Marie Brizard Wine & Spirits SA

Symbol: MBW.WA

WSE

12.5

PLN

Market price today

  • 43.8150

    P/E Ratio

  • 2.4847

    PEG Ratio

  • 1.40B

    MRK Cap

  • 0.00%

    DIV Yield

Marie Brizard Wine & Spirits SA (MBW-WA) Financial Statements

On the chart you can see the default numbers in dynamics for Marie Brizard Wine & Spirits SA (MBW.WA). Companys revenue shows the average of 571.344 M which is -0.036 % gowth. The average gross profit for the whole period is 288.003 M which is -0.065 %. The average gross profit ratio is 0.455 %. The net income growth for the company last year performance is -10.440 % which equals -3.109 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Marie Brizard Wine & Spirits SA, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.011. In the realm of current assets, MBW.WA clocks in at 149.83 in the reporting currency. A significant portion of these assets, precisely 45.133, is held in cash and short-term investments. This segment shows a change of -0.050% when juxtaposed with last year's data. The debt profile of the company shows a total long-term debt of 2.538 in the reporting currency. This figure signifies a year_over_year change of 0.038%. Shareholder value, as depicted by the total shareholder equity, is valued at 203.254 in the reporting currency. The year over year change in this aspect is 0.044%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 40.999, with an inventory valuation of 51.55, and goodwill valued at 14.7, if any. The total intangible assets, if present, are valued at 76.75.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

190.9245.147.554.2
42.1
26.2
21.8
59.7
49.9
89.1
77.2
36.5
28.2
30.5
31.4
9
21.3
122.4
82.4

balance-sheet.row.short-term-investments

6.943.71.14
0.1
0
0
0
0.4
0.4
-5.9
0.6
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1814154.835.9
20.8
46.7
61.9
108
133.1
90.6
153.5
191.5
135.3
184.3
173.3
427.4
182.8
186.8
161.9

balance-sheet.row.inventory

206.1251.551.935.1
37.8
54
64.6
69.4
75.9
71.8
70.1
100.2
89.6
81
85.9
72.6
123.8
136.1
96.3

balance-sheet.row.other-current-assets

23.6812.2017.2
35.5
34.6
93.8
0
0
25.9
0
0
27.1
22.8
29.3
18.8
29.2
33.6
30.9

balance-sheet.row.total-current-assets

601.72149.8154.3142.3
136.3
161.4
180.2
237.1
258.9
277.4
300.8
328.2
280.2
318.6
319.8
527.7
357.1
478.8
371.6

balance-sheet.row.property-plant-equipment-net

10930.626.126.5
68.2
54.5
69.5
67.1
61.9
51.9
42.9
51.7
79.5
84.6
93.7
86.7
125.1
124.1
95.1

balance-sheet.row.goodwill

58.8214.714.714.7
14.7
15
15
15
28.4
29.9
29.9
30.6
30.8
76.4
0
0
0
196.1
168.2

balance-sheet.row.intangible-assets

312.6476.878.680
84
89.8
88.6
85.4
110.1
105.3
110.9
111.2
131.7
147.9
0
0
0
166.2
315.8

balance-sheet.row.goodwill-and-intangible-assets

371.4691.593.394.7
98.7
104.8
103.7
100.4
138.5
135.2
140.8
141.9
162.5
224.3
233.9
40
354.8
362.3
484

balance-sheet.row.long-term-investments

-2.68-2.700
5.6
2.4
2.1
16.3
4.2
2.1
7.5
4.8
0
0
58.9
37.3
0
48.2
0

balance-sheet.row.tax-assets

11.532.73.80.5
1.2
1.3
4.3
0.8
6.1
0.3
3.4
2.5
4.4
11
10.1
6.2
2.9
1.8
5.7

balance-sheet.row.other-non-current-assets

6.943.71.14
0
0
0.4
1.6
4.7
10.4
0
4
39.6
77.2
0
0
43.3
0
44.9

balance-sheet.row.total-non-current-assets

496.24125.7124.4125.7
173.8
163
179.9
186.2
215.4
199.9
194.6
204.9
286
397.2
396.6
170.2
526.1
536.4
629.7

balance-sheet.row.other-assets

0000
-40.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

1097.96275.6278.7268
269.2
324.4
360.1
423.3
474.4
477.4
495.4
533.1
566.2
715.9
716.4
697.9
883.1
1015.2
1001.3

balance-sheet.row.account-payables

140.9934.136.731.1
34.8
63.7
67.9
87.9
71
63
57
64.3
110.6
90.3
90.9
51.9
106.3
122.1
111.8

balance-sheet.row.short-term-debt

16.724.34.33.4
20.3
63.2
79
49
46.2
15.3
33.4
15
564
608.8
536.2
77.5
560.5
94.1
59

balance-sheet.row.tax-payables

69.2915.621.424.6
32.5
46
55.3
72.5
64.9
67.5
55.7
72.5
100.1
20.7
20.2
0.8
20.3
25.5
2.9

balance-sheet.row.long-term-debt-total

9.082.52.22.5
65.4
9.7
11.8
13.3
4.1
2.8
2.2
2.4
3.4
3.9
9.4
506.7
17.7
469.4
464.6

Deferred Revenue Non Current

4.971.21.31.4
1.5
1.8
1.8
2
2
2.2
2.5
2.8
3.1
32.5
32.5
25.9
9.9
9.6
0

balance-sheet.row.deferred-tax-liabilities-non-current

16.75---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

73.594.934.55.2
5.7
10.7
14.5
10.2
17
31.2
21.5
22.5
1.8
92.9
74.9
66.9
103
114
85.4

balance-sheet.row.total-non-current-liabilities

50.699.58.226.6
92.1
36.7
40
32.5
29.4
89.4
118.7
129.6
62.6
97.3
128.5
551.2
80.3
539
584.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

11.743.22.93.4
4
15.3
15.7
16.3
3.6
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

321.3172.283.794.1
202.8
230.7
256.7
259.5
235.8
273
296.3
311.7
865.2
913.5
902.2
865.7
872.3
895.7
843.8

balance-sheet.row.preferred-stock

93.78024.432
15.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

627.1156.8156.8156.7
62.6
89.4
56.7
56.7
56.7
53
53
53
6.8
6.4
6.3
5
5
5
5

balance-sheet.row.retained-earnings

15.48.7-0.95.6
-52.5
-40.4
-110.5
-49.7
-254.1
-256.8
-263.3
-243.9
-438.4
-54.7
-314.3
-268
-89.1
0.6
12.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

-128.86-35.1-24.4-32
-15.1
13.1
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

168.3972.838.811.3
56
31.4
155.6
154.7
430.4
396.3
398.8
402.4
124.7
-158.1
112.8
85.5
85
104.3
129.3

balance-sheet.row.total-stockholders-equity

775.8203.3194.6173.6
66
93.5
101.7
161.7
232.9
192.5
188.5
211.5
-306.8
-206.3
-195.2
-177.5
0.9
109.9
146.4

balance-sheet.row.total-liabilities-and-stockholders-equity

1097.96275.6278.7268
269.2
324.4
360.1
423.3
474.4
477.4
495.4
533.1
566.2
715.9
716.4
697.9
883.1
1015.2
1001.3

balance-sheet.row.minority-interest

0.850.10.30.3
0.3
0.2
1.6
2.2
5.6
11.8
10.7
9.9
7.8
8.6
9.4
9.7
9.8
9.6
11.1

balance-sheet.row.total-equity

776.65203.3194.9173.9
66.3
93.7
103.3
163.9
238.5
204.3
199.2
221.4
-299
-197.7
-185.8
-167.8
10.8
119.6
157.5

balance-sheet.row.total-liabilities-and-total-equity

1097.96---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

4.2611.14
5.6
2.4
23.4
46.3
4.6
2.1
1.6
4.8
8.2
77.2
58.9
37.3
43.3
48.2
44.9

balance-sheet.row.total-debt

25.86.86.66
85.7
72.9
90.8
62.4
50.3
18.2
35.6
17.3
567.4
612.7
545.5
584.3
578.2
563.5
523.6

balance-sheet.row.net-debt

-165.12-38.3-40.9-48.2
43.6
46.7
69
2.6
0.3
-71
-41.5
-19.1
539.2
582.2
514.2
575.3
556.9
441.1
441.2

Cash Flow Statement

The financial landscape of Marie Brizard Wine & Spirits SA has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 0.737. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 0 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -4913000.000 in the reporting currency. This is a shift of -4.773 from the previous year. In the same period, the company recorded 6.03, 0.32, and -0.72, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 0.58, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

7.798.7-0.95.6
-38.4
-65.9
-62
-67.4
6.8
6.9
-18.2
190.5
-118.6
-54.8
-59.9
-50.1
-61.2
0.9
13

cash-flows.row.depreciation-and-amortization

13.9666.61.9
5.1
31.4
8.5
48.1
-10.3
-0.3
12.4
20
86.7
19.1
-11.9
43.2
23.5
11.8
8.8

cash-flows.row.deferred-income-tax

2.42000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-28.61-7-21.6-7.4
1.4
2.4
-16.8
52.3
-83.6
1.1
21.1
27.1
21
16.1
9.9
29.7
-17
0
0

cash-flows.row.account-receivables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-18.49-0.2-18.3-13.1
0
19.9
3.3
45.2
-8.9
12.9
58.1
27.1
21
0
0
0
0
0
0

cash-flows.row.account-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-10.12-6.8-3.45.7
0
-17.5
-20.2
7.1
-74.7
-11.8
-37
0
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

-1.6-6.25.9-9.2
36.3
15.1
13
-8.3
0.3
32.4
5.3
-224.3
26.1
31.6
73.6
-9.3
42.9
-3.1
33.9

cash-flows.row.net-cash-provided-by-operating-activities

-8.46000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-8.31-5.1-3.2-3.3
-5
-9.1
-22.5
-22.2
-18.8
-10.4
-4.8
-4.4
-3.9
-7.1
-7.6
-9.8
-23.2
-23.8
-29.1

cash-flows.row.acquisitions-net

-0.12-0.100
0
-1.1
0
-1.1
0
0
0
0
-0.2
0.3
0
0
-3
101.6
-319.2

cash-flows.row.purchases-of-investments

0000
0
9.1
0
0
0
0
0
0
0
-1.3
-1.2
0
-6.9
-0.3
-39.1

cash-flows.row.sales-maturities-of-investments

0000
0
0.2
0
0
0
0
0
0.1
0
2.1
0
0
0
0
0

cash-flows.row.other-investing-activites

4.820.34.53.9
6.2
-6.5
21.4
18.3
5.5
0.8
8.1
17.7
2.1
3.2
5.8
2.1
20.1
4.4
0.8

cash-flows.row.net-cash-used-for-investing-activites

-3.61-4.91.30.7
1.1
-7.5
-1.1
-5.1
-13.3
-9.6
3.3
13.4
-2
-2.7
-3
-7.7
-13
82
-386.6

cash-flows.row.debt-repayment

-3-0.7-1-1.5
-12.4
-5.4
-6.2
-50.6
-0.9
-1.9
-1.6
-6.9
-2.5
-8.2
-7.2
-9.9
-6.3
-3.8
-210.2

cash-flows.row.common-stock-issued

0.010016.7
0
58.6
0.1
0
35.6
0.3
0
0.1
4
23.7
16.8
0.3
0.5
9.5
76.3

cash-flows.row.common-stock-repurchased

0000
0
0
-0.3
-2.7
-6.7
0
0
0
0
-2.4
-12.1
-1.3
-30.9
-45.2
0

cash-flows.row.dividends-paid

0000
0
0
-27.3
0
0
0
0
0
0
-2
-4.1
-0.2
-35.9
-1.2
-1.2

cash-flows.row.other-financing-activites

1.080.61.24.1
23.9
-24.6
54.6
43.6
32.9
-17
19
-11.9
-18.9
-19.1
-21.3
0
0
-10.4
491.2

cash-flows.row.net-cash-used-provided-by-financing-activities

0.13-0.10.319.4
11.5
28.7
20.8
-9.8
60.9
-18.6
17.4
-18.7
-17.3
-7.9
-28
-11
-72.6
-51
356

cash-flows.row.effect-of-forex-changes-on-cash

2.91.11.81.2
-1.2
0.1
-0.3
0
0.1
0
-0.3
-1
1.8
-2.2
0.4
-3.8
-1.5
-0.5
0.1

cash-flows.row.net-change-in-cash

145.1-2.4-6.712.1
15.9
4.4
-37.9
9.8
-39.2
11.9
40.7
8.3
-2.3
-0.9
22.4
-12.4
-101
40
25.1

cash-flows.row.cash-at-end-of-period

520.2745.147.554.2
42.1
26.2
21.8
59.7
49.9
89.1
77.2
36.5
28.2
30.5
31.4
9
21.3
122.4
82.4

cash-flows.row.cash-at-beginning-of-period

375.1747.554.242.1
26.2
21.8
59.7
49.9
89.1
77.2
36.5
28.2
30.5
31.4
9
21.3
122.4
82.4
57.3

cash-flows.row.operating-cash-flow

-8.461.6-10.1-9.1
4.4
-17
-57.4
24.6
-86.9
40.1
20.6
13.3
15.2
11.9
11.7
13.4
-11.7
9.5
55.6

cash-flows.row.capital-expenditure

-8.31-5.1-3.2-3.3
-5
-9.1
-22.5
-22.2
-18.8
-10.4
-4.8
-4.4
-3.9
-7.1
-7.6
-9.8
-23.2
-23.8
-29.1

cash-flows.row.free-cash-flow

-16.77-3.5-13.3-12.4
-0.6
-26
-79.9
2.4
-105.7
29.7
15.7
8.9
11.4
4.9
4.1
3.7
-34.9
-14.3
26.5

Income Statement Row

Marie Brizard Wine & Spirits SA's revenue saw a change of 0.071% compared with the previous period. The gross profit of MBW.WA is reported to be 70.72. The company's operating expenses are 62.59, showing a change of -1.986% from the last year. The expenses for depreciation and amortization are 6.03, which is a -0.807% change from the last accounting period. Operating expenses are reported to be 62.59, which shows a -1.986% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.026% year-over-year growth. The operating income is 8.13, which shows a 0.026% change when compared to the previous year. The change in the net income is -10.440%. The net income for the last year was 8.73.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

375.58194.2181.4166.7
169.1
275.5
388.9
414.7
431.3
451
466.7
859.9
894.9
910.6
860.7
619
1185.5
1043.2
770.8

income-statement-row.row.cost-of-revenue

233.92123.5110.498.1
97.5
179.2
283.6
289.1
271.4
291.7
319.6
360.2
381.9
486.3
388.5
225.9
523
429.6
240.4

income-statement-row.row.gross-profit

141.6670.770.968.6
71.6
96.3
105.3
125.6
159.8
159.3
147
499.7
513
424.4
472.2
393
662.5
613.6
530.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

99.44---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

11.26---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0057.939
40.6
85.1
93.3
98.4
87.5
0
84.9
0
0.4
-1.5
0
350.4
531.5
-42.7
-27.4

income-statement-row.row.operating-expenses

129.4662.663.963.6
64.2
124.7
143.2
152.5
148.7
151.6
146.2
511.3
542.4
429.6
461.2
427.6
645
173.8
136.1

income-statement-row.row.cost-and-expenses

363.38186.1174.3161.7
161.7
303.9
426.8
441.6
420.2
443.3
465.8
871.5
924.3
915.8
849.7
653.5
1168
603.4
376.5

income-statement-row.row.interest-income

0.760.80.10.1
0.1
0
0
0.1
0.3
0.4
0.2
0.2
0.4
0.3
0
0.1
1.9
8.5
9.3

income-statement-row.row.interest-expense

00.20.20.5
2.9
6.1
6.1
5.7
3.2
1.6
1.6
7.8
21.9
35.2
-43.6
31.1
64.5
9.5
4.4

income-statement-row.row.selling-and-marketing-expenses

11.26---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-2.552.8-6.3-5
-12.7
-29.3
-6.6
5.3
-19.7
-6.4
-4.2
226.2
-24.6
-49.5
-69.7
-54.8
-76.7
-43.8
-22.4

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0057.939
40.6
85.1
93.3
98.4
87.5
0
84.9
0
0.4
-1.5
0
350.4
531.5
-42.7
-27.4

income-statement-row.row.total-operating-expenses

-2.552.8-6.3-5
-12.7
-29.3
-6.6
5.3
-19.7
-6.4
-4.2
226.2
-24.6
-49.5
-69.7
-54.8
-76.7
-43.8
-22.4

income-statement-row.row.interest-expense

00.20.20.5
2.9
6.1
6.1
5.7
3.2
1.6
1.6
7.8
21.9
35.2
-43.6
31.1
64.5
9.5
4.4

income-statement-row.row.depreciation-and-amortization

13.261.36.61.9
5.1
31.4
8.5
48.1
-10.3
-0.3
12.4
20
86.7
19.1
-11.9
43.2
23.5
11.8
8.8

income-statement-row.row.ebitda-caps

28.46---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

15.218.17.910.8
8.7
-28.8
-49.5
-72.7
15.4
5.5
-13.9
-35.7
-85
-5.2
11
-34.5
17.5
23.2
26.6

income-statement-row.row.income-before-tax

12.66111.75.8
-4
-58.1
-56.2
-67.4
-4.3
-1
-18.1
190.4
-109.5
-54.7
-58.7
-89.3
-59.2
-20.5
4.2

income-statement-row.row.income-tax-expense

4.832.22.6-0.8
1.5
0.5
5.8
0
-11.1
-7.9
0.1
0
9
0.1
1.2
-39.1
-2
-13.8
1.5

income-statement-row.row.net-income

7.798.7-0.95.6
-5.5
-58.6
-61.9
-67.3
6.9
5.8
-19.1
190.3
-117.8
-54.8
-54
-177.5
-61.2
0.9
13

Frequently Asked Question

What is Marie Brizard Wine & Spirits SA (MBW.WA) total assets?

Marie Brizard Wine & Spirits SA (MBW.WA) total assets is 275554000.000.

What is enterprise annual revenue?

The annual revenue is 194229000.000.

What is firm profit margin?

Firm profit margin is 0.364.

What is company free cash flow?

The free cash flow is -0.029.

What is enterprise net profit margin?

The net profit margin is 0.045.

What is firm total revenue?

The total revenue is 0.042.

What is Marie Brizard Wine & Spirits SA (MBW.WA) net profit (net income)?

The net profit (net income) is 8732000.000.

What is firm total debt?

The total debt is 6809000.000.

What is operating expences number?

The operating expences are 62591000.000.

What is company cash figure?

Enretprise cash is 45133000.000.