows.row.net-cash-provided-by-operating-activities

477.7000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-347.24-390.1-213.9-172.3
-102.5
-132.6
-176.1
-81.7
-49.8
-86.4
-141.2
-119.5
-70.7
-75.6
-54.9
-35.7
-1
-5.7

cash-flows.row.acquisitions-net

0.97112.80.1
102.9
132.7
-0.3
0
-63.4
0
0
0
73.2
0
54.9
35.7
0
0

cash-flows.row.purchases-of-investments

-1500.58-866.5-1282-1515
-3191.5
-1290
176.4
0
50.1
0
0
-37.4
-30
-45
-0.6
-28.7
-20.3
0

cash-flows.row.sales-maturities-of-investments

1392.53957.81491.31780.5
3080.7
280.7
13.5
2.9
2.2
3
0
0
30
0.6
0.2
45.6
0
0

cash-flows.row.other-investing-activites

-147.080-11.20
-102.5
-132.6
-176.1
0.4
-49.8
0.5
-1.1
0.1
-70.7
-0.4
-54.9
-35.7
0
0

cash-flows.row.net-cash-used-for-investing-activites

-454.32-297.9-393.4
-213
-1141.7
-162.6
-78.4
-110.7
-82.9
-142.4
-156.8
-68.2
-120.4
-55.3
-18.7
-21.3
-5.7

cash-flows.row.debt-repayment

-639.49-375.3-107.2-155.1
-50
-670
-430
-254.1
-266.2
-259.1
-421.3
-130
-30
-10
-40
0
-19.5
-5

cash-flows.row.common-stock-issued

0096.40
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-0.320-96.40
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-265.33-202-252.1-252
-185.3
-240.1
-117.5
-343.6
-416.7
-20
-22.9
-9.1
-2.2
-1.1
-1.5
0
-1
-0.8

cash-flows.row.other-financing-activites

421.92-60.2355155.7
124.5
1433.2
416
562.6
397.3
215.3
364.2
220.1
94
90
105
70
35
19.5

cash-flows.row.net-cash-used-provided-by-financing-activities

73.41110-4.3-251.4
-110.8
523.1
-131.5
-35.1
-285.7
-63.8
-80
81
61.8
78.9
63.5
70
14.5
13.7

cash-flows.row.effect-of-forex-changes-on-cash

-3.612.821.6-15.5
9.3
3
2.8
0.1
4
-1.2
-13.2
-1.6
-2.6
-0.1
-0.5
0
0
0

cash-flows.row.net-change-in-cash

93.18311.23.4247.6
207
-53.2
80.5
101.3
-71.6
-52.3
116.6
-50.1
50.5
1.6
46.6
-6.1
10.8
3.1

cash-flows.row.cash-at-end-of-period

4280.16997.3684.7681.3
433.7
226.7
279.9
199.3
98
169.6
221.9
57.7
107.9
57.3
55.8
10.5
15.2
4.4

cash-flows.row.cash-at-beginning-of-period

4186.98686.1681.3433.7
226.7
279.9
199.3
98
169.6
221.9
105.3
107.9
57.3
55.8
9.2
16.6
4.4
1.2

cash-flows.row.operating-cash-flow

477.7493-10.8421.1
521.4
562.5
371.8
214.7
320.7
95.5
352.2
27.3
59.5
43.2
39
0
0
0

cash-flows.row.capital-expenditure

-347.24-390.1-213.9-172.3
-102.5
-132.6
-176.1
-81.7
-49.8
-86.4
-141.2
-119.5
-70.7
-75.6
-54.9
-35.7
-1
-5.7

cash-flows.row.free-cash-flow

130.46102.9-224.7248.9
418.9
429.9
195.7
133.1
270.9
9.2
210.9
-92.2
-11.2
-32.5
-15.9
-35.7
-1
-5.7

Income Statement Row

KEBODA TECHNOLOGY Co., Ltd.'s revenue saw a change of 0.361% compared with the previous period. The gross profit of 603786.SS is reported to be 1288.98. The company's operating expenses are 757.05, showing a change of 21.686% from the last year. The expenses for depreciation and amortization are 160.55, which is a -0.140% change from the last accounting period. Operating expenses are reported to be 757.05, which shows a 21.686% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.056% year-over-year growth. The operating income is 531.93, which shows a -0.056% change when compared to the previous year. The change in the net income is 0.353%. The net income for the last year was 609.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142012201120102009200820072006

income-statement-row.row.total-revenue

5112.7746043383.92806.5
2913.7
2922.1
2675.4
2161.6
1616.6
1353
1346.4
587
316.3
156.1
71.4
48.2
54.3
26.9

income-statement-row.row.cost-of-revenue

3610.5933152270.91836.5
1853.2
1921.5
1729.4
1441.2
1004.8
834
770.4
360.6
205.5
102.9
48.6
21.9
37.3
20

income-statement-row.row.gross-profit

1502.1812891113970
1060.5
1000.6
946
720.4
611.8
519
576
226.4
110.8
53.2
22.8
26.2
17
6.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

445.78---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

76.76---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

111.67---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-31.78-35.8123.3107.1
86.5
85.9
1.1
1.8
19.4
21.6
16
5.5
6.6
1.6
1.9
0.9
0.1
0

income-statement-row.row.operating-expenses

834757622.1514.2
451
405.4
373.2
328.7
337
220.9
191.1
83.6
37.6
24.9
22.2
16.5
8.1
5.8

income-statement-row.row.cost-and-expenses

4444.594072.128932350.7
2304.2
2326.9
2102.5
1770
1341.8
1054.9
961.4
444.2
243.1
127.8
70.8
38.5
45.3
25.8

income-statement-row.row.interest-income

21.562212.66.8
1.3
3.6
1.5
0.9
1.6
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

17.43144.42.1
0.5
14.4
16.6
15.2
10.6
10.2
32.4
10.4
8.1
-0.2
0.6
0.8
0.9
0.8

income-statement-row.row.selling-and-marketing-expenses

111.67---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

68.5665.72.83.4
1.6
1.7
25.2
8.8
30.5
35.2
13.5
-25.5
-4.9
1.2
1.7
-0.3
-0.6
-0.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-31.78-35.8123.3107.1
86.5
85.9
1.1
1.8
19.4
21.6
16
5.5
6.6
1.6
1.9
0.9
0.1
0

income-statement-row.row.total-operating-expenses

68.5665.72.83.4
1.6
1.7
25.2
8.8
30.5
35.2
13.5
-25.5
-4.9
1.2
1.7
-0.3
-0.6
-0.8

income-statement-row.row.interest-expense

17.43144.42.1
0.5
14.4
16.6
15.2
10.6
10.2
32.4
10.4
8.1
-0.2
0.6
0.8
0.9
0.8

income-statement-row.row.depreciation-and-amortization

97160.6186.6143.1
128.2
136.4
73.1
59.6
54.3
-5.6
8.1
14.8
4.5
0.4
-0.1
1.2
0.3
0.8

income-statement-row.row.ebitda-caps

871.26---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

710.75531.9563.6459.8
651.3
605.8
596.9
398.7
285.8
313.1
382.4
111.9
61.7
28
0.5
8.5
8.4
0.3

income-statement-row.row.income-before-tax

779.31597.7566.3463.2
652.9
607.5
598
400.5
305.2
333.3
398.4
117.3
68.3
29.5
2.3
9.4
8.4
0.3

income-statement-row.row.income-tax-expense

6644.164.735.6
79
69.6
70.4
48.4
50.4
42.1
62.1
20.5
9.6
4.1
0.5
1.8
0.7
0.1

income-statement-row.row.net-income

696.29609450.2388.9
514.7
474.9
483.2
334.6
249
288
331.6
97.1
79.6
25.5
2.2
7.6
7.7
0.2

Frequently Asked Question

What is KEBODA TECHNOLOGY Co., Ltd. (603786.SS) total assets?

KEBODA TECHNOLOGY Co., Ltd. (603786.SS) total assets is 6355658486.000.

What is enterprise annual revenue?

The annual revenue is 2832163543.000.

What is firm profit margin?

Firm profit margin is 0.294.

What is company free cash flow?

The free cash flow is 0.323.

What is enterprise net profit margin?

The net profit margin is 0.136.

What is firm total revenue?

The total revenue is 0.139.

What is KEBODA TECHNOLOGY Co., Ltd. (603786.SS) net profit (net income)?

The net profit (net income) is 609003093.000.

What is firm total debt?

The total debt is 709049108.000.

What is operating expences number?

The operating expences are 757049933.000.

What is company cash figure?

Enretprise cash is 949946387.000.