Guararapes Confecções S.A.

Symbol: GUAR3.SA

SAO

7.7

BRL

Market price today

  • -118.3153

    P/E Ratio

  • -81.6376

    PEG Ratio

  • 3.84B

    MRK Cap

  • 0.00%

    DIV Yield

Guararapes Confecções S.A. (GUAR3-SA) Financial Statements

On the chart you can see the default numbers in dynamics for Guararapes Confecções S.A. (GUAR3.SA). Companys revenue shows the average of 4589.503 M which is 0.112 % gowth. The average gross profit for the whole period is 2638.399 M which is 0.126 %. The average gross profit ratio is 0.556 %. The net income growth for the company last year performance is -1.659 % which equals 0.875 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Guararapes Confecções S.A., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.062. In the realm of current assets, GUAR3.SA clocks in at 9142.435 in the reporting currency. A significant portion of these assets, precisely 2443.37, is held in cash and short-term investments. This segment shows a change of 0.009% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 288.228, if any, in the reporting currency. This indicates a difference of -17.487% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 2480.252 in the reporting currency. This figure signifies a year_over_year change of -0.083%. Shareholder value, as depicted by the total shareholder equity, is valued at 5223.165 in the reporting currency. The year over year change in this aspect is -0.008%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 5318.625, with an inventory valuation of 1278.38, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 957.84. Account payables and short-term debt are 1004.61 and 1334.86, respectively. The total debt is 4610.8, with a net debt of 3324.82. Other current liabilities amount to 3175.84, adding to the total liabilities of 9049.5. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

balance-sheet.row.cash-and-short-term-investments

9120.192443.42420.52090.6
3378.3
1569.5
1162.6
782.3
953.3
589.5
555.1
409.9
460.7
272.6
325.7
82.8
80.2
197
251.8
275.2
135.9

balance-sheet.row.short-term-investments

4893.171157.4376.4364.8
456.4
626.5
395.8
372
337
222.1
196.1
176.9
163.5
161.9
194.6
0
0
0
0
0
0

balance-sheet.row.net-receivables

21274.45318.663025403.9
4081.1
4786
4358.5
3457.6
3097.7
2716.6
2208.7
1612.1
1352.2
1099.1
854.1
736.6
478.5
416.6
372.9
392
354

balance-sheet.row.inventory

5940.981278.41339.31272.6
1042.9
1051.8
926.8
730.3
662.3
744.9
774.1
558.7
537.6
558.3
428.1
339.6
375.8
303
225
173.2
161.2

balance-sheet.row.other-current-assets

426.91102.1141.865.7
198.8
101.9
71.8
67.3
63.2
80.8
25.7
38.7
21.7
24.1
30.5
16.7
22.5
60
59.6
41.3
27

balance-sheet.row.total-current-assets

36762.489142.410203.68832.7
8701.1
7509.2
6519.7
5037.5
4776.4
4131.8
3563.6
2619.3
2372.1
1954.1
1638.5
1175.7
957.1
976.6
909.4
881.7
678.1

balance-sheet.row.property-plant-equipment-net

9248.6224062424.32489.9
2577.1
2783.7
1883.8
1847.6
1993.1
2082.1
1832.5
1670.5
1440.2
1321.5
1367.9
963
930.2
821.5
721.8
423.6
511.8

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

3762.19957.8902.7728.4
483.7
295
188.1
137.4
112.8
102.9
66.9
52.8
39.7
40.7
37.8
0
33.7
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

3762.19957.8902.7728.4
483.7
295
188.1
137.4
112.8
102.9
66.9
52.8
39.7
40.7
37.8
38.5
33.7
13
5.1
0
0

balance-sheet.row.long-term-investments

929.75288.2349.31433.4
306
1411.8
0
474.6
326.9
0
0
0
0
60.7
-193.7
1.3
0
1
1
0
0

balance-sheet.row.tax-assets

5110.011150.71127.3993.9
777.5
602.6
463.9
483.7
510.4
382.9
171.5
111.9
105
113.7
94.7
2.9
0
29.6
18
5.5
5.4

balance-sheet.row.other-non-current-assets

1210.93327.4214.80.1
981.2
0.1
1416.7
0.9
1
333.2
306.8
303.8
283.7
220.2
224
87.1
61.5
21.4
17.9
175.4
25

balance-sheet.row.total-non-current-assets

20261.515130.25018.35645.7
5125.5
5093.3
3952.5
2944.3
2944.3
2901
2377.7
2138.9
1868.5
1756.9
1530.7
1092.8
1025.4
886.5
763.9
604.5
542.2

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

57023.9914272.715221.914478.4
13826.6
12602.5
10472.1
7981.8
7720.8
7032.8
5941.3
4758.3
4240.7
3710.9
3169.2
2268.5
1982.5
1863.1
1673.2
1486.2
1220.4

balance-sheet.row.account-payables

3958.321004.6962.51046.2
1033.6
631.9
519.8
524.4
453.9
502.4
256.8
244.4
227.8
222.1
284.7
233.8
221.4
273.7
215.5
221
181.2

balance-sheet.row.short-term-debt

5799.731334.91660.71661.4
1572.6
1045.2
727
556.1
896.5
836.5
212.1
170.7
148.3
137.1
0
101.1
0
0.1
0.1
0.1
0.1

balance-sheet.row.tax-payables

485.223.8324.6228.7
183.4
363.1
729.5
238.6
340.3
333.7
286.6
229.5
178.1
133.5
181.6
101
199.7
141.7
138.3
102.9
83.9

balance-sheet.row.long-term-debt-total

12383.112480.33368.52915.8
3517.4
2783.9
1416.6
972.3
876.2
750
953.6
544.5
588.4
426
318.7
0
0
0
0
0
0

Deferred Revenue Non Current

0000
0
0
0
0
0
104.7
93.7
63.5
44.6
59.5
7.1
0.3
0.7
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

100.65---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

11662.693175.83684.22688.7
1938.6
1830.3
1960.8
1074.1
869.2
712.6
545.9
313.8
214
194.5
412
0.1
391.8
20.6
37.6
34.8
21.1

balance-sheet.row.total-non-current-liabilities

13558.023530.43651.43126.3
3718.8
2977.4
1605.9
1132.1
1059.1
927.2
1122.2
688.2
718.6
650.6
523
60.2
42.5
116.1
151.5
150.6
74.6

balance-sheet.row.other-liabilities

730.21000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

3345.13795.7945.21000.3
1048.1
1082.7
109.1
108.5
120
0
10
10.1
11.7
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

36668.029049.59958.99211.6
8799.2
7377.9
5543
3956.7
4104.4
3642.7
2765.5
1929.2
1713.7
1472.6
1219.7
769
655.7
611.2
613.2
587.7
414.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

12400310031003100
3100
3100
3100
3100
3100
2900
2600
2300
2000
1700
1500
1300
1200
1000
800
660
620

balance-sheet.row.retained-earnings

7751.072067.92105.12123.3
1904.8
2124.4
0
0
0
0
0
0
0
0
0
133.3
0
149.4
197
179
140.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

7956.042123.22163.12166.8
1927.4
2124.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

-7751.15-2068-2105.1-2123.3
-1904.8
-2124.4
1829.1
925
516.4
490.1
575.8
529.1
526.9
538.3
449.5
66.2
126.8
102.5
63.1
59.5
46

balance-sheet.row.total-stockholders-equity

20355.965223.25263.15266.8
5027.3
5224.6
4929.1
4025
3616.3
3390.1
3175.8
2829.1
2526.9
2238.3
1949.5
1499.5
1326.8
1251.9
1060
898.5
806.2

balance-sheet.row.total-liabilities-and-stockholders-equity

57023.9914272.715221.914478.4
13826.6
12602.5
10472.1
7981.8
7720.8
7032.8
5941.3
4758.3
4240.7
3710.9
3169.2
2268.5
1982.5
1863.1
1673.2
1486.2
1220.4

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

20355.965223.25263.15266.8
5027.3
5224.6
4929.1
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

57023.99---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

5181.41445.6376.4364.8
456.4
626.5
395.8
372
337
222.1
196.1
176.9
163.5
222.7
0.9
1.3
1.3
1
1
162
1

balance-sheet.row.total-debt

18978.534610.85029.24577.2
5089.9
3829.1
2143.6
1528.4
1772.7
1586.5
1165.7
715.2
736.7
563.1
318.7
101.1
0
0.1
0.1
0.1
0.1

balance-sheet.row.net-debt

13334.883324.829852851.4
2168
2886.1
1376.8
1118.1
1156.4
1219.1
806.7
482.3
439.5
452.4
187.7
18.2
-80.2
-196.9
-251.7
-275.1
-135.8

Cash Flow Statement

The financial landscape of Guararapes Confecções S.A. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.718. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 42.12 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -945303000.000 in the reporting currency. This is a shift of 0.775 from the previous year. In the same period, the company recorded 601.4, 0, and -791.02, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -289.7, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

-64.22-34.352453.1
-27.2
592.7
1235.7
570.3
317.6
350.2
480.1
420.6
365.6
363.9
337.8
214.2
136.9
179.7
194.9

cash-flows.row.depreciation-and-amortization

619.2601.4599.4550
524.2
511.3
291.2
300.1
286.1
250.8
211.5
174.7
149.6
123.7
108.9
112.3
79.9
66.5
58.3

cash-flows.row.deferred-income-tax

208.18-1255.8-133.8-213.4
-171.2
-138.4
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

3.11-2.913.920.4
23.9
138.4
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-401.94-410.3-567.4-557.7
1343.9
-25.5
-224.9
-50.6
18
-156.5
-415.3
-18.9
-51.2
-339.7
-315.7
-221.7
-498.1
-294.2
-229.2

cash-flows.row.account-receivables

-151.94-151.9-672.8-1387.2
1002.3
-749.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

53.8853.9-112.5-229
-1.9
-119.8
-190.3
-65.9
93
30.4
-212.4
-20.8
16.9
-123.6
-86.3
36.2
-72.8
-78
-51.8

cash-flows.row.account-payables

42.1242.1-83.712.6
401.7
112.1
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-346-354.3301.71045.9
-58.2
731.6
-34.6
15.3
-75
-186.9
-202.9
1.9
-68.1
-216.1
-229.4
-257.9
-425.2
-216.2
-177.4

cash-flows.row.other-non-cash-items

935.322369.71143.5-222
-303.1
-482.6
-1023.3
-368.3
-204.2
-98.6
-85.9
-120.1
-50.8
-57.1
43.9
97.2
373.7
247.1
175.6

cash-flows.row.net-cash-provided-by-operating-activities

1293.6000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-376.97-377-588.8-568.5
-365.8
-379.4
-385.7
-175.5
-214.4
-538.2
-384.9
-411.8
-265.1
-294.2
-232.6
-160
-22.7
-5.9
0

cash-flows.row.acquisitions-net

238125.723.9334.2
250.5
131.5
0
49.2
36.4
55
0
0
8.6
10
2.1
0
0
0
0

cash-flows.row.purchases-of-investments

-4394.37-4398.90-1
-159.9
-204.1
0
-86.8
-308.1
-72.5
0
0
-159.3
-6.1
-143.4
-4.7
0
0
0

cash-flows.row.sales-maturities-of-investments

3704.843704.832.4110.2
341.9
0.2
0
86.3
227.1
71
0
0
170.1
54.1
0.3
0
0
0
0

cash-flows.row.other-investing-activites

-1156.6300-31.6
-196
-92.3
14.3
-45.3
-19.9
-45.3
8.7
-3.9
-0.9
-6.3
-2.1
0
-251.8
-217.5
-207.2

cash-flows.row.net-cash-used-for-investing-activites

-945.3-945.3-532.5-156.8
-129.2
-544.3
-371.4
-172
-278.9
-529.9
-376.2
-415.7
-246.6
-242.4
-375.6
-164.6
-274.5
-223.4
-207.2

cash-flows.row.debt-repayment

-1088.66-791-1025.5-568.8
-2683.1
-311
-586.1
-1023.4
-863.4
-621.1
-232
-179.4
-145.6
-98.8
-55
0
-56.6
-30.6
-15.7

cash-flows.row.common-stock-issued

0000
0
710.8
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

00-201.4-173.6
-255.3
-20.6
-6.2
0
0
-114.2
0
-75.9
-33.4
-30
-14.3
-29
0
0
0

cash-flows.row.other-financing-activites

7.94-289.7970.2-327.5
3656.1
-254.4
1041.4
537.8
973.9
927.7
543.8
150.3
199
260.2
369.5
-10.4
121.7
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

-1106.46-1080.7-256.6-1069.9
717.7
124.8
449.1
-485.5
110.5
192.4
311.8
-105
20
131.3
300.2
-39.4
65.2
-30.6
-15.7

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

-758.17-758.2318.4-1196.2
1978.9
176.3
356.4
-206.1
249
8.4
126.1
-64.3
186.5
-20.3
99.4
-2
-116.8
-54.8
-23.4

cash-flows.row.cash-at-end-of-period

4227.0112862044.11725.8
2921.9
943
766.7
410.3
616.4
367.4
359
232.9
297.2
110.7
131.1
31.6
80.2
197
251.8

cash-flows.row.cash-at-beginning-of-period

4985.182044.11725.82921.9
943
766.7
410.3
616.4
367.4
359
232.9
297.2
110.7
131.1
31.6
33.6
197
251.8
275.2

cash-flows.row.operating-cash-flow

1293.61267.91107.530.4
1390.4
595.8
278.7
451.5
417.4
345.9
190.4
456.3
413.2
90.7
174.9
202
92.5
199.1
199.6

cash-flows.row.capital-expenditure

-376.97-377-588.8-568.5
-365.8
-379.4
-385.7
-175.5
-214.4
-538.2
-384.9
-411.8
-265.1
-294.2
-232.6
-160
-22.7
-5.9
0

cash-flows.row.free-cash-flow

916.63890.9518.7-538.1
1024.7
216.3
-107
276
203
-192.4
-194.4
44.6
148.1
-203.5
-57.7
42
69.8
193.2
199.6

Income Statement Row

Guararapes Confecções S.A.'s revenue saw a change of 0.040% compared with the previous period. The gross profit of GUAR3.SA is reported to be 4539.99. The company's operating expenses are 4179.89, showing a change of -9.757% from the last year. The expenses for depreciation and amortization are 601.4, which is a 0.003% change from the last accounting period. Operating expenses are reported to be 4179.89, which shows a -9.757% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.100% year-over-year growth. The operating income is 360.11, which shows a 0.100% change when compared to the previous year. The change in the net income is -1.659%. The net income for the last year was -34.26.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

income-statement-row.row.total-revenue

8795.398795.48458.77221.2
6245.4
7808
7192.6
6444.7
5921.6
5507.3
4728.1
4069.1
3546
3046
2608
2183.5
1910
1770.6
1636.1
1544.3
1153.5

income-statement-row.row.cost-of-revenue

3806.994255.43537.53333.2
3084.7
2880.9
2523.6
2338.4
2347.4
2181.1
1824.1
1651.9
1475
1298.2
1115.4
959.9
938.6
927.5
887.4
829.5
632.3

income-statement-row.row.gross-profit

4988.445404921.13887.9
3160.7
4927.1
4669
4106.3
3574.2
3326.2
2904
2417.2
2071
1747.8
1492.6
1223.6
971.4
843.1
748.7
714.8
521.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

575.74---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

965.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

907.9416.33142.52060.7
2158
2822.2
2017.1
2118.8
2159.7
1872.6
1425
1195.1
1039.4
77.8
71.4
-14
-231.1
1.2
0.7
0
1.1

income-statement-row.row.operating-expenses

4630.194179.94631.83582.2
3279.7
4117.4
3219.2
3178.4
3138.5
2843.8
2254.2
1841.6
1566.5
1268.4
1037.5
986.6
764.2
851.6
724.4
685.3
462

income-statement-row.row.cost-and-expenses

8437.188435.38169.46915.4
6364.4
6998.3
5742.7
5516.8
5485.9
5024.9
4078.3
3493.5
3041.5
2566.6
2152.9
1946.5
1702.8
1779.1
1611.8
1514.8
1094.3

income-statement-row.row.interest-income

52.45236.11.993.5
56.4
68.7
47.8
7.3
16.2
9.6
57.5
38.2
42.3
45.1
57.6
0
0
0
0
0
0

income-statement-row.row.interest-expense

648.34683.7633.7314.2
253.4
279.5
182.2
233
178.3
129.1
101.6
76
67
58.1
59.5
25.7
0
280.4
274.5
126.9
107.3

income-statement-row.row.selling-and-marketing-expenses

965.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-429.72-381.3-371.5-181.1
-119.8
-95.2
339.2
-152.1
-160.3
-103.1
-47
-39.2
-20.4
-13
-1.9
25.7
0
281.6
275.1
126.9
108.4

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

907.9416.33142.52060.7
2158
2822.2
2017.1
2118.8
2159.7
1872.6
1425
1195.1
1039.4
77.8
71.4
-14
-231.1
1.2
0.7
0
1.1

income-statement-row.row.total-operating-expenses

-429.72-381.3-371.5-181.1
-119.8
-95.2
339.2
-152.1
-160.3
-103.1
-47
-39.2
-20.4
-13
-1.9
25.7
0
281.6
275.1
126.9
108.4

income-statement-row.row.interest-expense

648.34683.7633.7314.2
253.4
279.5
182.2
233
178.3
129.1
101.6
76
67
58.1
59.5
25.7
0
280.4
274.5
126.9
107.3

income-statement-row.row.depreciation-and-amortization

552.2601.4599.4550
524.2
695.3
291.2
300.1
286.1
250.8
211.5
174.7
149.6
123.7
108.9
112.3
79.9
66.5
58.3
0
0

income-statement-row.row.ebitda-caps

960.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

408.5360.1327.4392.3
-80.8
807.5
1449.9
927.8
435.7
482.4
649.8
575.6
504.5
479.4
455
236.9
207.2
-8.5
24.3
29.6
59.2

income-statement-row.row.income-before-tax

-21.21-21.2-44.1211.1
-200.6
712.4
1789
775.8
275.5
379.3
602.8
536.3
484.1
466.4
453.2
262.6
207.2
273.1
299.4
156.5
167.6

income-statement-row.row.income-tax-expense

13.0513-96.1-242
-173.4
119.7
553.4
205.4
-42.1
29.1
122.7
115.8
118.5
102.5
115.4
48.5
70.2
93.3
104.6
77.6
45.9

income-statement-row.row.net-income

-34.26-34.352453.1
-27.2
592.7
1235.7
570.3
317.6
350.2
480.1
420.6
365.6
363.9
337.8
214.2
136.9
179.7
194.9
78.9
121.7

Frequently Asked Question

What is Guararapes Confecções S.A. (GUAR3.SA) total assets?

Guararapes Confecções S.A. (GUAR3.SA) total assets is 14272668000.000.

What is enterprise annual revenue?

The annual revenue is 4829391000.000.

What is firm profit margin?

Firm profit margin is 0.567.

What is company free cash flow?

The free cash flow is 1.836.

What is enterprise net profit margin?

The net profit margin is -0.004.

What is firm total revenue?

The total revenue is 0.046.

What is Guararapes Confecções S.A. (GUAR3.SA) net profit (net income)?

The net profit (net income) is -34260000.000.

What is firm total debt?

The total debt is 4610804000.000.

What is operating expences number?

The operating expences are 4179886999.000.

What is company cash figure?

Enretprise cash is 1285983000.000.