COG Financial Services Limited

Symbol: COG.AX

ASX

1.235

AUD

Market price today

  • 25.5400

    P/E Ratio

  • -0.0815

    PEG Ratio

  • 240.65M

    MRK Cap

  • 0.07%

    DIV Yield

COG Financial Services Limited (COG-AX) Financial Statements

On the chart you can see the default numbers in dynamics for COG Financial Services Limited (COG.AX). Companys revenue shows the average of 151.231 M which is 4.308 % gowth. The average gross profit for the whole period is 67.751 M which is 2.719 %. The average gross profit ratio is -0.858 %. The net income growth for the company last year performance is -0.591 % which equals 0.432 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of COG Financial Services Limited, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.087. In the realm of current assets, COG.AX clocks in at 205.418 in the reporting currency. A significant portion of these assets, precisely 101.796, is held in cash and short-term investments. This segment shows a change of 0.338% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 31.678, if any, in the reporting currency. This indicates a difference of -3.974% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 73.564 in the reporting currency. This figure signifies a year_over_year change of 0.077%. Shareholder value, as depicted by the total shareholder equity, is valued at 163.916 in the reporting currency. The year over year change in this aspect is -0.041%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 246.601, with an inventory valuation of 0.53, and goodwill valued at 132.88, if any. The total intangible assets, if present, are valued at 184.09. Account payables and short-term debt are 11.44 and 205.84, respectively. The total debt is 283.73, with a net debt of 181.93. Other current liabilities amount to 34.71, adding to the total liabilities of 378.53. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

balance-sheet.row.cash-and-short-term-investments

346.19101.876.194.5
31.9
26
36.2
39.8
0
10.8
0.8
4.9
9.3
14
2.9
5.8
0.5
2.1
3.2
2
4.4
1
17

balance-sheet.row.short-term-investments

152.8977.875.190.2
35.9
37.4
0
0
4.1
6.5
3.6
2.4
2.9
11.3
1.6
0
0
0
0
1
0
0
0

balance-sheet.row.net-receivables

908.94246.6244.9220
113.5
48
46
18.3
0.4
0.2
0
7.6
8.4
2.4
0.3
0
1.9
5
3.5
0.1
7.8
2.4
0

balance-sheet.row.inventory

1.410.50.30.1
0.1
0
0.2
0.5
0
-0.2
0
0
0
0
-1.6
0
0.6
0
0
0
0
0
0

balance-sheet.row.other-current-assets

-1256.53-348.9-321.3-314.6
-145.4
5.4
6.6
6.6
4.1
3.1
3.6
0.2
0.4
0
1.6
0
0.8
2.4
0.2
0.3
0.4
0
0.2

balance-sheet.row.total-current-assets

722.05205.4173.3205.7
91.1
79.4
89
65.2
4.6
14
4.4
12.7
18.1
16.4
3.3
5.8
3.8
9.4
6.8
2.5
12.6
3.4
17.2

balance-sheet.row.property-plant-equipment-net

57.0814.61412.9
6.6
1.2
1.4
2.3
0
0
0
5.6
4
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill

235.47132.9102.682.1
109.3
119.9
112.9
107.3
0
0
0
2.6
2.6
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

670.85184.1148.2117.7
141.7
39.3
32.5
35.8
0
0.4
0.6
3.4
7
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

906.33317250.7199.8
251
159.1
145.4
143.1
0
0.4
0.6
6
9.6
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

152.4131.73330.1
28.3
18.5
8
0.7
69.4
32.7
25
9.2
7.6
11.3
1.6
0
66.4
181.3
43.2
27.9
48.8
52.2
0

balance-sheet.row.tax-assets

-192.52-164.2-111.7-83.4
-113.5
0
0
0
0
0
0
1.9
2
0
0
0
10.7
2.4
0
0
0
0
0

balance-sheet.row.other-non-current-assets

203.9813.71.81.3
4.2
-178.8
-154.8
-146.2
-69.4
-33.1
-25.6
-2.4
-2.9
-11.3
-1.6
0
0
1.5
0.8
0
0
-52.2
0

balance-sheet.row.total-non-current-assets

1127.26212.8187.9160.8
176.6
178.8
154.8
146.2
69.4
33.1
25.6
20.3
20.3
0
0
0
77.1
185.3
43.9
28
48.8
52.2
0

balance-sheet.row.other-assets

331.87174.8157.1110.2
58.4
80.3
69.3
39
19.3
10.5
8
0
0
0
0
0
0
0
0
0
0
0.1
0

balance-sheet.row.total-assets

2181.18593518.2476.7
326.2
338.5
313.1
250.4
93.2
57.5
38
32.9
38.5
16.4
3.3
5.8
80.9
194.7
50.8
30.4
61.4
55.7
17.2

balance-sheet.row.account-payables

77.1811.410.98.9
3.4
2.2
3.6
4.5
0
0.1
0.3
0
0.4
0.1
0.5
0.1
1.3
12.4
3.3
0.4
9.3
4.5
0

balance-sheet.row.short-term-debt

799.49205.8197.5185
46.9
44.6
37.5
16.7
0
0
0
0.9
4.6
0
0
0
13.3
53.6
11.6
0
27.1
33.9
0

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

207.8673.641.235.7
45.8
27.6
36.9
12.6
0
0
0
3
3.3
0
0
0
0
0
0
0
0
0
0

Deferred Revenue Non Current

59.34216.36.8
5.9
5.1
5.8
5.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

49.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

88.6234.734.632.9
24.2
16
12.8
11
4.4
0.5
0.8
2.6
3.4
0.2
0.1
0.8
1.5
34.1
0.7
0.9
0.2
0
0

balance-sheet.row.total-non-current-liabilities

268.1773.641.235.6
10.8
27.6
36.9
12.6
0.1
0.1
0
8.2
9.7
0
0
0
0.3
3.6
0
0
0
0
0

balance-sheet.row.other-liabilities

52.13220.117.8
42.7
44
26.7
10.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

17.84.34.65.3
4.4
32.4
18.2
1.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

1344.9378.5310.6287
133.8
139.5
123.2
61.4
4.5
0.7
1.1
11.7
18.1
0.3
0.6
0.9
16.4
103.6
15.5
1.3
36.5
38.4
0

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
18.3
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1114.28279.5275.5247.3
241.2
220.9
215.7
216.2
128.3
110.6
98.5
94.3
92.4
92.4
89.5
89.5
89.5
92.2
33.9
27.7
24.1
17.1
17.2

balance-sheet.row.retained-earnings

-471.17-117.8-117.8-117.8
-91.4
-36.5
-40.7
-41.7
-39.6
-53.8
-61.6
-51.1
-50.5
-76.5
-86.9
-84.6
-25
-1.2
1.3
1.4
0.8
0.2
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

12.952.213.222.8
24.4
38.6
40.4
36.4
36.8
22.6
14.8
-18.3
-18.3
0.1
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

0.75000
0
-44.9
-40.6
-36.4
-36.8
-22.6
-14.8
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-stockholders-equity

656.81163.9170.9152.3
174.2
178.1
174.7
174.6
88.7
56.8
36.9
24.8
23.6
16.1
2.6
4.9
64.5
91
35.2
29.1
24.9
17.3
17.2

balance-sheet.row.total-liabilities-and-stockholders-equity

2181.18593518.2476.7
326.2
338.5
313.1
250.4
93.2
57.5
38
32.9
38.5
16.4
3.3
5.8
80.9
194.7
50.8
30.4
61.4
55.7
17.2

balance-sheet.row.minority-interest

179.4750.636.737.3
18.2
20.9
15.2
14.5
0
0
0
-3.5
-3.2
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

836.28214.5207.6189.7
192.4
199
189.9
189
88.7
56.8
36.9
21.3
20.4
16.1
2.6
4.9
64.5
91
35.2
29.1
24.9
17.3
17.2

balance-sheet.row.total-liabilities-and-total-equity

2181.18---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

152.4131.73330.1
28.3
18.5
8
0.7
69.4
32.7
25
11.6
10.5
22.6
1.6
0
66.4
181.3
43.2
27.9
48.8
52.2
0

balance-sheet.row.total-debt

1025.14283.7243.3225.9
97
104.6
92.6
29.2
0
0
0
3.9
7.8
0
0
0
13.3
53.6
11.6
0
27.1
33.9
0

balance-sheet.row.net-debt

678.96181.9167.2131.4
65.2
78.5
56.3
-10.6
0
-10.8
-0.8
1.4
1.4
-2.7
-1.4
-5.8
12.8
51.5
8.4
-1
22.7
32.9
-17

Cash Flow Statement

The financial landscape of COG Financial Services Limited has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 9.856. The company recently extended its share capital by issuing 3.96, marking a difference of 1.437 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -19532000.000 in the reporting currency. This is a shift of -0.903 from the previous year. In the same period, the company recorded 14.58, -8.67, and -36.33, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -16.04 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 61.95, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

cash-flows.row.net-income

28.858.119.7-26.4
-10
4.3
3.8
-1.7
14.2
7.8
3.7
-0.6
-0.4
10.4
-2.3
-59.6
-23.8
3.4
3.2
3.2
2.1
0.2
0

cash-flows.row.depreciation-and-amortization

29.4114.61211.4
9.6
6.3
5.6
3.8
0.2
0.2
0.2
6.5
14.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.deferred-income-tax

-24.08-34.2-41.5
25.9
0
0
2.6
0.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0.790.800.2
-0.1
0.3
0
0.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

1.12-7.9171154.1
44.3
-0.3
-2.4
-3
-0.3
-0.2
-0.1
0.8
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-receivables

-4.2-356.919.1
48.9
-0.5
-2.8
-2.8
-0.3
-0.2
-0.1
0.8
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-0.03-0.20.20
0
0.2
0.4
-0.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

0-14.99.4
-3.9
-0.6
1.9
3.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

5.34-3.7109125.6
-0.7
0.6
-1.9
-3.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

167.7150.59.650
-6.8
43
27.4
7.2
-13.7
-8
-2.9
-1.1
-2.4
-10.3
-2.2
78.2
65.2
-110.8
-5
20.4
2.6
-0.2
0

cash-flows.row.net-cash-provided-by-operating-activities

167.14000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-7.66-3.2-2.5-2.9
-1.7
-52.2
-58.9
-32
0
0
0
-4.6
-9.9
0
0
0
0
0
0
0
0
0
0

cash-flows.row.acquisitions-net

-35.57-14.8-41.136.9
0.1
0
0.1
7.7
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

-60.38-15.8-6.90.3
-23.5
-26.6
-6.1
-32.7
-13.5
-0.5
-2.2
0
-2.9
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

25.42230.11.2
0.3
3.3
6
1.5
0
0
0
0
8.4
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

-58.83-8.7-151.6-110.6
-31.6
-5.1
-7.4
-5.5
-10.1
-0.9
-3.8
-1.1
-8
-1.8
0
0
0
0
0
0
0
0
0

cash-flows.row.net-cash-used-for-investing-activites

-165.66-19.5-201.9-75.1
-56.4
-80.6
-66.3
-60.9
-23.6
-1.5
-6
-5.6
-9.3
-1.8
0
0
0
0
0
0
0
0
0

cash-flows.row.debt-repayment

-59.11-36.3-26.5-45.5
-9.9
-47.9
-25.6
-1.1
0
0
0
-5.4
-4
0
0
0
0
0
0
0
0
-0.3
0

cash-flows.row.common-stock-issued

8.04428.26.1
19.7
-0.2
-0.4
63
12.3
12.1
4.2
0
0
3
0
0
0
57.7
5.7
3.5
5.9
17.6
0

cash-flows.row.common-stock-repurchased

-4.53-0.1-0.8-0.2
-0.5
-0.2
-1.1
-60.1
-0.3
-0.5
0
0
0
0
0
0
-2.8
0
0
0
0
-0.5
0

cash-flows.row.dividends-paid

-31.53-16-16.5-4.4
-5.6
-4.3
-3.4
-1.8
0
0
0
0
0
0
0
0
0
-5
-2.8
-2.4
-0.4
0
0

cash-flows.row.other-financing-activites

-19.6461.9-9.1-12
-1.5
69.3
58.8
34
0.3
0
0
1.4
5.7
0
0
0
0
0
0
0
0
0.2
0

cash-flows.row.net-cash-used-provided-by-financing-activities

1.1913.4-24.7-55.9
2.3
16.8
28.3
94.1
12.3
11.7
4.2
-4
1.7
3
0
0
-2.8
52.7
3
1.2
5.5
17
0

cash-flows.row.effect-of-forex-changes-on-cash

0002.8
0.2
0
0
0
0
0
-0.7
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

2.6825.7-18.462.7
8.9
-10.2
-3.6
39.8
-10.8
10.1
-1.7
-4
3.8
1.3
-4.4
18.6
38.7
-54.7
1.1
24.7
10.2
-33
0

cash-flows.row.cash-at-end-of-period

346.19101.876.194.5
31.9
26
36.2
39.8
0
10.8
0.8
2.5
6.4
2.7
1.4
5.8
-12.8
-51.5
3.2
2
-22.7
-32.9
0

cash-flows.row.cash-at-beginning-of-period

343.5176.194.531.9
23
36.2
39.8
0
10.8
0.8
2.5
6.4
2.7
1.4
5.8
-12.8
-51.5
3.2
2
-22.7
-32.9
0.1
0

cash-flows.row.operating-cash-flow

167.1431.8208.2190.8
62.8
53.6
34.5
6.7
0.5
-0.1
0.8
5.6
11.4
0.1
-4.4
18.6
41.4
-107.4
-1.8
23.6
4.7
0
0

cash-flows.row.capital-expenditure

-7.66-3.2-2.5-2.9
-1.7
-52.2
-58.9
-32
0
0
0
-4.6
-9.9
0
0
0
0
0
0
0
0
0
0

cash-flows.row.free-cash-flow

159.4828.5205.7187.9
61.1
1.4
-24.5
-25.3
0.5
-0.1
0.8
1.1
1.5
0.1
-4.4
18.6
41.4
-107.4
-1.8
23.6
4.7
0
0

Income Statement Row

COG Financial Services Limited's revenue saw a change of 0.111% compared with the previous period. The gross profit of COG.AX is reported to be 132.47. The company's operating expenses are 84.64, showing a change of 32.064% from the last year. The expenses for depreciation and amortization are 14.58, which is a 0.219% change from the last accounting period. Operating expenses are reported to be 84.64, which shows a 32.064% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 2.994% year-over-year growth. The operating income is 47.83, which shows a 0.158% change when compared to the previous year. The change in the net income is -0.591%. The net income for the last year was 8.05.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

income-statement-row.row.total-revenue

772.99366320.8267.8
215.9
217.4
164.9
82
16.3
8.8
3.4
10.6
12.7
0.3
-0.3
4.3
391.3
11.8
518.7
696.9
15.6
2
0

income-statement-row.row.cost-of-revenue

503.58233.5215.4175.5
145.2
94.8
75.6
29.6
1.1
1.1
0.9
4.4
6.5
0.9
1.3
0.8
430.1
412.7
2.1
2.4
2.6
0
0

income-statement-row.row.gross-profit

269.41132.5105.492.3
70.7
122.6
89.4
52.3
15.2
7.7
2.5
6.2
6.3
-0.6
-1.7
3.5
-38.9
-400.8
516.5
694.5
12.9
2
0

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

41.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

287.49---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-171.65-84.6-64.1-55.3
-56.1
-54.9
-43.3
-25.7
11.6
0.5
0.5
0.8
7.6
11.2
0
-6
0.7
402.4
-513.3
-690.9
-12.4
-1.4
0

income-statement-row.row.operating-expenses

171.6584.664.155.3
56.1
101.2
70.8
47.3
0.9
0.4
1.6
2.9
5.2
0.8
3.7
82.8
0.7
0.6
515
692.6
546.4
-1.4
0

income-statement-row.row.cost-and-expenses

675.23318.2279.5230.8
209.8
196
146.3
76.9
2
1.5
2.5
7.3
11.7
1.8
5.1
83.6
430.8
413.3
517.1
695
549
-1.4
0

income-statement-row.row.interest-income

13.158.558.1
8.2
9.5
8.4
1.5
1.5
1.6
1.1
0.4
1
0.3
0.1
4.2
4.4
2.8
1.8
1.4
0.3
0.2
0

income-statement-row.row.interest-expense

17.978.558.1
8.6
9.5
8.5
1.5
0
0
0
0.4
1.2
0
0
0.2
3.9
1.1
0.4
1.6
2
0.6
0

income-statement-row.row.selling-and-marketing-expenses

287.49---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-28-17.9-5.8-46.7
-18.6
-11.2
-8.9
-5.2
0
0.9
2.1
1.1
8.1
11.2
2.6
30.4
-3.9
-1.1
517.3
-4.8
545.6
-0.8
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-171.65-84.6-64.1-55.3
-56.1
-54.9
-43.3
-25.7
11.6
0.5
0.5
0.8
7.6
11.2
0
-6
0.7
402.4
-513.3
-690.9
-12.4
-1.4
0

income-statement-row.row.total-operating-expenses

-28-17.9-5.8-46.7
-18.6
-11.2
-8.9
-5.2
0
0.9
2.1
1.1
8.1
11.2
2.6
30.4
-3.9
-1.1
517.3
-4.8
545.6
-0.8
0

income-statement-row.row.interest-expense

17.978.558.1
8.6
9.5
8.5
1.5
0
0
0
0.4
1.2
0
0
0.2
3.9
1.1
0.4
1.6
2
0.6
0

income-statement-row.row.depreciation-and-amortization

29.4114.61211.4
9.6
6.3
5.6
3.8
0.2
0.2
0.2
6.5
14.1
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.ebitda-caps

127.17---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

97.7647.841.337
14.6
23.2
19.1
8.7
14.3
7.2
1.9
-1.5
1.2
10.4
-2.2
-48.5
-31.3
5.4
4.8
8.7
6.3
1
0

income-statement-row.row.income-before-tax

69.763035.5-9.7
-4
12
10.2
3.6
14.3
8.1
4
-2.3
-2.1
10.4
-2.3
-48.7
-35.2
4.2
4.4
3.9
2.1
0.2
0

income-statement-row.row.income-tax-expense

21.1810.110.28.9
2
3.5
2.7
3.1
0.1
0.3
0.4
-1.4
0.3
11.2
2.7
10.9
-11.4
0.8
1.2
3.9
2.1
0.2
0

income-statement-row.row.net-income

28.858.119.7-26.4
-10
4.3
3.8
-1.7
14.2
7.8
3.7
-0.6
-2.4
10.4
-2.3
-59.6
-23.8
3.4
3.2
3.2
2.1
0.2
0

Frequently Asked Question

What is COG Financial Services Limited (COG.AX) total assets?

COG Financial Services Limited (COG.AX) total assets is 592996000.000.

What is enterprise annual revenue?

The annual revenue is 441167000.000.

What is firm profit margin?

Firm profit margin is 0.346.

What is company free cash flow?

The free cash flow is -0.027.

What is enterprise net profit margin?

The net profit margin is 0.020.

What is firm total revenue?

The total revenue is 0.122.

What is COG Financial Services Limited (COG.AX) net profit (net income)?

The net profit (net income) is 8055000.000.

What is firm total debt?

The total debt is 283725000.000.

What is operating expences number?

The operating expences are 84640000.000.

What is company cash figure?

Enretprise cash is 107618000.000.