Aedifica SA

Symbol: AED.BR

EURONEXT

52.5

EUR

Market price today

  • 35.8745

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 2.50B

    MRK Cap

  • 0.06%

    DIV Yield

Aedifica SA (AED-BR) Financial Statements

On the chart you can see the default numbers in dynamics for Aedifica SA (AED.BR). Companys revenue shows the average of 92.342 M which is 0.350 % gowth. The average gross profit for the whole period is 86.896 M which is 0.351 %. The average gross profit ratio is 0.926 %. The net income growth for the company last year performance is -0.926 % which equals 2.194 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Aedifica SA, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.015. In the realm of current assets, AED.BR clocks in at 127.337 in the reporting currency. A significant portion of these assets, precisely 18.253, is held in cash and short-term investments. This segment shows a change of 0.314% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 134.65, if any, in the reporting currency. This indicates a difference of -17.918% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 1958.75 in the reporting currency. This figure signifies a year_over_year change of -0.098%. Shareholder value, as depicted by the total shareholder equity, is valued at 3575.862 in the reporting currency. The year over year change in this aspect is 0.089%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 23.29, with an inventory valuation of 0, and goodwill valued at 117.6, if any. The total intangible assets, if present, are valued at 1.66.

common:word.in-mln

USD
Growth
TTM202320222021202020182017201620152014201320122011201020092008200720062005

balance-sheet.row.cash-and-short-term-investments

66.9518.313.915.3
23.5
15.4
10.6
8.1
4.9
3.6
1.2
0.7
2
1
0.9
1
0.4
3.4
4.2

balance-sheet.row.short-term-investments

00-123.2-4868.5
-3809.7
-0.1
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

95.0623.34227.2
17.2
11.7
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.inventory

0083.139.8
8.9
6.4
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

-162.01-41.511.4
1.6
1
0.3
0.8
0.4
0.4
0.5
0.3
3
7.3
3.8
4.4
0.7
3.9
0.2

balance-sheet.row.total-current-assets

642.8127.3139.983.7
51.2
34.4
23.6
21.9
15.9
11.6
5.3
4.7
11.9
8.3
4.7
5.3
6.7
7.3
6.8

balance-sheet.row.property-plant-equipment-net

8.332.22.62.4
2.8
1.3
2.6
1.6
1.6
1.8
1.9
1.8
2.1
1.8
1.9
1.7
1.9
1.9
2.1

balance-sheet.row.goodwill

522.53117.6143.7161.7
161.7
0
1.9
1.9
1.9
1.9
1.9
1.9
1.9
0
1.9
1.9
0
0
0

balance-sheet.row.intangible-assets

6.721.71.91.9
1.8
0.4
0.3
0.2
0.1
0.1
0
0
0
0
0.1
0.1
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

529.25119.3145.5163.7
163.5
0.4
2.2
2.1
2
2
1.9
1.9
1.9
1.9
1.9
2
2
2
1.9

balance-sheet.row.long-term-investments

624.8134.71644909.1
3846.7
34
0
1543.4
1153
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

11.3134.73.1
2.9
-34
0
1.2
0.7
0.1
0.2
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

23024.335790.45628.80
0
2349.9
1738.4
0
0
1004.8
785.4
643.8
593.2
518.9
435.3
359.5
357.3
263
112.6

balance-sheet.row.total-non-current-assets

24198.036049.55945.65078.2
4015.9
2351.7
1743.1
1548.3
1157.3
1008.7
789.5
647.5
597.2
522.6
439.1
363.1
361.2
267
116.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

24840.836176.86085.55161.9
4067.2
2386.1
1766.6
1570.1
1173.2
1020.3
794.7
652.2
609.1
530.9
443.8
368.4
367.9
274.2
123.5

balance-sheet.row.account-payables

158.77-12.939.541.4
18.8
16.5
22.7
16.9
12
6.1
8.3
5.5
6.5
9
8
3.6
5.2
8.7
1.9

balance-sheet.row.short-term-debt

1608.13321.5438.7327
606.5
272.3
22.8
34.5
31
25.9
70.9
55.7
60.2
0.2
0
0
0
0.1
0

balance-sheet.row.tax-payables

0.03022.24.6
11
8.9
13.3
3
5.7
2.3
1.9
1.5
0.7
0.3
1
0.4
5.3
2.2
0.6

balance-sheet.row.long-term-debt-total

7872.911958.82089.31813.8
1113.8
584.2
716.9
579.4
447.7
340.8
294.4
188.3
253.8
244.9
230.3
176.3
162
84.5
63

Deferred Revenue Non Current

12.9512.913.610.2
3.7
-307.2
-677.6
-532.3
-407.6
-311.2
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

549.98---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

324.1185.840.523.2
20.3
15
18.7
9
11.4
7.5
5.7
5
3.9
2.8
2.9
2.3
6.8
3.5
1.6

balance-sheet.row.total-non-current-liabilities

8772.952188.622641974.6
1245
648.8
760.7
621.7
498
382.5
312.7
203.9
270.9
244.9
252.2
189.8
162
84.5
63

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

327.817575.659.7
53.6
0
0
0
0
0
19.5
16.8
18
0
0
0
0
0
0

balance-sheet.row.total-liab

10705.192595.92796.22376.5
1894.2
956.5
825
682.1
552.4
422
397.6
270
341.5
256.9
263
195.7
174
96.9
66.5

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4627.721203.61006.9917.1
836.4
624.7
465.1
459.2
364.5
360.6
264.2
248.1
180.9
177.5
126.8
108.4
102.8
96
40.4

balance-sheet.row.retained-earnings

819.06161.4448.8369.4
147.8
165.1
100.7
79.7
52.1
53.7
29.1
34.6
15.3
25.3
2.8
-8.9
14.6
6.2
-0.2

balance-sheet.row.accumulated-other-comprehensive-income-loss

1955.8495.1302187.8
132
74.7
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

6710.751715.71525.11306.9
1054.1
565.1
375.8
349.1
204.2
183.9
103.7
99.5
71.4
71.2
51.1
73.2
76.5
75.2
16.8

balance-sheet.row.total-stockholders-equity

14113.333575.93282.82781.2
2170.3
1429.5
941.6
888
620.7
598.3
397.1
382.2
267.6
274
180.8
172.7
193.9
177.4
57

balance-sheet.row.total-liabilities-and-stockholders-equity

24840.836176.86085.55161.9
4067.2
2386.1
1766.6
1570.1
1173.2
1020.3
794.7
652.2
609.1
530.9
443.8
368.4
367.9
274.2
123.5

balance-sheet.row.minority-interest

22.3156.64.2
2.6
0.1
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

14135.643580.93289.32785.4
2172.9
1429.7
941.6
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

24840.83---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

624.8134.740.840.5
37
33.9
0
1543.4
1153
0
0
0
0
0.8
0.6
3.2
9.9
10.9
1.8

balance-sheet.row.total-debt

9481.052280.325282140.8
1720.3
856.5
739.8
614
478.7
366.6
365.4
244
314
245.1
230.3
176.3
162
84.6
63

balance-sheet.row.net-debt

9414.0922622514.12125.5
1696.8
841.1
729.2
605.8
473.8
363.1
364.2
243.3
312
244.1
229.4
175.3
161.6
81.2
58.8

Cash Flow Statement

The financial landscape of Aedifica SA has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.188. The company recently extended its share capital by issuing 374.21, marking a difference of 19.541 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 0 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -258801000.000 in the reporting currency. This is a shift of -0.621 from the previous year. In the same period, the company recorded 2.18, -15.46, and -172.85, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -115.99 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 0, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020182017201620152014201320122011201020092008200720062005

cash-flows.row.net-income

84.0324.5331.8281.8
103.9
123.5
71.9
63.4
40.3
45.2
21.4
27.7
15.3
25.3
2.8
-8.9
14.6
6.2
-0.2

cash-flows.row.depreciation-and-amortization

02.23.51.7
1.4
0.7
0.8
0.7
0.7
0.7
0.6
0.6
0.5
0.4
0.4
0.3
0.3
0.3
0.1

cash-flows.row.deferred-income-tax

00-0.146.2
-7.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

000.10.1
0.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0-29.25.615.3
-24.7
-7.6
5.5
3.3
2.1
-3
2.8
2.9
-2.2
-0.2
1.6
1.1
0.3
1.1
0.8

cash-flows.row.account-receivables

000-10.6
-4.4
-4.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

00020.6
-0.6
-7.1
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0005.3
-19.7
3.8
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

-84.03180.3-122.3-146.8
68.5
-27.8
6.9
1.9
7
-6.3
10
-0.1
10.8
-3.7
14.3
25.3
-1.6
0.6
0.7

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-1-0.9-4.3
-164.6
-0.1
-1.8
-0.8
-0.5
-0.7
-0.7
-0.3
-0.3
-0.3
-0.5
-7.5
-54
-0.2
-0.1

cash-flows.row.acquisitions-net

00-151.9-136.5
0
0.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0-315.5-710-870.2
-1068.3
-763.9
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

073.135.753.7
23.3
65.3
0
0
0
0
0
0
0
0
0
0
0
1.5
2.6

cash-flows.row.other-investing-activites

0-15.5143.6136.3
-0.6
96.1
-157.7
-278.8
-74.1
-84.1
-86.4
-32.4
-33.2
-31.8
-30.1
-1.2
-2.5
-24.5
-18.8

cash-flows.row.net-cash-used-for-investing-activites

0-258.8-683.4-820.9
-1210.1
-602.1
-159.5
-279.6
-74.6
-84.8
-87.1
-32.7
-33.6
-32.1
-30.6
-8.7
-56.5
-23.2
-16.3

cash-flows.row.debt-repayment

0-172.9-370.6-418.6
-552.9
-21.6
-18.4
0
-2.1
-36.3
-10.5
-70.8
-6
-27
-26.6
-8.3
-10.9
-35.4
-43.2

cash-flows.row.common-stock-issued

0374.2251.4281.2
654.1
408.7
0
214.4
0
149.2
0
96.9
0
65.1
0
0
0
44.7
7.3

cash-flows.row.common-stock-repurchased

00-370.6-418.6
-778.2
106.6
0
0
0
7.2
87.6
-10.7
52.9
0
0
0
0
-13.7
-6.9

cash-flows.row.dividends-paid

0-116-119.1-47.7
-130.2
-28.1
-34.5
-22.1
-21.9
-8.9
-16.2
-13.3
-11.8
-8.4
-8.1
-7.5
-5.5
0
0

cash-flows.row.other-financing-activites

001072.21218.3
778.2
52.5
129.8
21.3
49.9
-60.6
-8.3
-1.8
-24.8
-19.2
46.3
7.3
56.3
18.7
61.9

cash-flows.row.net-cash-used-provided-by-financing-activities

085.4463.4614.4
1076.9
518.1
76.9
213.6
25.8
50.7
52.7
0.3
10.3
10.3
11.6
-8.5
39.9
14.3
19.1

cash-flows.row.effect-of-forex-changes-on-cash

0000
-1.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

-1.474.4-1.4-8.2
8.1
4.8
2.5
3.2
1.3
2.4
0.4
-1.3
1.1
0.1
-0.1
0.6
-3
-0.8
4.2

cash-flows.row.cash-at-end-of-period

32.0918.313.915.3
23.5
15.4
10.6
8.1
4.9
3.6
1.2
0.7
2
1
0.9
1
0.4
3.4
4.2

cash-flows.row.cash-at-beginning-of-period

33.5613.915.323.5
15.4
10.6
8.1
4.9
3.6
1.2
0.7
2
1
0.9
1
0.4
3.4
4.2
0

cash-flows.row.operating-cash-flow

0177.8218.6198.3
141.3
88.8
85
69.2
50.1
36.6
34.8
31.1
24.4
21.9
19
17.8
13.6
8.1
1.4

cash-flows.row.capital-expenditure

0-1-0.9-4.3
-164.6
-0.1
-1.8
-0.8
-0.5
-0.7
-0.7
-0.3
-0.3
-0.3
-0.5
-7.5
-54
-0.2
-0.1

cash-flows.row.free-cash-flow

0176.8217.7194
-23.2
88.7
83.2
68.4
49.6
35.9
34.1
30.8
24
21.6
18.5
10.3
-40.4
8
1.3

Income Statement Row

Aedifica SA's revenue saw a change of 0.160% compared with the previous period. The gross profit of AED.BR is reported to be 301.72. The company's operating expenses are 35.91, showing a change of -4.601% from the last year. The expenses for depreciation and amortization are 2.18, which is a -37.833% change from the last accounting period. Operating expenses are reported to be 35.91, which shows a -4.601% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.680% year-over-year growth. The operating income is 95.25, which shows a -0.680% change when compared to the previous year. The change in the net income is -0.926%. The net income for the last year was 24.54.

common:word.in-mln

USD
Growth
TTM202320222021202020182017201620152014201320122011201020092008200720062005

income-statement-row.row.total-revenue

326.65321.3277.1236.4
191
121.2
94.2
81.6
61.9
51.7
41.8
37.4
35.2
28.9
23.3
23.1
20.3
12.9
2.8

income-statement-row.row.cost-of-revenue

18.1319.69.77.9
11.1
6.2
6.3
6
6
6.2
5
5
4.6
0
0.1
0.1
2.3
1.6
0.3

income-statement-row.row.gross-profit

308.52301.7267.3228.4
180
115
87.9
75.6
55.9
45.5
36.9
32.4
30.6
28.8
23.2
22.9
18
11.4
2.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

27.1---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0.72---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-36.34-35.925.625.1
-28.4
12.2
7.4
7.1
5.5
4.1
3.5
3.1
2.9
6.6
6.2
6.1
4.4
1.5
0.7

income-statement-row.row.operating-expenses

36.6535.937.635.1
28.4
17.9
10.6
9.8
8.3
6.5
5.4
4.9
4.5
7.1
6.2
6.6
5
4.6
2

income-statement-row.row.cost-and-expenses

54.7855.547.443
39.5
24.1
17
15.8
14.3
12.7
10.4
9.9
9
7.2
6.3
6.7
7.3
6.2
2.2

income-statement-row.row.interest-income

3.2931.20.3
0.1
0
0
0.1
0.1
0
0.1
0.1
0.3
0
0
0
0.4
0.2
0.1

income-statement-row.row.interest-expense

43.634525.118.6
22.8
10.2
8.7
8.4
5.2
6.1
4.3
3.5
6
9.1
7.6
7.9
6.3
2.9
1.1

income-statement-row.row.selling-and-marketing-expenses

0.72---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-74.47-98.389.2-11
-30.7
-26.3
-17.5
-11.4
-18.4
-12.8
-14
-8.9
-20.3
-5.1
-7.6
-25.2
-4.5
-2.8
-1.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-36.34-35.925.625.1
-28.4
12.2
7.4
7.1
5.5
4.1
3.5
3.1
2.9
6.6
6.2
6.1
4.4
1.5
0.7

income-statement-row.row.total-operating-expenses

-74.47-98.389.2-11
-30.7
-26.3
-17.5
-11.4
-18.4
-12.8
-14
-8.9
-20.3
-5.1
-7.6
-25.2
-4.5
-2.8
-1.2

income-statement-row.row.interest-expense

43.634525.118.6
22.8
10.2
8.7
8.4
5.2
6.1
4.3
3.5
6
9.1
7.6
7.9
6.3
2.9
1.1

income-statement-row.row.depreciation-and-amortization

-2.54-2.40.13.4
1.4
0.7
0.8
0.7
0.7
0.7
0.6
0.6
0.5
0.4
0.4
0.3
0.3
0.3
0.1

income-statement-row.row.ebitda-caps

149.78---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

152.3195.2297.2350.5
151.5
167.8
92.7
77.6
59.1
58.7
35.2
36.6
35.6
30.5
15.8
6.6
19.1
9
1

income-statement-row.row.income-before-tax

77.84-3.1386.4339.6
120.9
141.4
75.3
66.2
40.7
45.9
21.3
27.7
15.4
25.4
2.9
-8.8
14.7
6.2
-0.2

income-statement-row.row.income-tax-expense

-4.57-25.654.756.7
18.7
10.7
3.4
2.8
0.5
0.8
-0.1
0.1
0.1
0.1
0.1
0
0.1
0
0.1

income-statement-row.row.net-income

84.0324.5331.8281.8
103.9
123.5
71.9
63.4
40.3
45.2
21.4
27.7
15.3
25.3
2.8
-8.9
14.6
6.2
-0.2

Frequently Asked Question

What is Aedifica SA (AED.BR) total assets?

Aedifica SA (AED.BR) total assets is 6176811000.000.

What is enterprise annual revenue?

The annual revenue is 165669000.000.

What is firm profit margin?

Firm profit margin is 0.945.

What is company free cash flow?

The free cash flow is 0.000.

What is enterprise net profit margin?

The net profit margin is 0.257.

What is firm total revenue?

The total revenue is 0.466.

What is Aedifica SA (AED.BR) net profit (net income)?

The net profit (net income) is 24535000.000.

What is firm total debt?

The total debt is 2280299000.000.

What is operating expences number?

The operating expences are 35911000.000.

What is company cash figure?

Enretprise cash is 16608000.000.