Orion Oyj

Symbol: ORNBV.HE

HEL

36.4

EUR

Market price today

  • 23.5728

    P/E Ratio

  • -4.8089

    PEG Ratio

  • 5.10B

    MRK Cap

  • 0.02%

    DIV Yield

Orion Oyj (ORNBV-HE) Financial Statements

On the chart you can see the default numbers in dynamics for Orion Oyj (ORNBV.HE). Companys revenue shows the average of 1047.345 M which is 0.040 % gowth. The average gross profit for the whole period is 582.375 M which is 0.045 %. The average gross profit ratio is 0.590 %. The net income growth for the company last year performance is -0.380 % which equals 0.103 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Orion Oyj, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.043. In the realm of current assets, ORNBV.HE clocks in at 825.3 in the reporting currency. A significant portion of these assets, precisely 106.7, is held in cash and short-term investments. This segment shows a change of -0.679% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 0.3, if any, in the reporting currency. This indicates a difference of -76.923% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 171 in the reporting currency. This figure signifies a year_over_year change of -0.065%. Shareholder value, as depicted by the total shareholder equity, is valued at 890.1 in the reporting currency. The year over year change in this aspect is -0.020%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 356.5, with an inventory valuation of 362.2, and goodwill valued at 87.2, if any. The total intangible assets, if present, are valued at 112.9. Account payables and short-term debt are 102.3 and 29, respectively. The total debt is 200, with a net debt of 93.3. Other current liabilities amount to 120.2, adding to the total liabilities of 548.6. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

balance-sheet.row.cash-and-short-term-investments

447.3106.7332.6216.7
294.4
149
283.7
164.1
231.9
245.2
258.5
214.7
145.2
123
167.2
170.5
176.1
90.4
110
159.5
106.9

balance-sheet.row.short-term-investments

-122.20-1-15.4
-0.5
35
35
-57.1
31
-28.5
73
-27.8
0
-39.2
77.7
0
0
0
0
0
0

balance-sheet.row.net-receivables

1182356.5230.5203
191.2
217
0
0
0
0
0
0
0
0
0
0
105.4
0
0
0
0

balance-sheet.row.inventory

1428.3362.2315.6265.2
258.1
230.3
222.1
225.4
227.5
205.7
178.7
195.5
179.2
151.4
131
122.7
131.7
121.1
107.2
281.9
299

balance-sheet.row.other-current-assets

226.4-0.149.85.4
33.8
3.8
222.4
231.3
232.1
223.2
215.2
219.7
186.2
186.1
138.3
124
-0.1
97.4
89.4
280
292.2

balance-sheet.row.total-current-assets

3057.5825.3878.6690.2
743.6
600
728.2
620.8
691.5
674.1
652.4
629.9
510.6
460.5
436.5
417.2
413.1
308.9
306.6
721.4
698.1

balance-sheet.row.property-plant-equipment-net

1574.2400.9373.3332.6
319.6
320.9
316.9
323.1
289.1
276.4
269.1
247.3
205.3
190.7
187.1
192
192.4
186.6
187.1
266.4
277.3

balance-sheet.row.goodwill

348.887.287.213.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
13.5
54.7
13.5
91.7
93.6

balance-sheet.row.intangible-assets

438.6112.9103.755.5
29.6
37.6
50.1
39.4
40.4
44.2
50.5
57.3
62.4
71.4
69.5
67.1
40.4
-18.2
21.9
-10.2
1.8

balance-sheet.row.goodwill-and-intangible-assets

787.4200.1190.969
43.1
51.1
63.6
52.9
53.9
57.7
64
70.8
75.9
84.9
83
80.6
53.9
36.5
35.4
81.5
95.4

balance-sheet.row.long-term-investments

123.40.31.315.7
0.8
-34.7
-34.6
57.5
-30.5
38
-65.3
30
0
40.6
-75.4
0
1
0
0
0
0

balance-sheet.row.tax-assets

21.14.33.16.6
8.4
6.8
5.1
1.3
1.5
1.1
6.7
1.2
2
1.4
2.9
5.5
4.2
3.9
1.4
2.7
5.2

balance-sheet.row.other-non-current-assets

15.87.756.3-0.2
-0.1
91.5
67.5
-0.1
57.5
0.1
74.6
-0.1
43
1
111.7
31.8
30.9
53.6
57.6
64.8
59.6

balance-sheet.row.total-non-current-assets

2521.9613.3624.9423.7
371.8
435.6
418.5
434.7
371.5
373.3
349.1
349.2
326.2
318.6
309.3
309.9
282.4
280.6
281.5
415.4
437.5

balance-sheet.row.other-assets

000.10.1
0.2
0.1
0
0
-0.1
0
0
-0.1
0.1
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

5579.41438.61503.61114
1115.6
1035.7
1146.7
1055.5
1062.9
1047.4
1001.5
979
836.9
779.1
745.8
727.1
695.5
589.5
588.1
1136.8
1135.6

balance-sheet.row.account-payables

362.5102.3114.489.6
86.7
79
74.9
83.2
106.1
99.1
66.6
60
59.3
66.3
49
42.3
30.2
34.3
29.2
342.2
373.3

balance-sheet.row.short-term-debt

105.62917.23.8
3.1
3.3
150.9
1.1
2.4
9.9
24.4
24.5
29.2
22.7
22.5
22.7
36.4
2.9
2.3
32.8
64.8

balance-sheet.row.tax-payables

21.813.37.312.4
7.3
6.7
1.5
3
9.1
1.2
1.1
1.7
8
6.4
12.7
3
2.4
3.4
0
4.5
2.6

balance-sheet.row.long-term-debt-total

696.2171196.8104.7
105.5
6.7
0.6
150.3
150.2
177.9
210
233.3
107.4
66
87.5
108.7
109.9
1.2
7.5
23.3
55.9

Deferred Revenue Non Current

73.566.968.711.9
14
16.1
17.4
0
3.5
3.4
31.6
2.1
1.1
0.8
1.1
1.3
1.2
0
1.5
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

152.6---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

713120.2109.316.2
15.1
14.1
86.5
17.8
22.3
24.1
31.8
34.4
15.5
74.5
60.6
66.8
54
49.5
49.9
79.8
77.4

balance-sheet.row.total-non-current-liabilities

1170.4283.8320156.9
170.3
68.8
59.8
196.1
191.2
219.2
271.8
267.6
151.9
109.2
133.6
153.2
153.9
52.1
62.3
95.7
137.8

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

8.18.18.18.5
8.6
10
1.6
1.7
1.9
1.5
2
2.5
2.4
3
3.2
3.5
0
1.8
0
4.9
5.7

balance-sheet.row.total-liab

2373.4548.6595.5366.1
384.3
256.3
373.6
375.8
421.8
452.5
486.6
465.1
325.7
279.1
278.4
288
276.9
142.2
144.6
555
655.9

balance-sheet.row.preferred-stock

0005
33.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

368.892.292.292.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
92.2
124.7
133.5

balance-sheet.row.retained-earnings

2854.4810821.1678.9
694.1
684.2
678
584.6
546.6
495.3
416.3
419.6
417.7
389.6
346.8
306
286.3
313.8
309.9
385.9
326.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

97.711.129.6-5
-33.5
26.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

-114.8-23.2-34.8-23.2
-55
-23.5
2.9
2.9
2.3
7.4
6.4
2.1
1.3
18.2
28.4
40.9
40.1
41.3
41.4
54
1.7

balance-sheet.row.total-stockholders-equity

3206.1890.1908.1747.9
731.3
779.4
773.1
679.7
641.1
594.9
514.9
513.9
511.2
500
467.4
439.1
418.6
447.3
443.5
564.6
461.7

balance-sheet.row.total-liabilities-and-stockholders-equity

5579.41438.61503.61114
1115.6
1035.7
1146.7
1055.5
1062.9
1047.4
1001.5
979
836.9
779.1
745.8
727.1
695.5
589.5
588.1
1136.8
1135.6

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17.2
18

balance-sheet.row.total-equity

3206.1890.1908.1747.9
731.3
779.4
773.1
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

5579.4---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

1.20.30.30.3
0.3
0.3
0.4
0.4
0.5
9.5
7.7
2.2
1.9
1.4
2.3
1.1
1
1
1.1
1.2
1.2

balance-sheet.row.total-debt

801.8200214108.5
108.6
10
151.5
151.4
152.6
187.8
234.4
257.8
136.6
88.7
110
131.4
146.3
4.1
9.8
56.1
120.7

balance-sheet.row.net-debt

354.593.3-118.6-108.2
-185.8
-104
-97.2
-12.7
-48.3
-57.4
48.9
43.1
-8.6
-34.3
20.5
-39.1
-29.8
-86.3
-100.2
-103.4
13.8

Cash Flow Statement

The financial landscape of Orion Oyj has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.994. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -108400000.000 in the reporting currency. This is a shift of -0.297 from the previous year. In the same period, the company recorded 51.5, 0, and -18.4, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -224.9 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 0.1, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

cash-flows.row.net-income

243.2216.8440.3242.3
278.3
252.8
387.3
293
314.6
266.6
272.4
267.7
280.9
282.9
254.2
151.4
136.3
194
90.9
181.1
132.2

cash-flows.row.depreciation-and-amortization

51.851.547.545.8
56.5
56.1
41.7
42.3
40.6
41.8
39.6
38.5
40
42.5
38.9
34.4
31.6
31.6
17.2
47.7
57

cash-flows.row.deferred-income-tax

-12.20-16-7.6
-6.6
-8.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

12.20167.6
6.6
8.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-20.2-144.8-25-36.3
25.1
15
-13.7
-34.6
-26.8
-5.6
48
-21.9
-31.4
-42.6
-27.5
15.3
-15
-16
22.5
-3.2
38

cash-flows.row.account-receivables

-89-8911-21.7
33
-0.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-47.9-47.9-4.1-6.9
-29
-8
-10.6
2
-21.2
-27.3
15.3
-16.6
-27.8
-20.4
-8.2
9.1
-10.7
-13.9
3.2
14.7
51.8

cash-flows.row.account-payables

-7.9-7.9-31.9-7.7
23.1
22.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

116.7000
-2
0.5
-3.1
-36.6
-5.6
21.7
32.7
-5.3
-3.6
-22.2
-19.3
6.2
-4.3
-2.1
19.3
-17.9
-13.8

cash-flows.row.other-non-cash-items

-37-4.5-28.4-36.1
-60.8
-53.1
-184.4
-72.3
-79.3
-47.9
-63.3
-69.1
-68.5
-83.9
-56.5
3.5
-8.5
-58.7
-49
-52.3
-41.9

cash-flows.row.net-cash-provided-by-operating-activities

225000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-84.7-116.8-73.1-85
-40.7
-36.2
-66.8
-76.5
-47.7
-43.2
-56.4
-73.3
-49.1
-45.5
-35.4
-60.7
-53.8
-31
-12.3
-30.3
-29.3

cash-flows.row.acquisitions-net

4.78.4-824.7
1
1.4
161.3
0
0
0
0
0
0
0.3
-1.3
0
0
0
0
0
8.7

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.4

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2

cash-flows.row.other-investing-activites

1.200.80.1
0
0.8
0.9
1.6
26.6
1
1.5
2
2
1.3
5.9
1.2
2
9.5
12.3
9.5
0.1

cash-flows.row.net-cash-used-for-investing-activites

-76.1-108.4-154.3-80.2
-39.7
-34
95.4
-74.9
-21.1
-42.2
-54.9
-71.3
-47.1
-43.9
-30.8
-59.5
-51.8
-21.5
-12.3
-20.8
-20.7

cash-flows.row.debt-repayment

-16.9-18.4-20-6.5
-5.6
-154.2
-2.6
-3.5
-38.2
-48.9
-26.2
-70.6
-28.6
-42.2
-23
-41.1
0
-7.2
-1.4
-32.7
-6.1

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
190.6
0
0
0.6
0
0
0
0
43.4
15.6

cash-flows.row.common-stock-repurchased

00-17.90
0
-7.4
0
0
-16.8
0
0
-9.6
0
0
-4.6
0
0
0
0
-0.8
16.6

cash-flows.row.dividends-paid

-41.4-224.9-211.2-211.2
-211.1
-211.2
-203.9
-218
-183.6
-183.3
-176.2
-183.7
-199.9
-177.5
-155.3
-134.4
-141.1
0
0
-74.2
-251.1

cash-flows.row.other-financing-activites

-5.50.189.32.9
101.6
1.4
1.2
1.2
1.2
1.4
1.9
-0.2
76.1
20
0.1
23.4
136.3
-141.3
0
-34.3
27.2

cash-flows.row.net-cash-used-provided-by-financing-activities

-63.7-243.2-159.8-214.8
-115.1
-371.4
-205.3
-220.3
-237.4
-230.8
-200.5
-73.5
-152.4
-199.7
-182.2
-152.1
-4.8
-148.5
-1.4
-98.6
-197.8

cash-flows.row.effect-of-forex-changes-on-cash

36.6-4.41.6
1.1
-0.1
-1.5
-1
-3.9
4.8
2.6
-0.9
0.8
0.5
0.7
1.4
-2.1
-0.5
12.3
-1.4
0.5

cash-flows.row.net-change-in-cash

88.3-225.9115.9-77.7
145.4
-134.7
119.6
-67.8
-13.3
-13.3
43.8
69.5
22.2
-44.2
-3.3
-5.6
85.7
-19.6
80.2
52.6
-32.7

cash-flows.row.cash-at-end-of-period

447.3106.7332.6216.7
294.4
149
283.7
164.1
231.9
245.2
258.5
214.7
145.2
123
167.2
170.5
176.1
90.4
110
159.5
106.9

cash-flows.row.cash-at-beginning-of-period

359332.6216.7294.4
149
283.7
164.1
231.9
245.2
258.5
214.7
145.2
123
167.2
170.5
176.1
90.4
110
29.8
106.9
139.6

cash-flows.row.operating-cash-flow

225119434.4215.7
299.1
270.8
230.9
228.4
249.1
254.9
296.7
215.2
221
198.9
209.1
204.6
144.4
150.9
81.6
173.3
185.3

cash-flows.row.capital-expenditure

-84.7-116.8-73.1-85
-40.7
-36.2
-66.8
-76.5
-47.7
-43.2
-56.4
-73.3
-49.1
-45.5
-35.4
-60.7
-53.8
-31
-12.3
-30.3
-29.3

cash-flows.row.free-cash-flow

140.32.2361.3130.7
258.4
234.6
164.1
151.9
201.4
211.7
240.3
141.9
171.9
153.4
173.7
143.9
90.6
119.9
69.3
143
156

Income Statement Row

Orion Oyj's revenue saw a change of -0.113% compared with the previous period. The gross profit of ORNBV.HE is reported to be 657.8. The company's operating expenses are 426.5, showing a change of 3.369% from the last year. The expenses for depreciation and amortization are 51.5, which is a 0.045% change from the last accounting period. Operating expenses are reported to be 426.5, which shows a 3.369% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.474% year-over-year growth. The operating income is 231.3, which shows a -0.474% change when compared to the previous year. The change in the net income is -0.380%. The net income for the last year was 216.8.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004

income-statement-row.row.total-revenue

1220.41189.71340.71041
1078.1
1050.9
977.4
1084.7
1073.5
1015.6
1015.3
1006.9
980.3
917.9
849.9
771.5
710.7
683.6
311.2
1901.8
1946.2

income-statement-row.row.cost-of-revenue

548531.9491.7447.5
427
417.6
387.9
440.6
421.7
405.8
401.7
393.5
350
305.1
283.2
265.2
230
204.2
105.2
1359.5
1430.1

income-statement-row.row.gross-profit

672.4657.8849593.5
651.1
633.3
589.5
644.1
651.8
609.8
613.6
613.4
630.3
612.8
566.7
506.3
480.7
479.4
206
542.3
516.1

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

131.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

77.5---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

229.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-4.92.3-2.3-0.8
-1.8
-1.1
1.8
0.4
0.4
0.4
0.4
0.3
0.5
-3
-1.2
-6
-11.6
2
-11.6
246.6
-0.6

income-statement-row.row.operating-expenses

433.4426.5412.6355.8
374.6
381.7
338.6
351.2
359.7
342.1
342
348.9
350.1
329.9
312.5
299.4
287.2
292.6
115.1
367
385

income-statement-row.row.cost-and-expenses

981.4958.4904.3803.3
801.6
799.3
726.5
791.8
781.4
747.9
743.7
742.4
700.1
635
595.7
564.6
517.2
496.8
220.3
1726.5
1815.1

income-statement-row.row.interest-income

2.22.910.1
0.2
0.4
0.3
0.2
0.1
0.2
0.5
0.4
0.8
5
4.2
5.1
7.6
2.9
0
2.4
2.3

income-statement-row.row.interest-expense

3.831.51
0.9
2.3
4.5
4.5
4.6
5.2
5.5
4
2.6
6
5.9
8.4
0
1.1
0
3.9
3.9

income-statement-row.row.selling-and-marketing-expenses

229.3---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

32.840.60.7-1
-1.8
-2
-2.5
-6.4
18.8
-5.4
-3.8
-0.5
-0.9
-0.9
-1.6
-3.2
-9.3
8.6
0.5
4.7
-0.9

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-4.92.3-2.3-0.8
-1.8
-1.1
1.8
0.4
0.4
0.4
0.4
0.3
0.5
-3
-1.2
-6
-11.6
2
-11.6
246.6
-0.6

income-statement-row.row.total-operating-expenses

32.840.60.7-1
-1.8
-2
-2.5
-6.4
18.8
-5.4
-3.8
-0.5
-0.9
-0.9
-1.6
-3.2
-9.3
8.6
0.5
4.7
-0.9

income-statement-row.row.interest-expense

3.831.51
0.9
2.3
4.5
4.5
4.6
5.2
5.5
4
2.6
6
5.9
8.4
0
1.1
0
3.9
3.9

income-statement-row.row.depreciation-and-amortization

25.851.549.341.8
55.3
56.2
41.7
42.3
40.6
41.8
39.6
38.5
40
42.5
38.9
34.4
31.6
31.6
17.2
47.7
57

income-statement-row.row.ebitda-caps

264.6---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

238.8231.3439.6243.3
280.1
252.8
252.8
293
314.6
266.6
272.4
267.7
280.9
282.9
254.2
206.9
193.5
186.8
90.9
175.3
131.1

income-statement-row.row.income-before-tax

271.6271.9440.3242.3
278.3
250.8
248.4
286.5
310.9
262.3
267.8
264
279.3
282
252.6
203.7
184.2
195.4
91.4
180
130.2

income-statement-row.row.income-tax-expense

55.155.190.848.5
58.4
50.5
51
60.5
61.9
54.2
56.6
57.8
70.4
72.4
67.9
52.3
47.8
50
24.8
47.9
38.1

income-statement-row.row.net-income

216.8216.8349.5193.8
219.9
200.4
330.3
226
249
208.2
211.3
206.2
208.9
209.5
184.7
151.4
136.3
145.4
66.6
131.1
90.5

Frequently Asked Question

What is Orion Oyj (ORNBV.HE) total assets?

Orion Oyj (ORNBV.HE) total assets is 1438600000.000.

What is enterprise annual revenue?

The annual revenue is 629800000.000.

What is firm profit margin?

Firm profit margin is 0.551.

What is company free cash flow?

The free cash flow is 0.999.

What is enterprise net profit margin?

The net profit margin is 0.178.

What is firm total revenue?

The total revenue is 0.196.

What is Orion Oyj (ORNBV.HE) net profit (net income)?

The net profit (net income) is 216800000.000.

What is firm total debt?

The total debt is 200000000.000.

What is operating expences number?

The operating expences are 426500000.000.

What is company cash figure?

Enretprise cash is 188100000.000.