B.A.G. Films and Media Limited

Symbol: BAGFILMS.NS

NSE

9.1

INR

Market price today

  • 23.2604

    P/E Ratio

  • -0.1448

    PEG Ratio

  • 1.80B

    MRK Cap

  • 0.00%

    DIV Yield

B.A.G. Films and Media Limited (BAGFILMS-NS) Financial Statements

On the chart you can see the default numbers in dynamics for B.A.G. Films and Media Limited (BAGFILMS.NS). Companys revenue shows the average of 1047.508 M which is 0.062 % gowth. The average gross profit for the whole period is 916.926 M which is 0.296 %. The average gross profit ratio is 0.759 %. The net income growth for the company last year performance is -1.605 % which equals 5.530 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of B.A.G. Films and Media Limited, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.029. In the realm of current assets, BAGFILMS.NS clocks in at 2262.426 in the reporting currency. A significant portion of these assets, precisely 936.085, is held in cash and short-term investments. This segment shows a change of 3.123% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 1250.732, if any, in the reporting currency. This indicates a difference of -0.299% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 370.058 in the reporting currency. This figure signifies a year_over_year change of -0.035%. Shareholder value, as depicted by the total shareholder equity, is valued at 1412.844 in the reporting currency. The year over year change in this aspect is -0.013%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 710.138, with an inventory valuation of 416.97, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 51.06. Account payables and short-term debt are 244.25 and 846.28, respectively. The total debt is 1253.21, with a net debt of 1189.83. Other current liabilities amount to 1209.97, adding to the total liabilities of 1887.59. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

2017.01936.1227150.6
463.9
260.6
84.9
131.5
154.2
213.2
125.2
219.1
136.2
317.1
959.5
321.6
451.6
302

balance-sheet.row.short-term-investments

2017.01872.7698.9590.2
0
-0.2
0
1329.5
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1720.32710.11449.51134
611.7
636.7
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.inventory

858.86417336.6349.9
350.7
339.5
341.8
315.4
339.4
317.2
382.6
393.3
327.8
252.2
198.8
101.8
161.8
102.3

balance-sheet.row.other-current-assets

403.47199.2185.5128.1
1094.8
1184.1
843.6
1185.1
1020.1
806.1
760
832.2
1295.4
1181.5
752.7
678.4
540.7
242.4

balance-sheet.row.total-current-assets

4999.652262.42198.51762.6
1909.3
1784.2
1270.3
1632
1513.7
1336.5
1267.8
1444.5
1759.5
1750.8
1911.1
1101.8
1154.1
646.6

balance-sheet.row.property-plant-equipment-net

508.84252.7284.9328.6
388.6
477.2
556.5
693.9
810.7
971
1131.5
1268.3
995
1117.1
826.2
1027
1231.9
460.7

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

98.4751.158.465.6
72.9
80.2
87.5
0
0
0
0
0
104.5
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

98.4751.158.465.6
72.9
80.2
87.5
94.9
104.7
18.8
91.4
104.8
104.5
0
0
0
0
0

balance-sheet.row.long-term-investments

1529.431250.71254.51529.1
1528.9
1548.7
0
-94.9
1063.9
980.6
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

48.5326.128.430.4
31.9
28.4
28
13.3
12.7
7.3
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

885.9000
0
-0.2
1585.6
1329.5
0.3
0.5
986.4
18.5
33.7
140.5
40.8
65.8
317.6
192.3

balance-sheet.row.total-non-current-assets

3071.181580.61626.11953.8
2022.3
2134.4
2257.6
2036.7
1992.2
1978.2
2209.3
1391.7
1133.2
1257.6
867
1092.8
1549.4
653

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

8070.8238433824.63716.4
3931.6
3918.7
3527.9
3668.7
3505.9
3314.7
3477.1
2836.3
2892.7
3008.3
2778.1
2194.6
2703.6
1299.6

balance-sheet.row.account-payables

633.7244.3205.5191.1
284.5
135.7
159.4
102.2
171.7
82.5
206.9
165.6
0
0
0
0
0
0

balance-sheet.row.short-term-debt

1724.22846.3916.2899.1
911.3
893.8
981.3
1061.7
529.1
404.5
409.4
139.4
0
0
0
0
0
0

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

758.76370.1420.4486.2
485.5
515.6
533.6
515.4
751.2
972.2
1105.5
1202.7
670.7
810.4
483.9
359.8
13.1
4.9

Deferred Revenue Non Current

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

2582.691210261.5247.4
1.6
1.6
146.3
283.3
451
261.7
131
157.4
649.7
434.2
311
412.1
380.3
221.8

balance-sheet.row.total-non-current-liabilities

847.57433.4444.6508.5
508.7
535.9
554.1
530.4
763.8
992.9
1146.9
1247
723.4
854.4
524.4
443.9
457.3
64.6

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

36.8736.910.731.1
49.3
44.9
37.3
28.1
44.2
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

4063.951887.61851.41868.7
1936.7
1814.4
1907.7
2045.2
1926.7
1754
1906.7
1721.8
1373.1
1288.6
835.4
856
837.6
286.4

balance-sheet.row.preferred-stock

0000
3642.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

799.41403.7395.7395.7
395.7
395.7
376.1
376.1
376.1
357.3
340.3
340.3
330.3
486.8
346.4
245.4
242.2
199.5

balance-sheet.row.retained-earnings

-3223.7-3223.7-3258.8-3283.2
-3164.6
-3068.3
-3101.9
-3076
-3093
0
-2843.7
-2580.5
0
0
0
0
0
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

4445.35499.7595.7515.7
-2158.7
-2060.2
-1936.2
-1773.8
-1493.3
0
-1083.7
-911.5
-718.3
-712
-583.4
-422.8
-204.5
-93.5

balance-sheet.row.other-total-stockholders-equity

4862.893733.13699.13699.1
2731
6275
5736
5562.1
5281.6
724.8
4735.2
3996.1
1906
1945
2179.6
1478.1
1423.9
862.3

balance-sheet.row.total-stockholders-equity

6883.961412.81431.71327.3
1445.9
1542.2
1074
1088.4
1071.4
1082.1
1148.1
844.3
1518
1719.7
1942.6
1300.8
1461.6
968.3

balance-sheet.row.total-liabilities-and-stockholders-equity

12077.6938433824.63716.4
3931.6
3918.7
3527.9
3668.7
3505.9
3314.7
3477.1
2836.3
2892.7
3008.3
2778.1
2194.6
2703.6
1299.6

balance-sheet.row.minority-interest

1129.78542.6541.5520.4
549.1
562.1
546.2
535.1
507.7
478.5
422.4
270.2
1.6
0
0
37.8
404.3
44.9

balance-sheet.row.total-equity

8013.741955.41973.21847.7
1995
2104.3
1620.3
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

12077.69---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

2673.721250.71254.51529.1
1528.9
1548.6
1585.6
1234.6
1063.9
980.6
985.6
15.8
25.8
130.1
24.2
54.4
299.4
169.2

balance-sheet.row.total-debt

1641.911253.21336.71385.2
1396.9
1409.4
1515
1577.2
1280.3
1376.8
1514.9
1342.1
670.7
810.4
483.9
359.8
13.1
4.9

balance-sheet.row.net-debt

1641.911189.81109.71234.7
933
1148.9
1430.1
1445.7
1126.1
1163.5
1389.7
1123
534.5
493.3
-475.7
38.1
-438.4
-297.1

Cash Flow Statement

The financial landscape of B.A.G. Films and Media Limited has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.374. The company recently extended its share capital by issuing 0, marking a difference of 2.042 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 38.73 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to 6054000.000 in the reporting currency. This is a shift of -0.978 from the previous year. In the same period, the company recorded 22.56, 6.87, and -16.75, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -36.7, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

66.790.147.6-145.8
-110.2
49.3
-29.5
35.2
-5.1
-134
-95.4
-390.7
-331.4
-425.9
-426.9
-923.3
-539.8
56.2

cash-flows.row.depreciation-and-amortization

47.4622.661.578.4
105.9
131.3
169.7
129.9
151.5
244.3
186.6
208.2
155.8
165.6
163.8
218.3
111
28.1

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0-10.9-310.6-220.3
220.4
28.7
112.7
-69.6
43.6
31.4
106.6
329.5
-264.7
-367.7
-272.1
-54.9
-202.2
-44.3

cash-flows.row.account-receivables

040.6-206.451.1
32.2
-62.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0-25.913.30.7
-11.1
2.3
-26.4
24
-22.2
65.4
10.7
-65.5
-75.6
-53.4
-97
60
-59.5
-5.4

cash-flows.row.account-payables

038.714.5-93.4
148.7
-23.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-64.4-132.1-178.7
50.6
112.5
139.1
-93.5
65.8
-34
96
394.9
-189.1
-314.3
-175.1
-114.9
-142.6
-38.9

cash-flows.row.other-non-cash-items

-66.7933.989.5105.1
99.3
157
130.6
163.4
133.8
121.2
165.3
115.3
65.6
27
0.1
-13.4
-22.7
11.3

cash-flows.row.net-cash-provided-by-operating-activities

94.92000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-0.8-10.5-13.2
-9.9
-47.1
-38
-191.1
-214.6
-48.5
-36.9
-481.9
-315.5
-421.3
37
-13.5
-882.1
-155.6

cash-flows.row.acquisitions-net

0202.1
20.2
2.4
0
0
0
0
36.9
481.9
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0-600
-20.2
-7.7
-351
-170.7
-83.3
0
-979.5
-10
-10.3
-105.9
30.2
245
-130.2
-128.5

cash-flows.row.sales-maturities-of-investments

04275.40
20.2
-2.4
0
0
0
5.1
9.8
21
114.6
0
0
0
0
0

cash-flows.row.other-investing-activites

06.91322.4
20.4
21.3
20.1
196.1
149.6
9.7
-32.3
-479.1
179.6
5.4
9.6
17.4
33.4
6.8

cash-flows.row.net-cash-used-for-investing-activites

06.127811.3
30.6
-33.5
-368.9
-165.7
-148.3
-33.8
-1002.1
-468.1
-31.6
-521.8
76.8
248.9
-978.9
-277.3

cash-flows.row.debt-repayment

0-16.8-65.7-14.4
-30.2
-18
0
-235.7
-265.3
-133.3
-273.7
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

00800
0
46.1
11.5
0
32
158.7
743.5
-32.8
132.9
223.9
987.2
53.9
1808.3
583.5

cash-flows.row.common-stock-repurchased

0000
0
-11.5
0
0
-18
0
0
0
0
-35.2
0
0
0
0

cash-flows.row.dividends-paid

0000
0
-131.6
0
0
-168.8
0
0
0
0
0
0
0
-21.6
-11.9

cash-flows.row.other-financing-activites

0-36.7-103.8-127.5
-112.3
-42.1
-41.6
119.7
185.4
-166.5
75.3
321.5
91.2
291.7
109
339.9
-4.3
-115.8

cash-flows.row.net-cash-used-provided-by-financing-activities

0-53.4-89.5-141.9
-142.6
-157.1
-30.1
-116
-234.6
-141.2
545.1
288.7
224.1
480.3
1096.2
393.8
1782.3
455.8

cash-flows.row.effect-of-forex-changes-on-cash

0-16200
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

94.92-1.776.4-313.3
203.3
175.7
-15.3
-22.7
-59.1
88
-93.9
82.9
-182.1
-642.5
637.9
-130.6
149.6
229.7

cash-flows.row.cash-at-end-of-period

218.035.5227150.6
463.9
260.6
84.9
131.5
154.2
213.2
125.2
219.1
136.2
317.1
959.5
321.6
451.6
302

cash-flows.row.cash-at-beginning-of-period

123.17.1150.6463.9
260.6
84.9
100.2
154.2
213.2
125.2
219.1
136.2
318.4
959.5
321.6
452.2
302
72.3

cash-flows.row.operating-cash-flow

94.9245.7-112.1-182.7
315.3
366.3
383.6
259
323.9
262.9
363
262.3
-374.7
-601
-535.2
-773.3
-653.8
51.3

cash-flows.row.capital-expenditure

0-0.8-10.5-13.2
-9.9
-47.1
-38
-191.1
-214.6
-48.5
-36.9
-481.9
-315.5
-421.3
37
-13.5
-882.1
-155.6

cash-flows.row.free-cash-flow

94.9244.9-122.5-195.8
305.3
319.2
345.6
67.9
109.3
214.4
326.2
-219.6
-690.2
-1022.3
-498.1
-786.8
-1535.9
-104.4

Income Statement Row

B.A.G. Films and Media Limited's revenue saw a change of 0.203% compared with the previous period. The gross profit of BAGFILMS.NS is reported to be 1197.48. The company's operating expenses are 1122.88, showing a change of 7.150% from the last year. The expenses for depreciation and amortization are 22.56, which is a -0.633% change from the last accounting period. Operating expenses are reported to be 1122.88, which shows a 7.150% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 10.072% year-over-year growth. The operating income is 74.75, which shows a -0.468% change when compared to the previous year. The change in the net income is -1.605%. The net income for the last year was -16.8.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

1287.211117.11202.8999.7
1199.2
1448.3
1317.8
1366.8
1173.7
1278
1445
1175.6
1169.3
751.9
701.5
667.8
351.8
441.4

income-statement-row.row.cost-of-revenue

295.31-80.419.3115.9
36.3
25.8
14.5
24
-22.2
48.2
10.7
-65.5
-75.6
326.5
437.5
617.5
486.1
301.4

income-statement-row.row.gross-profit

991.91197.51183.5883.7
1163
1422.5
1303.3
1342.9
1195.9
1229.8
1434.3
1241
1244.9
425.5
264
50.3
-134.3
140

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

10.116.16.36.5
7.3
0.8
5.9
0.7
1.3
4.8
15.6
2.1
1501.8
243.2
240.1
476.2
147.1
31.2

income-statement-row.row.operating-expenses

1090.821122.91047.9929.8
1173.9
1216.8
1201.7
1144.5
1063.1
1216.4
1361.6
1527.4
1501.8
816.3
673.9
966.1
395.7
69.1

income-statement-row.row.cost-and-expenses

1066.081042.51067.21045.7
1210.2
1242.6
1216.2
1168.5
1040.9
1264.6
1372.3
1461.9
1426.3
1142.8
1111.4
1583.6
881.8
370.5

income-statement-row.row.interest-income

46.72.71322.4
20.3
19
7
8.2
13.2
8.9
4.1
2.8
0
0
0
0
0
0

income-statement-row.row.interest-expense

102.8393.3103.2128
122.9
130.1
137.6
158
149.2
161.2
0
0
74.4
35.1
17
7.5
9.8
14.7

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-96.7-87.4-88.8-102.6
-101.5
-156.2
-125.7
-163.2
-137.9
-147.4
-168.1
-104.3
-74.4
-35.1
-17
-7.5
-9.8
-14.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

10.116.16.36.5
7.3
0.8
5.9
0.7
1.3
4.8
15.6
2.1
1501.8
243.2
240.1
476.2
147.1
31.2

income-statement-row.row.total-operating-expenses

-96.7-87.4-88.8-102.6
-101.5
-156.2
-125.7
-163.2
-137.9
-147.4
-168.1
-104.3
-74.4
-35.1
-17
-7.5
-9.8
-14.7

income-statement-row.row.interest-expense

102.8393.3103.2128
122.9
130.1
137.6
158
149.2
161.2
0
0
74.4
35.1
17
7.5
9.8
14.7

income-statement-row.row.depreciation-and-amortization

47.4622.661.578.4
105.9
131.3
169.7
129.9
151.5
244.3
186.6
208.2
155.8
165.6
163.8
218.3
111
28.1

income-statement-row.row.ebitda-caps

274.4---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

225.1274.7140.5-41.4
-5.1
205.7
101.6
198.4
132.8
13.4
72.7
-286.3
-257
-390.9
-409.9
-915.8
-530
70.9

income-statement-row.row.income-before-tax

128.41-12.651.7-144
-106.5
49.5
-24.1
35.2
-5.1
-134
-95.4
-390.7
-331.4
-425.9
-426.9
-923.3
-539.8
56.2

income-statement-row.row.income-tax-expense

4.082.32.11.5
-3.5
-0.4
-14.7
-0.6
-5.4
-39.2
-4.1
-9.5
2.9
14
6.2
26.3
31
22.6

income-statement-row.row.net-income

66.79-16.827.8-117.2
-91.3
34.1
-21.6
35.9
0.3
-94.9
-104
-381.2
-336
-439.9
-433.1
-949.7
-570.8
33.6

Frequently Asked Question

What is B.A.G. Films and Media Limited (BAGFILMS.NS) total assets?

B.A.G. Films and Media Limited (BAGFILMS.NS) total assets is 3843003000.000.

What is enterprise annual revenue?

The annual revenue is 666178000.000.

What is firm profit margin?

Firm profit margin is 0.771.

What is company free cash flow?

The free cash flow is 0.480.

What is enterprise net profit margin?

The net profit margin is 0.052.

What is firm total revenue?

The total revenue is 0.175.

What is B.A.G. Films and Media Limited (BAGFILMS.NS) net profit (net income)?

The net profit (net income) is -16799000.000.

What is firm total debt?

The total debt is 1253206000.000.

What is operating expences number?

The operating expences are 1122878000.000.

What is company cash figure?

Enretprise cash is -22757000.000.