Vividthree Holdings Ltd.

Symbol: OMK.SI

SES

0.025

SGD

Market price today

  • -3.2237

    P/E Ratio

  • -0.0708

    PEG Ratio

  • 9.29M

    MRK Cap

  • 0.00%

    DIV Yield

Vividthree Holdings Ltd. (OMK-SI) Financial Statements

On the chart you can see the default numbers in dynamics for Vividthree Holdings Ltd. (OMK.SI). Companys revenue shows the average of 4.941 M which is -0.016 % gowth. The average gross profit for the whole period is 1.933 M which is -0.277 %. The average gross profit ratio is 0.186 %. The net income growth for the company last year performance is -0.416 % which equals -0.942 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Vividthree Holdings Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.144. In the realm of current assets, OMK.SI clocks in at 7.612 in the reporting currency. A significant portion of these assets, precisely 0.561, is held in cash and short-term investments. This segment shows a change of -0.372% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 1.649, if any, in the reporting currency. This indicates a difference of -3.041% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 1.71 in the reporting currency. This figure signifies a year_over_year change of -0.249%. Shareholder value, as depicted by the total shareholder equity, is valued at 13.335 in the reporting currency. The year over year change in this aspect is -0.192%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1.302, with an inventory valuation of 0.8, and goodwill valued at 2.85, if any. The total intangible assets, if present, are valued at 7.83. Account payables and short-term debt are 0.53 and 2.62, respectively. The total debt is 4.33, with a net debt of 3.77. Other current liabilities amount to 1.51, adding to the total liabilities of 7.01. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016

balance-sheet.row.cash-and-short-term-investments

2.390.60.91.4
2.1
4.4
2.4
0.6
0.5

balance-sheet.row.short-term-investments

0000
0
0
0
0
0

balance-sheet.row.net-receivables

8.731.33.53.7
6.7
7.8
0
0
0

balance-sheet.row.inventory

3.20.80.81.6
1.6
6.1
0.5
0
0.4

balance-sheet.row.other-current-assets

11.713.85.68.6
3.8
2.3
4.1
0.1
1.4

balance-sheet.row.total-current-assets

27.187.67.311.5
15.7
20.6
6.9
3.7
2.4

balance-sheet.row.property-plant-equipment-net

1.50.40.40.9
1.5
1
0.3
0.3
0.4

balance-sheet.row.goodwill

11.882.92.92.9
2.9
2.9
2.9
2.9
2.9

balance-sheet.row.intangible-assets

31.657.888.2
2.5
0.5
0.1
0.1
0.1

balance-sheet.row.goodwill-and-intangible-assets

43.5310.710.811.1
5.4
3.4
2.9
3
3

balance-sheet.row.long-term-investments

4.981.61.72.9
3
0
0
0
0

balance-sheet.row.tax-assets

-4.98-1.6-1.7-2.9
-3
0
0
0
0

balance-sheet.row.other-non-current-assets

13.681.65.26.4
6.5
3.5
0
0
0

balance-sheet.row.total-non-current-assets

58.7112.716.518.4
13.4
7.9
3.2
3.3
3.4

balance-sheet.row.other-assets

0000
0
0
0
0
0

balance-sheet.row.total-assets

85.8920.323.829.9
29
28.5
10.1
7
5.8

balance-sheet.row.account-payables

1.680.500.6
0.6
0.1
0.2
0
0

balance-sheet.row.short-term-debt

10.472.62.72.6
1.9
-1.5
0.1
0.2
0.1

balance-sheet.row.tax-payables

0.610.20.20.2
0.2
0.8
0.7
0.1
0.1

balance-sheet.row.long-term-debt-total

8.591.73.14.7
0.4
0
0
0.1
0.2

Deferred Revenue Non Current

0000
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-

balance-sheet.row.other-current-liab

5.711.51.31.5
1.2
2.9
0.6
0.9
0.8

balance-sheet.row.total-non-current-liabilities

8.81.83.14.9
0.5
0.1
0.1
0.2
0.3

balance-sheet.row.other-liabilities

0000
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

0.820.30.20.4
0.6
0
0
0
0

balance-sheet.row.total-liab

28.4277.39.8
4.4
3.1
1.7
1.3
1.4

balance-sheet.row.preferred-stock

0000
0
0
0
0
0

balance-sheet.row.common-stock

63.84161613.8
13.8
13.8
0.1
0.1
0.1

balance-sheet.row.retained-earnings

-18.51-5.8-2.43.4
8
8.7
5.4
2.7
1.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

0.80.300
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

11.692.92.92.9
2.9
2.9
2.9
2.9
2.9

balance-sheet.row.total-stockholders-equity

57.8113.316.520.2
24.7
25.4
8.4
5.7
4.4

balance-sheet.row.total-liabilities-and-stockholders-equity

85.8920.323.829.9
29
28.5
10.1
7
5.8

balance-sheet.row.minority-interest

-0.34000
0
0
0
0
0

balance-sheet.row.total-equity

57.4713.316.520.2
24.7
25.4
8.4
-
-

balance-sheet.row.total-liabilities-and-total-equity

85.89---
-
-
-
-
-

Total Investments

6.681.61.72.9
3
0
0
0
0

balance-sheet.row.total-debt

19.064.35.87.3
2.3
0
0.1
0.3
0.4

balance-sheet.row.net-debt

16.673.84.96
0.2
-4.4
-2.2
-0.3
-0.1

Cash Flow Statement

The financial landscape of Vividthree Holdings Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.640. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 1.31 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to 114946.000 in the reporting currency. This is a shift of -0.689 from the previous year. In the same period, the company recorded 1, 0.15, and -1.56, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -0.3, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016

cash-flows.row.net-income

-8.24-3.4-5.8-4.5
-0.8
3.3
2.7
1.3
1.4

cash-flows.row.depreciation-and-amortization

4.31141.7
0.9
0.4
0.2
0.4
0.3

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0

cash-flows.row.change-in-working-capital

3.073.1-0.11.3
1.9
-10.4
-1.3
-1.3
-0.4

cash-flows.row.account-receivables

0.531.40.11.7
0.3
-4
0
0
0

cash-flows.row.inventory

0000
-1.6
0
-0.5
0.4
-0.4

cash-flows.row.account-payables

1.881.3-0.6-0.1
0.8
-0.1
0
0
0

cash-flows.row.other-working-capital

0.660.40.4-0.4
2.4
-6.2
-0.9
-1.6
0

cash-flows.row.other-non-cash-items

1.330.70.71.4
-0.5
0.6
0.4
0.1
0.1

cash-flows.row.net-cash-provided-by-operating-activities

0.46000
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

00-0.9-5.5
-3
-1.6
-0.1
-0.3
-0.3

cash-flows.row.acquisitions-net

0.080-0.90
0
0
0
0
-0.6

cash-flows.row.purchases-of-investments

-0.70-0.70
-2.2
0
0
0
0

cash-flows.row.sales-maturities-of-investments

001.90
0
0
0
0
0

cash-flows.row.other-investing-activites

0.230.20.90
0
-3.5
0
0
0

cash-flows.row.net-cash-used-for-investing-activites

-0.390.10.4-5.5
-5.2
-5
-0.1
-0.3
-0.9

cash-flows.row.debt-repayment

-3.16-1.6-1.3-0.8
-1.7
-0.1
-0.2
-0.1
-0.1

cash-flows.row.common-stock-issued

2.1902.20
0
13
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0

cash-flows.row.dividends-paid

0000
0
0
0
0
0

cash-flows.row.other-financing-activites

-0.32-0.3-0.45.6
3.2
0.4
0
0
0.1

cash-flows.row.net-cash-used-provided-by-financing-activities

-1.3-1.90.54.9
1.5
13.2
-0.2
-0.1
0

cash-flows.row.effect-of-forex-changes-on-cash

-0.04000
0
0
0
0
-0.5

cash-flows.row.net-change-in-cash

-1.26-0.3-0.5-0.8
-2.3
2
1.8
0.1
0

cash-flows.row.cash-at-end-of-period

2.390.60.91.4
2.1
4.4
2.4
0.6
0.5

cash-flows.row.cash-at-beginning-of-period

3.650.91.42.1
4.4
2.4
0.6
0.5
0.5

cash-flows.row.operating-cash-flow

0.461.4-1.3-0.1
1.5
-6.2
2.1
0.5
1.4

cash-flows.row.capital-expenditure

00-0.9-5.5
-3
-1.6
-0.1
-0.3
-0.3

cash-flows.row.free-cash-flow

0.461.4-2.2-5.6
-1.6
-7.7
1.9
0.2
1.1

Income Statement Row

Vividthree Holdings Ltd.'s revenue saw a change of 0.019% compared with the previous period. The gross profit of OMK.SI is reported to be -0.12. The company's operating expenses are 2.68, showing a change of -25.721% from the last year. The expenses for depreciation and amortization are 1, which is a -0.746% change from the last accounting period. Operating expenses are reported to be 2.68, which shows a -25.721% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.409% year-over-year growth. The operating income is -3.24, which shows a -0.409% change when compared to the previous year. The change in the net income is -0.416%. The net income for the last year was -3.41.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016

income-statement-row.row.total-revenue

7.432.92.92
6.1
9.3
7.1
5.3
4

income-statement-row.row.cost-of-revenue

8.8434.73.7
4.1
2.8
2.5
2.2
1.1

income-statement-row.row.gross-profit

-1.41-0.1-1.9-1.6
2.1
6.5
4.6
3.1
2.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-

income-statement-row.row.other-expenses

00.10.30.1
0
0.1
0
0
0

income-statement-row.row.operating-expenses

5.532.73.62.8
2.9
2.8
1.4
1.7
1.3

income-statement-row.row.cost-and-expenses

14.375.78.36.5
7
5.6
3.8
3.9
2.4

income-statement-row.row.interest-income

0.10.100
0
0
0
0
0

income-statement-row.row.interest-expense

0.370.20.20.2
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-1.33-0.2-0.5-0.1
0
0.4
0
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-

income-statement-row.row.other-operating-expenses

00.10.30.1
0
0.1
0
0
0

income-statement-row.row.total-operating-expenses

-1.33-0.2-0.5-0.1
0
0.4
0
0
0

income-statement-row.row.interest-expense

0.370.20.20.2
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

4.31141.7
0.9
0.4
0.2
0.4
0.3

income-statement-row.row.ebitda-caps

-2.63---
-
-
-
-
-

income-statement-row.row.operating-income

-6.94-3.2-5.5-4.5
-0.8
3.7
3.2
1.4
1.5

income-statement-row.row.income-before-tax

-8.27-3.4-5.9-4.6
-0.8
4.1
3.2
1.4
1.5

income-statement-row.row.income-tax-expense

-0.050-0.10
-0.1
0.8
0.5
0.1
0.1

income-statement-row.row.net-income

-8.24-3.4-5.8-4.5
-0.8
3.3
2.7
1.3
1.4

Frequently Asked Question

What is Vividthree Holdings Ltd. (OMK.SI) total assets?

Vividthree Holdings Ltd. (OMK.SI) total assets is 20347921.000.

What is enterprise annual revenue?

The annual revenue is 3929122.000.

What is firm profit margin?

Firm profit margin is 0.241.

What is company free cash flow?

The free cash flow is 0.004.

What is enterprise net profit margin?

The net profit margin is -0.733.

What is firm total revenue?

The total revenue is -0.609.

What is Vividthree Holdings Ltd. (OMK.SI) net profit (net income)?

The net profit (net income) is -3412128.000.

What is firm total debt?

The total debt is 4329266.000.

What is operating expences number?

The operating expences are 2676955.000.

What is company cash figure?

Enretprise cash is 407857.000.