PT Elang Mahkota Teknologi Tbk

Symbol: EMTK.JK

JKT

380

IDR

Market price today

  • -0.0082

    P/E Ratio

  • 0.0000

    PEG Ratio

  • 23.18T

    MRK Cap

  • 0.01%

    DIV Yield

PT Elang Mahkota Teknologi Tbk (EMTK-JK) Financial Statements

On the chart you can see the default numbers in dynamics for PT Elang Mahkota Teknologi Tbk (EMTK.JK). Companys revenue shows the average of 7479335.591 M which is 0.117 % gowth. The average gross profit for the whole period is 2536839.214 M which is 0.093 %. The average gross profit ratio is 0.374 %. The net income growth for the company last year performance is -0.038 % which equals -3.516 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of PT Elang Mahkota Teknologi Tbk, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.165. In the realm of current assets, EMTK.JK clocks in at 16503758.5 in the reporting currency. A significant portion of these assets, precisely 10705641.079, is held in cash and short-term investments. This segment shows a change of 0.296% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 15297235.708, if any, in the reporting currency. This indicates a difference of 16.922% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 694767.994 in the reporting currency. This figure signifies a year_over_year change of 0.505%. Shareholder value, as depicted by the total shareholder equity, is valued at 35814426.591 in the reporting currency. The year over year change in this aspect is 0.260%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 3066941.528, with an inventory valuation of 1321760.53, and goodwill valued at 2358391.3, if any. The total intangible assets, if present, are valued at 962068.37.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008

balance-sheet.row.cash-and-short-term-investments

40894954.1910705641.18260174.52475909.8
3471913.1
6349623.9
7243446.5
6137053.2
7775035.5
10831479.4
4992008.6
4086493.5
1347076.6
1461918.6
801665.5
710725.1

balance-sheet.row.short-term-investments

7485016.521993003.3877149.4345403.9
1190613.4
1725352.7
103216.9
3221621.5
75395.3
195034.3
102207.2
5536.8
5495.3
3042.9
7521.7
13254.4

balance-sheet.row.net-receivables

11743142.513066941.52979373.22415311.1
2201118.6
1752246
1719267
0
0
0
0
0
1092341.5
706100.9
669784.8
817730.7

balance-sheet.row.inventory

5514234.681321760.51004563.9926768.7
1145444
1168833.3
1082894
966145.8
660183.5
599067.8
470635.9
346748.3
278368.6
265820.1
298914
257579.9

balance-sheet.row.other-current-assets

4161710.69382938.7327010.3184558.6
385131.1
2300086.6
2171524.8
2450133
1972508.8
2012874.9
1686446
1284648.5
38887.1
62585.4
66878.6
43136.2

balance-sheet.row.total-current-assets

63080635.8216503758.512961204.97330342.7
8606558.4
9818543.8
10497865.3
9553332
10407727.8
13443422.1
7149090.6
5717890.3
2756673.8
2496425
1837242.8
1829171.9

balance-sheet.row.property-plant-equipment-net

23972996.645846460.76098084.34845927.3
3094901.1
2672586.5
2433750.2
2427129.1
2257395.6
2626233.3
1955290.6
1476717.8
1130857.6
556827
504751
512610.8

balance-sheet.row.goodwill

9433565.22358391.33408253.62073828.8
1917806
1917806
3849959.7
4199648.5
1531526.3
1645876.8
1645876.8
1395744.1
1526874.2
1008752.9
1095366.6
1203252.8

balance-sheet.row.intangible-assets

3759262.6962068.41002086.71108402.3
1234766.6
2036286.1
2300605.2
1100899.7
896835.9
1610165.9
1704753.4
1123366.4
1185623.9
14684.3
0
0

balance-sheet.row.goodwill-and-intangible-assets

13192827.83320459.74410340.33182231.1
3152572.5
3954092.1
6150564.9
5300548.2
2428362.1
3256042.7
3350630.2
2519110.4
2712498.1
1023437.2
1095366.6
1203252.8

balance-sheet.row.long-term-investments

60618640.4115297235.713083292.51957657.3
864225
917905
2648272.7
-565872.8
1971481.9
-65247.5
-82910
179146
392061.5
-1997.9
-5256.1
-10738.9

balance-sheet.row.tax-assets

494780.7187399.9125946.697362.9
256899.8
201647.4
99880.1
181408.4
124555.8
82350.9
66546.6
57200.1
45774.8
28639.3
20076.1
10626.1

balance-sheet.row.other-non-current-assets

13087694.733413710.91489642.4470624.3
1565481
1960636.8
379328.9
3479822.9
310748.5
542395.2
386980.2
96702.9
97181.6
210954.2
312705.2
266280.7

balance-sheet.row.total-non-current-assets

111366940.2827965266.925207306.210553803
8934079.5
9706867.9
11711796.9
10823035.8
7092544
6441774.4
5676537.6
4328877.4
4378373.6
1817859.6
1927642.7
1982031.4

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

174447576.144469025.438168511.117884145.6
17540637.9
19525411.7
22209662.1
20376367.8
17500271.7
19885196.5
12825628.2
10046767.7
7135047.4
4314284.7
3764885.5
3811203.3

balance-sheet.row.account-payables

2854498.45766484.7735306.3595421.5
775962.7
708263.1
606141.9
530923.3
337657.4
484195.4
392374.3
260043.2
424596.3
252680.7
224662.4
273943.2

balance-sheet.row.short-term-debt

1129966.03490144.3112388.9415630.3
109525.9
147672.9
135386.2
129902.8
122628.5
514876.1
514914.5
16095.9
1012416.1
7700.4
54776.1
211930.4

balance-sheet.row.tax-payables

1557831.96520102.7245380.7240423
106077
91037.5
93209.1
130477.8
245672
151580.8
202568.7
141314.2
80134.4
80027.8
59648
97295.7

balance-sheet.row.long-term-debt-total

2835149.73694768674980.52108503.1
1587806.5
76946.5
95195.5
59667.5
226151.1
1381388.2
1322221.2
872670.9
69797.4
575379.6
573405.6
573324.8

Deferred Revenue Non Current

0000
0
0
0
0
0
0
0
0
0
0
35120.7
23872.9

balance-sheet.row.deferred-tax-liabilities-non-current

1491797.09---
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

6980177.241638051.42036209.11604909
1674837
1326051.2
1026656.2
1089924.5
606578.1
573326.6
549742.3
637107.3
419001.6
224747.4
196384.6
178575

balance-sheet.row.total-non-current-liabilities

5530979.981443117.11286035.42620257.6
2586055.3
1788053.7
2497795
2689312
798604.6
1844078.7
1802159
1257117.9
425696.1
625579.8
613776.1
603861.4

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

72012.6120874.837976.834538
2108.8
3335
5530.7
2419.5
3905.6
38499.8
63642.7
5618.7
5195.2
2595.6
973.5
2239.6

balance-sheet.row.total-liab

17209234.714572436.94499644.85485106.5
5275358.4
4061078.4
4359188.5
4570540.4
2111140.6
3568057.6
3461758.8
2311678.4
2361844.5
1190736.2
1149247.2
1365605.8

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4899340.12122483512248351128791.5
1128455
1128006.5
1128006.5
1128006.5
1128006.5
1128006.5
1128006.5
1128006.5
1128006.5
1025460.4
628350.9
628350.9

balance-sheet.row.retained-earnings

37671083.229805104.34661693.8-1092923.4
-3151096.9
-1635062.6
1100448.5
1314073.6
1324753.7
2213891.3
1568697.4
3481693.7
1045154.6
434561.8
121251.3
-40508.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

32973362.931102213910109752.68887897.2
9818815.9
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

65988428.0513762348.3124357291764002.6
2079706.4
12426425.3
12301745.3
11533598.3
11269457.6
10633016.1
5027462.4
2149869.7
2144898.7
1432576.2
1656919.2
1661696

balance-sheet.row.total-stockholders-equity

141532214.3235814426.628432010.410687767.9
9875880.4
11919369.2
14530200.3
13975678.4
13722217.7
13974913.9
7724166.3
6759569.9
4318059.8
2892598.5
2406521.4
2249538.2

balance-sheet.row.total-liabilities-and-stockholders-equity

174447576.144469025.438168511.117884145.6
17540637.9
19525411.7
22209662.1
20376367.8
17500271.7
19885196.5
12825628.2
10046767.7
7135047.4
4314284.7
3764885.5
3811203.3

balance-sheet.row.minority-interest

15706127.074082161.95236855.91711271.3
2389399
3544964.1
3320273.3
1830149.1
1666913.4
2342225
1639703.1
975519.4
455143.1
230950
209116.9
196059.3

balance-sheet.row.total-equity

157238341.3939896588.533668866.312399039.2
12265279.4
15464333.3
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

174447576.1---
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

68103656.921729023913960441.92303061.2
2054838.4
2643257.7
2751489.6
2655748.7
2046877.2
129786.8
19297.2
5536.8
5495.3
1045
2265.5
2515.4

balance-sheet.row.total-debt

3965115.761184912.3787369.42524133.3
1697332.4
224619.4
230581.8
189570.3
348779.6
1896264.3
1837135.7
888766.8
1082213.5
583080
628181.7
785255.2

balance-sheet.row.net-debt

-29444821.91-7527725.4-6595655.7393627.4
-583967.3
-4399651.8
-6909647.9
-2725861.4
-7350860.6
-8740180.7
-3052665.8
-3192189.9
-259367.8
-875795.7
-165962.1
87784.5

Cash Flow Statement

The financial landscape of PT Elang Mahkota Teknologi Tbk has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.271. The company recently extended its share capital by issuing 1326619.31, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 0 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to 1497302358000.000 in the reporting currency. This is a shift of -1.139 from the previous year. In the same period, the company recorded 425215.48, 22104.85, and -382046.28, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -375286.2 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 1373189.33, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008

cash-flows.row.net-income

-430276.0754440105659161.12959702.1
-64214.6
-2621710.5
43780
385122.1
1331510.7
1091756.5
1029135.5
3232143.6
607608
429187.5
161760
103727.6

cash-flows.row.depreciation-and-amortization

555539.69425215.5607464.7424060.5
477620.3
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-receivables

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

-390275.12-5869225.4-3512213.1-1962543.4
-2015504.2
2621710.5
-43780
-385122.1
-1331510.7
-1091756.5
-1029135.5
-3232143.6
-607608
-429187.5
-161760
-103727.6

cash-flows.row.net-cash-provided-by-operating-activities

-336370.91000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1024937.78-647558.6-455261.4-306316.1
-844668.2
-1239768.8
-1190579.6
-943166
-496452.1
-704118.9
-596307.1
-322944.6
-296149.1
-87856
-82880.5
-161685.8

cash-flows.row.acquisitions-net

42543.133307695.4-3051765.2-813480.2
-172319.7
44252.2
-450533.2
-196083.9
-654612.5
-121222.1
-389290.3
-39721.6
8757.3
5057.5
0
0

cash-flows.row.purchases-of-investments

-1186819.85-2525751.9-8094661.7-619511.2
-616537
-2168823.7
-573831.6
-4318986.6
0
-32467.1
-88770.8
-9041.5
-1547512.6
-433.9
0
0

cash-flows.row.sales-maturities-of-investments

2029948.191340812.6974167.11551339.7
846895.9
118329
3700278
95734.2
0
1950.8
-20873.7
2886109
646.9
5674.5
0
45135.1

cash-flows.row.other-investing-activites

-194605.9522104.8-122834.7-2768.8
25250.7
13305.5
15365.9
14838
104832.9
64549.5
-28478.4
55620.8
8686.6
4350
-46353.2
-86399.7

cash-flows.row.net-cash-used-for-investing-activites

-333872.261497302.4-10750355.9-190736.6
-761378.3
-3232705.8
1500699.6
-5347664.2
-1046231.6
-791307.9
-1123720.4
2570022
-1825571
-73207.9
-129233.7
-202950.4

cash-flows.row.debt-repayment

-642312.1-382046.3-2081838.1-26800
-66392.5
-112767.8
-87368
-373819.6
-1107583.4
-346913
-135014.8
-1481478.6
-149854.6
-111631.3
-255920
-1176623.7

cash-flows.row.common-stock-issued

01326619.310688548.60
1592037.2
0
0
0
0
6109687
303434.6
3897.6
825621.1
182844.6
2540
1767.1

cash-flows.row.common-stock-repurchased

00-47138.6-328713.1
-73809.7
0
0
0
0
0
-2.6
1140117.1
0
-1443.3
0
-838.2

cash-flows.row.dividends-paid

-830170.34-375286.2-2150.90
-320029.8
-428139.3
-560264.9
-860932.2
-2898867.8
-753523.9
-969013.2
-621245.6
-132538.1
-183484.7
0
-29568.3

cash-flows.row.other-financing-activites

-500596.681373189.34115477.9-1501758.3
1184.7
155717.3
2307088.6
629604.3
11293.3
54839.5
775005.5
3897.6
73738.5
-2000
-11203.1
677087.5

cash-flows.row.net-cash-used-provided-by-financing-activities

-1973079.121942476.112672899-1857271.4
1132990
-385189.8
1659455.8
-605147.6
-3995157.9
5064089.6
-25590.6
-954812
616966.9
-115714.6
-264583.2
-528175.6

cash-flows.row.effect-of-forex-changes-on-cash

386871.78552771.7113636307.9
-78597.2
259611.2
12601.9
-39630.1
445782.6
26396.3
351015.8
0
0
0
0
0

cash-flows.row.net-change-in-cash

-463428.761329612.64688318.8-620480.9
-1309084
-2515958.3
4224797.9
-4784208.5
-2936804.9
5746643.6
808844.8
2739375.4
-115542.2
666975.6
96638.5
-276069.7

cash-flows.row.cash-at-end-of-period

33409937.678712637.77383025.22694706.4
3315187.3
4624271.3
7140229.6
2915431.7
7699640.2
10636445
4889801.4
4080956.7
1341581.3
1457123.4
790147.9
693509.4

cash-flows.row.cash-at-beginning-of-period

33873366.427383025.22694706.43315187.3
4624271.3
7140229.6
2915431.7
7699640.2
10636445
4889801.4
4080956.7
1341581.3
1457123.4
790147.9
693509.4
969579.1

cash-flows.row.operating-cash-flow

-336370.915869225.42754412.71421219.3
-1602098.4
842326
1052040.7
1208233.3
1658802
1447465.6
1607139.9
0
0
0
0
0

cash-flows.row.capital-expenditure

-1024937.78-647558.6-455261.4-306316.1
-844668.2
-1239768.8
-1190579.6
-943166
-496452.1
-704118.9
-596307.1
-322944.6
-296149.1
-87856
-82880.5
-161685.8

cash-flows.row.free-cash-flow

-1361308.695221666.82299151.31114903.2
-2446766.6
-397442.8
-138538.9
265067.4
1162349.9
743346.7
1010832.9
-322944.6
-296149.1
-87856
-82880.5
-161685.8

Income Statement Row

PT Elang Mahkota Teknologi Tbk's revenue saw a change of 0.209% compared with the previous period. The gross profit of EMTK.JK is reported to be 3392902.8. The company's operating expenses are 3093764.85, showing a change of 30.146% from the last year. The expenses for depreciation and amortization are 425215.48, which is a 0.062% change from the last accounting period. Operating expenses are reported to be 3093764.85, which shows a 30.146% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 2.463% year-over-year growth. The operating income is 1277635.5, which shows a 2.463% change when compared to the previous year. The change in the net income is -0.038%. The net income for the last year was 5444009.96.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008

income-statement-row.row.total-revenue

11252575.9915524642.312840734.311936382
11100064.6
8959710.9
7592963.1
7368822.3
6429109.3
6522251.3
5792494.7
4681029.5
4136532.9
3353538.3
2828636
3123122.3

income-statement-row.row.cost-of-revenue

8533495.3412131739.59132383.29043072.9
8472479.9
6125121
4755152.2
4168676.4
3488179
3555465.2
2974525.9
2297526.2
2106039
2021909.9
1795403.6
2069771.7

income-statement-row.row.gross-profit

2719080.643392902.83708351.12893309.1
2627584.7
2834589.9
2837810.9
3200145.9
2940930.3
2966786.1
2817968.8
2383503.3
2030493.9
1331628.3
1033232.4
1053350.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

548990.87---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

263581.75---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

1071653.462273512.31810797.41249274.4
1698191.1
6373.8
6023.1
5836.2
5318.3
912899.1
4100.4
3282.9
558027.9
427339.9
416036.4
423925.1

income-statement-row.row.operating-expenses

2973634.023093764.92377149.71629157.8
4311822.5
2713353.4
2348655.2
1781964.1
1379170.4
1269343.9
1372642.1
1031870.5
777278.4
532188
540868.2
554340.3

income-statement-row.row.cost-and-expenses

11507129.3615225504.41150953310672230.6
12784302.3
8838474.3
7103807.4
5950640.4
4867349.4
4824809.1
4347167.9
3329396.7
2883317.4
2554097.9
2336271.8
2624112

income-statement-row.row.interest-income

318386.96125816.2109223.2114865.9
182897.7
188984.9
159989.7
227133.8
360932.5
439777.6
183035.9
118730.4
68895.8
59290.7
47654.3
45837

income-statement-row.row.interest-expense

82551.885145.9101841.450839
68419.7
61887
57309.5
28250.8
47535.1
168758.3
109253
78434.9
139048.7
65965.8
70789.1
125720.3

income-statement-row.row.selling-and-marketing-expenses

263581.75---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-682852.614938803.36067854.62406894.3
-387709.1
-2052583.3
384869.6
-56858
837724
280353.8
447688.8
2494252.8
-128252.9
-95251.7
-154004.1
-196777.9

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

1071653.462273512.31810797.41249274.4
1698191.1
6373.8
6023.1
5836.2
5318.3
912899.1
4100.4
3282.9
558027.9
427339.9
416036.4
423925.1

income-statement-row.row.total-operating-expenses

-682852.614938803.36067854.62406894.3
-387709.1
-2052583.3
384869.6
-56858
837724
280353.8
447688.8
2494252.8
-128252.9
-95251.7
-154004.1
-196777.9

income-statement-row.row.interest-expense

82551.885145.9101841.450839
68419.7
61887
57309.5
28250.8
47535.1
168758.3
109253
78434.9
139048.7
65965.8
70789.1
125720.3

income-statement-row.row.depreciation-and-amortization

-64577.42425215.5400212.9313224.4
-479810.5
407495.5
457038.8
313342.2
264281.5
281173.6
394820.3
252583.1
109396
73490
72137.6
69950.1

income-statement-row.row.ebitda-caps

19887.56---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-103517.51277635.5368968.11295523.2
-1684237.7
321443
604910.3
1250375.5
2030388
1660279.7
1841672.6
1363138.5
1197059.2
799440.4
492364.2
499010.3

income-statement-row.row.income-before-tax

-786370.116216438.86436822.73702417.5
-2071946.9
-1937720.5
868002.2
1355487.7
2394165.7
1977796
1888915.1
3842602.8
1124962.5
704188.7
338360.2
302232.4

income-statement-row.row.income-tax-expense

-313677754380.3416996.9345944.6
271159.5
367816.2
420057.8
462601.8
554295.3
490601.3
524370.6
373934
386925
200516.4
136414.9
163988.9

income-statement-row.row.net-income

-430276.0754440105659161.13356472.9
-2343106.4
-2621710.5
43780
385122.1
1331510.7
1091756.5
1029135.5
3232143.6
607608
429187.5
161760
103727.6

Frequently Asked Question

What is PT Elang Mahkota Teknologi Tbk (EMTK.JK) total assets?

PT Elang Mahkota Teknologi Tbk (EMTK.JK) total assets is 44469025417000.000.

What is enterprise annual revenue?

The annual revenue is 2890281024000.000.

What is firm profit margin?

Firm profit margin is 0.242.

What is company free cash flow?

The free cash flow is -143129.125.

What is enterprise net profit margin?

The net profit margin is -0.038.

What is firm total revenue?

The total revenue is -0.009.

What is PT Elang Mahkota Teknologi Tbk (EMTK.JK) net profit (net income)?

The net profit (net income) is 5444009955000.000.

What is firm total debt?

The total debt is 1184912331000.000.

What is operating expences number?

The operating expences are 3093764851000.000.

What is company cash figure?

Enretprise cash is 8143476908000.000.