Shanghai M&G Stationery Inc.

Symbol: 603899.SS

SHH

37.73

CNY

Market price today

  • 22.4002

    P/E Ratio

  • -1.4216

    PEG Ratio

  • 34.67B

    MRK Cap

  • 0.01%

    DIV Yield

Shanghai M&G Stationery Inc. (603899-SS) Financial Statements

On the chart you can see the default numbers in dynamics for Shanghai M&G Stationery Inc. (603899.SS). Companys revenue shows the average of 9014.654 M which is 0.247 % gowth. The average gross profit for the whole period is 2044.083 M which is 0.201 %. The average gross profit ratio is 0.248 %. The net income growth for the company last year performance is 0.191 % which equals 0.208 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Shanghai M&G Stationery Inc., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.176. In the realm of current assets, 603899.SS clocks in at 12276.536 in the reporting currency. A significant portion of these assets, precisely 6641.64, is held in cash and short-term investments. This segment shows a change of 0.331% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 46.407, if any, in the reporting currency. This indicates a difference of -102.938% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 30.027 in the reporting currency. This figure signifies a year_over_year change of 0.404%. Shareholder value, as depicted by the total shareholder equity, is valued at 7833.179 in the reporting currency. The year over year change in this aspect is 0.144%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 3911.823, with an inventory valuation of 1578.09, and goodwill valued at 63.53, if any. The total intangible assets, if present, are valued at 447.3.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011

balance-sheet.row.cash-and-short-term-investments

21364.946641.64990.74619.8
3990.4
2597.5
1046.7
436.4
563.9
514
200.4
121.1
151.1
73.3

balance-sheet.row.short-term-investments

7389.812902.51627.61609.1
1428.3
661.9
-118
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

15410.743911.83308.22038.2
1896
1258.7
963.3
649.6
297.3
170.8
134.1
106.7
63.4
128.6

balance-sheet.row.inventory

5709.211578.11625.21546.7
1322.8
1378.1
1042.7
871.9
734
649.7
555.7
393.4
270.2
245

balance-sheet.row.other-current-assets

345.7214573.889.1
31.9
29.3
1047
1016.8
807.7
629.6
-33.7
1.5
-11.9
-14.7

balance-sheet.row.total-current-assets

42830.612276.59997.98293.8
7241.1
5263.5
4099.6
2974.6
2402.9
1964
856.6
622.8
472.8
432.2

balance-sheet.row.property-plant-equipment-net

8453.82143.12152.12264.4
1902.6
1424.2
901.1
898.3
819.1
738.9
705.4
502.5
323.9
269.6

balance-sheet.row.goodwill

254.1263.563.563.5
0
30.2
0.1
0.1
0.1
0
0
0
0
0

balance-sheet.row.intangible-assets

1710.64447.3417.8434.8
320.7
331
188
196.5
135.1
131.4
129.8
124.6
125.1
55.3

balance-sheet.row.goodwill-and-intangible-assets

1964.76510.8481.3498.4
320.7
361.2
188.1
196.6
135.3
131.4
129.8
124.6
125.1
55.3

balance-sheet.row.long-term-investments

-4291.3646.4-1579.5-1565.9
-1388.1
-622.4
151.8
88.7
0
0
0
0
0
0

balance-sheet.row.tax-assets

847.38223215.9153.9
99.9
36.6
25.5
18.7
15.9
12.1
7.4
5
0.6
0.9

balance-sheet.row.other-non-current-assets

4944.59114.117551779.9
1533.6
1102
311.3
211.4
53.8
55.7
52.4
42.9
24.5
12

balance-sheet.row.total-non-current-assets

11919.183037.43024.73130.6
2468.8
2301.6
1577.9
1413.7
1024
938.2
895
675
474.2
337.8

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

54749.791531413022.611424.4
9709.9
7565.1
5677.5
4388.3
3426.9
2902.1
1751.6
1297.8
947
770

balance-sheet.row.account-payables

16084.744854.33998.62809.8
2602
1861.1
1319.4
841.4
525.8
386.6
273.8
183.3
142.2
140.5

balance-sheet.row.short-term-debt

1707.71507.9379.9358.5
180.2
183.2
0
0
0
0
0
0
0
28.3

balance-sheet.row.tax-payables

828.12196.5198.5353.2
477.2
258.6
279.4
147.6
46.1
47.6
28.2
13.3
-1
25.2

balance-sheet.row.long-term-debt-total

568.1930145172.9
8.4
6.6
5.1
4
0
0
1
0
0
0

Deferred Revenue Non Current

166.2834.346.248.1
46.1
65.8
67.3
74.7
34.2
27.7
19.4
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

609.19---
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

2062.831065.9953.490.9
13.7
206.8
788.5
553.4
347.5
255.4
179.5
163.4
110.7
19.7

balance-sheet.row.total-non-current-liabilities

1522.85394.2356.7357.4
103.5
109
73
79.6
36.8
27.7
21.8
18.9
6.6
3.9

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

688.78198.6145172.9
176.6
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

23440.316928.45770.44901.1
4268.9
3104.2
2180.8
1474.4
910.1
669.7
475.1
365.6
259.5
266.1

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

3706.72926.6926.9927.7
927.4
920
920
920
920
460
400
400
200
200

balance-sheet.row.retained-earnings

23062.556287.25222.44496.6
3442.6
2568.4
1874.7
1372.4
1032
820.1
671
366.3
296.6
133.2

balance-sheet.row.accumulated-other-comprehensive-income-loss

2776.51257.1328.4426.3
382.6
440.8
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

-153.2362.3371.6344.2
441
272.3
616.1
541.6
478
886.9
165.5
130.6
190.8
170.7

balance-sheet.row.total-stockholders-equity

29392.587833.26849.36194.9
5193.6
4201.5
3410.8
2834
2429.9
2167
1236.5
896.9
687.5
504

balance-sheet.row.total-liabilities-and-stockholders-equity

54749.791531413022.611424.4
9709.9
7565.1
5677.5
4388.3
3426.9
2902.1
1751.6
1297.8
947
770

balance-sheet.row.minority-interest

1882.55518402.8328.4
247.4
259.4
85.9
80
86.8
65.4
40
35.2
0
0

balance-sheet.row.total-equity

31275.138351.27252.26523.3
5441
4460.9
3496.7
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

54749.79---
-
-
-
-
-
-
-
-
-
-

Total Investments

3098.462948.948.143.3
40.2
39.5
33.8
88.7
0
0
0
0
0
0

balance-sheet.row.total-debt

2474.51736.6524.8531.5
180.2
183.2
5.1
0
0
0
1
0
0
28.3

balance-sheet.row.net-debt

-11500.62-3002.5-2838.3-2479.2
-2382
-1752.4
-1041.6
-436.4
-563.9
-514
-199.4
-121.1
-151.1
-45

Cash Flow Statement

The financial landscape of Shanghai M&G Stationery Inc. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.050. The company recently extended its share capital by issuing 0, marking a difference of -0.036 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -115818.000 in the reporting currency. This is a shift of -0.999 from the previous year. In the same period, the company recorded 546.13, 0, and -30.83, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -462.04 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -7.78, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011

cash-flows.row.net-income

1526.81526.81355.41533.6
1238.4
1076.1
807.8
627.2
481.3
407.1
329.4
280.3
225.5
128.9

cash-flows.row.depreciation-and-amortization

171.49546.1465.3401
192.4
190.6
147.7
122.4
108.8
91.2
67.6
44.9
35.4
26.9

cash-flows.row.deferred-income-tax

-56.18.5-10.7-25.8
-48.4
-12.3
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0-679.4477.7
82.2
12.3
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0412.9-527.3-453.9
-281.3
-255.2
-151.5
-54.8
83.1
-8.6
-80
-108.9
12.4
-107.3

cash-flows.row.account-receivables

0181.3244.7-252.3
-638.6
-393.8
0
0
0
0
0
0
0
0

cash-flows.row.inventory

045-95.5-263.9
55.8
-168.8
-178.3
-125
-85.6
-95
-200.6
-123.2
-50.6
-171.4

cash-flows.row.account-payables

0186.6-665.988
349.9
319.6
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

00-10.7-25.8
-48.4
-12.3
26.8
70.2
168.7
86.4
120.6
14.3
63
64.1

cash-flows.row.other-non-cash-items

1176.8383265.228.6
88.5
70.5
24
22.7
8.4
7.6
25.5
2.7
1.9
5

cash-flows.row.net-cash-provided-by-operating-activities

2819.02000
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-208.43-208.4-162.6-381.9
-323.9
-377.7
-318.2
-538.8
-209.3
-128.7
-250.2
-257.9
-135.1
-67.7

cash-flows.row.acquisitions-net

-23.03-19.90.9-155.9
-13.7
-110.6
0
3.2
2.3
128.9
251.9
261.9
0
69.5

cash-flows.row.purchases-of-investments

-3073-3073-2005-3170
-3042.1
-866
-3079.2
-3848
-3818
-1720.3
-34.7
-13
0
-225

cash-flows.row.sales-maturities-of-investments

3327.293301.32011.93032.5
2312.2
1274.6
3100.5
3705.8
3586.8
1114.9
37.1
11.6
0
225.1

cash-flows.row.other-investing-activites

3.0903.212.5
2
5.5
0.9
60.3
2.1
-128.7
-250.2
-257.9
5.1
-67.7

cash-flows.row.net-cash-used-for-investing-activites

25.92-0.1-151.5-662.8
-1065.4
-74.4
-296
-617.4
-436.1
-733.8
-246.1
-255.4
-130
-65.8

cash-flows.row.debt-repayment

-217.13-30.8-343.1-225
-180
-458.4
0
0
0
-1
0
0
-28.3
0

cash-flows.row.common-stock-issued

00134.38.7
1.6
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-46.05-46-134.3-8.7
-1.6
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-929.05-462-563.2-478.6
-374.5
-286.1
-230
-230
-230
-230
-24.8
-45
-42.6
-40

cash-flows.row.other-financing-activites

687.18-7.8-15.8-25.7
354.4
380.2
4.9
0
32
778.9
16
44.2
3.4
32.2

cash-flows.row.net-cash-used-provided-by-financing-activities

-771.12-771.1-922.1-729.3
-200.1
-364.3
-225.1
-230
-198
547.8
-8.8
-0.8
-67.4
-7.8

cash-flows.row.effect-of-forex-changes-on-cash

4.474.510.4-7
-6.3
-7.3
2.6
-1.3
1.8
2.3
-0.9
-0.2
0
0

cash-flows.row.net-change-in-cash

419.711886288.5162.1
-0.1
635.9
309.5
-131.3
49.4
313.5
86.7
-37.4
77.8
-20

cash-flows.row.cash-at-end-of-period

10231.243739.118281539.5
1377.3
1377.4
741.5
432
563.3
514
200.4
113.7
151.1
73.3

cash-flows.row.cash-at-beginning-of-period

9811.531853.11539.51377.3
1377.4
741.5
432
563.3
514
200.4
113.7
151.1
73.3
93.4

cash-flows.row.operating-cash-flow

2819.022646.81351.81561.2
1271.7
1081.9
827.9
717.5
681.6
497.3
342.5
219
275.2
53.6

cash-flows.row.capital-expenditure

-208.43-208.4-162.6-381.9
-323.9
-377.7
-318.2
-538.8
-209.3
-128.7
-250.2
-257.9
-135.1
-67.7

cash-flows.row.free-cash-flow

2610.62438.41189.21179.3
947.8
704.2
509.7
178.7
472.3
368.6
92.3
-39
140.1
-14.1

Income Statement Row

Shanghai M&G Stationery Inc.'s revenue saw a change of 0.163% compared with the previous period. The gross profit of 603899.SS is reported to be 3968.62. The company's operating expenses are 2216.09, showing a change of -4.708% from the last year. The expenses for depreciation and amortization are 546.13, which is a 0.051% change from the last accounting period. Operating expenses are reported to be 2216.09, which shows a -4.708% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.090% year-over-year growth. The operating income is 1752.53, which shows a 0.090% change when compared to the previous year. The change in the net income is 0.191%. The net income for the last year was 1526.8.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011

income-statement-row.row.total-revenue

23318.2123254.519996.317607.4
13137.7
11141.1
8535
6357.1
4662.5
3749.1
3043.3
2359.9
1899.6
1447

income-statement-row.row.cost-of-revenue

19032.719285.916124.213520.8
9806.6
8229.8
6330.4
4721.1
3430.8
2753.8
2262.5
1714.7
1378.6
1058

income-statement-row.row.gross-profit

4285.513968.63872.14086.6
3331.1
2911.3
2204.5
1636
1231.7
995.3
780.8
645.1
521
389

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

177.53---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

267.9---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

1550.24---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

17.1944.6494425.6
371.6
333.1
25.5
63.2
32.6
32.1
36.1
20.6
23.2
12

income-statement-row.row.operating-expenses

2444.532216.12325.62325.2
1871
1625.3
1309.4
972.5
722.1
555.5
418
332.9
281
235.4

income-statement-row.row.cost-and-expenses

21477.232150218449.815846
11677.6
9855.2
7639.8
5693.7
4152.9
3309.2
2680.6
2047.6
1659.6
1293.4

income-statement-row.row.interest-income

76.3576.338.931.8
13.4
20.9
6
4.8
4.5
6.4
3
2
1.4
1.3

income-statement-row.row.interest-expense

252514.822.8
6.9
8.4
8
2.8
0
8.4
0
0
0.6
0

income-statement-row.row.selling-and-marketing-expenses

1550.24---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

91.72233.156.480
108.3
10.5
65.1
82.7
60
49.9
36.5
19.1
25.1
10.3

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

17.1944.6494425.6
371.6
333.1
25.5
63.2
32.6
32.1
36.1
20.6
23.2
12

income-statement-row.row.total-operating-expenses

91.72233.156.480
108.3
10.5
65.1
82.7
60
49.9
36.5
19.1
25.1
10.3

income-statement-row.row.interest-expense

252514.822.8
6.9
8.4
8
2.8
0
8.4
0
0
0.6
0

income-statement-row.row.depreciation-and-amortization

184.34546.1519.7483.3
353.7
244.6
147.7
122.4
108.8
91.2
67.6
44.9
35.4
26.9

income-statement-row.row.ebitda-caps

2074.62---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

1890.291752.51608.51781.4
1408.8
1283.2
934.7
682.9
537.3
459.4
363.6
311.2
242.8
152.5

income-statement-row.row.income-before-tax

1982.011985.71664.91861.4
1517.1
1293.7
960.2
746.1
569.6
489.8
399.2
331.4
265.1
163.9

income-statement-row.row.income-tax-expense

335.53335.5309.5327.8
278.8
217.6
152.4
118.9
88.3
82.8
69.9
55.2
39.6
35

income-statement-row.row.net-income

1526.81526.81282.51517.9
1255.4
1060.1
806.8
634
492.9
422.6
339.6
280.3
225.5
128.9

Frequently Asked Question

What is Shanghai M&G Stationery Inc. (603899.SS) total assets?

Shanghai M&G Stationery Inc. (603899.SS) total assets is 15313962312.000.

What is enterprise annual revenue?

The annual revenue is 13357454688.000.

What is firm profit margin?

Firm profit margin is 0.184.

What is company free cash flow?

The free cash flow is 2.817.

What is enterprise net profit margin?

The net profit margin is 0.065.

What is firm total revenue?

The total revenue is 0.081.

What is Shanghai M&G Stationery Inc. (603899.SS) net profit (net income)?

The net profit (net income) is 1526801727.000.

What is firm total debt?

The total debt is 736572238.000.

What is operating expences number?

The operating expences are 2216088495.000.

What is company cash figure?

Enretprise cash is 3739121517.000.