Polski Holding Nieruchomosci S.A.

Symbol: PHN.WA

WSE

11.4

PLN

Market price today

  • -3.5809

    P/E Ratio

  • -0.0226

    PEG Ratio

  • 583.88M

    MRK Cap

  • 0.01%

    DIV Yield

Polski Holding Nieruchomosci S.A. (PHN-WA) Financial Statements

On the chart you can see the default numbers in dynamics for Polski Holding Nieruchomosci S.A. (PHN.WA). Companys revenue shows the average of 309.531 M which is 0.180 % gowth. The average gross profit for the whole period is 108.262 M which is 0.099 %. The average gross profit ratio is 0.397 %. The net income growth for the company last year performance is -6.244 % which equals -0.263 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Polski Holding Nieruchomosci S.A., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.009. In the realm of current assets, PHN.WA clocks in at 562 in the reporting currency. A significant portion of these assets, precisely 102.9, is held in cash and short-term investments. This segment shows a change of 0.164% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 3735.1, if any, in the reporting currency. This indicates a difference of 4031.748% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 1148.1 in the reporting currency. This figure signifies a year_over_year change of 0.121%. Shareholder value, as depicted by the total shareholder equity, is valued at 2213.6 in the reporting currency. The year over year change in this aspect is -0.080%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 156.4, with an inventory valuation of 205.9, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 0. Account payables and short-term debt are 93.3 and 723.3, respectively. The total debt is 1871.4, with a net debt of 1768.5. Other current liabilities amount to 57.5, adding to the total liabilities of 2389.7. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011

balance-sheet.row.cash-and-short-term-investments

379.6102.988.4135.3
493.9
89.9
114.3
104.1
76.2
126.5
136.4
217.8
178.6
203.2

balance-sheet.row.short-term-investments

-759607.512.3
0.1
33.9
-2359.3
-2281.6
-2329.8
-2018.2
-1924.1
-1927.9
4.7
24.6

balance-sheet.row.net-receivables

675.6156.4157.3125.1
154.8
254.5
30.8
46.1
63.3
173.1
126.9
195.2
50.4
31.6

balance-sheet.row.inventory

629.9205.9122.7187.9
99
247.6
131.6
78.8
73.4
62.2
35.8
65.4
84.5
82.5

balance-sheet.row.other-current-assets

253.496.8-9.21.1
15.8
12
10.1
9.4
3.1
8.4
5.4
4.6
3.2
0.7

balance-sheet.row.total-current-assets

1938.5562359.2449.4
763.5
604
286.8
238.4
216
370.2
304.5
483
316.7
318

balance-sheet.row.property-plant-equipment-net

759.2185201.9206.2
93.6
90.6
56.4
47.4
46.7
45.8
22.5
24.6
50.8
153.7

balance-sheet.row.goodwill

0000
10.3
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

400.40.4
0.6
23.9
0.7
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

5.61.60.40.4
10.9
23.9
0.7
0.7
0.1
0.1
0.1
0.3
0.5
0.6

balance-sheet.row.long-term-investments

114563735.190.43514.7
3238.3
-30.4
2373.7
2288.8
2350.6
2044.4
1942.7
1946.4
13.2
0

balance-sheet.row.tax-assets

167.623.658.848.1
49.5
49.7
53.6
54.2
51.3
47.5
12.5
2.9
0.1
0.6

balance-sheet.row.other-non-current-assets

4289.9118.63861.798.9
8.5
2987.4
12.7
13.4
16.3
6
1.1
0.6
1916.3
2068.1

balance-sheet.row.total-non-current-assets

16678.34063.94213.23868.3
3400.8
3121.2
2497.1
2404.5
2465
2143.8
1978.9
1974.8
1980.9
2223

balance-sheet.row.other-assets

0012.40
-11.7
58.9
-0.4
0
0
0
0
0
0
0

balance-sheet.row.total-assets

18616.84625.94584.84317.7
4152.6
3784.1
2783.5
2642.9
2681
2514
2283.4
2457.8
2297.6
2541

balance-sheet.row.account-payables

367.993.3207119.9
78.1
91
23.5
13.1
13.5
10.8
135.1
208.1
37
43.8

balance-sheet.row.short-term-debt

2643.9723.3580.5238.4
62.8
200.6
149.6
20
24.8
8.1
0.3
0.4
0.5
0.4

balance-sheet.row.tax-payables

196.548.945.921.7
3.9
0.4
0.8
0.2
0.1
85
0.3
0.6
0
0.1

balance-sheet.row.long-term-debt-total

4702.11148.11089.41284.3
1373.8
788.9
378.7
486.4
535.9
304.9
15
1.1
1.5
0.4

Deferred Revenue Non Current

105.626.210.920.1
32.6
0.1
0.1
4.6
5.3
0.8
26.1
56.9
3.4
3.4

balance-sheet.row.deferred-tax-liabilities-non-current

583.2---
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

300.857.576.861
59.5
45.2
141.6
12.7
9.7
20.1
48.4
43.2
46.3
64.9

balance-sheet.row.total-non-current-liabilities

5499.91351.31284.91442
1486.4
874.6
420
529.8
582.6
344.6
98.6
212.8
328.1
362.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

1372.3398.7321.1321.5
283.2
283.1
0.2
0.3
0.4
0.6
0
0
0
0

balance-sheet.row.total-liab

9233.12389.72160.11925.5
1853.5
1501.6
735.5
629.6
686.9
531.3
282.7
465.1
411.9
471.7

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

204.851.251.251.1
51
46.8
46.8
46.8
46.8
46.7
46.5
44.6
43.4
43.4

balance-sheet.row.retained-earnings

510.233.1202.8246.1
144.1
148.7
111.2
88.7
72.8
87.6
151.1
117.4
-573.7
-402.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

268.70222.4145.9
146.4
126.5
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

8309.42129.31930.91930.9
1929
1929
1863
1850.3
1845.6
1815.5
1749.5
1699.7
2240.8
2238.6

balance-sheet.row.total-stockholders-equity

9293.12213.62407.32374
2270.5
2251
2021
1985.8
1965.2
1949.8
1947.1
1861.7
1710.5
1879.1

balance-sheet.row.total-liabilities-and-stockholders-equity

18616.84625.94584.84317.7
4152.6
3784.1
2783.5
2642.9
2681
2514
2283.4
2457.8
2297.6
2541

balance-sheet.row.minority-interest

90.622.617.418.2
28.6
31.5
27
27.5
28.9
32.9
53.6
131
175.2
190.2

balance-sheet.row.total-equity

9383.72236.22424.72392.2
2299.1
2282.5
2048
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

18616.8---
-
-
-
-
-
-
-
-
-
-

Total Investments

38603735.197.93514.7
0.1
3.5
14.4
7.2
20.8
26.2
18.6
18.5
17.9
24.6

balance-sheet.row.total-debt

73461871.41669.91522.7
1436.6
989.5
528.3
506.4
560.7
313
15.3
1.5
2
0.8

balance-sheet.row.net-debt

6966.41768.51581.51387.4
942.8
933.5
414
402.3
484.5
186.5
-121.1
-216.3
-171.9
-177.8

Cash Flow Statement

The financial landscape of Polski Holding Nieruchomosci S.A. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 1.564. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 50.3 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to -155200000.000 in the reporting currency. This is a shift of -0.571 from the previous year. In the same period, the company recorded 7.6, 6.5, and -44, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -18.5 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 103.2, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011

cash-flows.row.net-income

-104.981.7135.577.6
96.9
58.4
33.5
31
-22
13.5
-0.4
-227.8
-187.2

cash-flows.row.depreciation-and-amortization

7.87.619.84.3
2
1.4
1.1
1.1
5.4
1.3
2
2.6
4.3

cash-flows.row.deferred-income-tax

00-103.5-24.4
0
0
0
0
0
0
0
0
154.2

cash-flows.row.stock-based-compensation

0010.324.4
0
0
0
0
0
0
0
0
21.5

cash-flows.row.change-in-working-capital

-20.5-22.8-72.319.9
108.2
34.9
4.9
-18.9
0.4
-24.4
26.4
-7.6
-4.1

cash-flows.row.account-receivables

10.3-31.9-10.37.4
-6
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-46.543.2-6.3146.2
-94.9
-52.8
-5.4
1
20.1
29.6
19.1
-0.9
-2.9

cash-flows.row.account-payables

-37.850.310.3-131.6
200.7
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-16.2-84.4-66-2.1
8.4
87.7
10.3
-19.9
-19.7
-54
7.3
-6.7
-1.2

cash-flows.row.other-non-cash-items

85.21.136.7112.1
-43.9
-12.2
30.7
18.8
62.5
20.2
6.2
208
-6.2

cash-flows.row.net-cash-provided-by-operating-activities

56.5000
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-113-161.7-248.3-4.2
-5.5
-10
-1.2
-0.9
0
-0.1
-0.3
-0.6
-5.7

cash-flows.row.acquisitions-net

-27.1151.9-132.923.1
17.3
0
18
-6.7
-56.6
0
0
0
0

cash-flows.row.purchases-of-investments

-118.3-158.4-243.5-160.9
-179.2
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

224.46.519.5160.9
36.3
0
0
0
0
0
4.6
20.5
0

cash-flows.row.other-investing-activites

-72.36.5243.5-181.8
5.6
-46.7
-6.7
-273.5
-80.3
-5.9
5.9
1.8
0

cash-flows.row.net-cash-used-for-investing-activites

-58.9-155.2-361.7-162.9
-125.5
-56.7
10.1
-281.1
-136.9
-6
10.2
21.7
-5.7

cash-flows.row.debt-repayment

-332.3-44-44.9-67.8
-56.6
-45.1
-150.1
-73.8
-28.2
-2.2
0
0
-7

cash-flows.row.common-stock-issued

003.60
0
0
0
0
0
0
0
0
0.1

cash-flows.row.common-stock-repurchased

0000
-1.3
0
0
-0.1
-5.6
0
0
0
0

cash-flows.row.dividends-paid

0-18.5-17.9-27.6
-19.2
-12.7
-12.2
-19.6
-60.7
-99.8
0
0
-22.7

cash-flows.row.other-financing-activites

387.9103.253.7314.3
208.5
42.2
109.9
292.3
175.2
16
-0.5
-0.9
-1.1

cash-flows.row.net-cash-used-provided-by-financing-activities

16.940.7-5.5218.9
131.4
-15.6
-52.4
198.8
80.7
-86
-0.5
-0.9
-30.7

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0
0
0
-0.7
0.3

cash-flows.row.net-change-in-cash

14.5-46.9-340.7269.9
169.1
10.2
27.9
-50.3
-9.9
-81.4
43.9
-4.7
-53.6

cash-flows.row.cash-at-end-of-period

379.688.4135.3553.3
283.4
114.3
104.1
76.2
126.5
136.4
217.8
173.9
178.6

cash-flows.row.cash-at-beginning-of-period

365.1135.3476283.4
114.3
104.1
76.2
126.5
136.4
217.8
173.9
178.6
232.2

cash-flows.row.operating-cash-flow

56.567.626.5213.9
163.2
82.5
70.2
32
46.3
10.6
34.2
-24.8
-17.5

cash-flows.row.capital-expenditure

-113-161.7-248.3-4.2
-5.5
-10
-1.2
-0.9
0
-0.1
-0.3
-0.6
-5.7

cash-flows.row.free-cash-flow

-56.5-94.1-221.8209.7
157.7
72.5
69
31.1
46.3
10.5
33.9
-25.4
-23.2

Income Statement Row

Polski Holding Nieruchomosci S.A.'s revenue saw a change of -0.089% compared with the previous period. The gross profit of PHN.WA is reported to be 174.2. The company's operating expenses are 62.3, showing a change of 4.530% from the last year. The expenses for depreciation and amortization are 7.6, which is a -1.813% change from the last accounting period. Operating expenses are reported to be 62.3, which shows a 4.530% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -1.491% year-over-year growth. The operating income is -73.7, which shows a -1.491% change when compared to the previous year. The change in the net income is -6.244%. The net income for the last year was -161.5.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011

income-statement-row.row.total-revenue

570.9570.9627480.5
733.7
209.1
169
158.6
175.4
159.7
166.5
171.3
187.7
214.5

income-statement-row.row.cost-of-revenue

396.7396.7463.8325.8
529.9
106.1
83
75.9
96.4
89.4
100.1
89.6
121.6
138.2

income-statement-row.row.gross-profit

174.2174.2163.2154.7
203.8
103
86
82.7
79
70.3
66.4
81.7
66.1
76.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

70---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-2.3-2.4-1.2-19.4
-19
-2
-0.3
1.6
3.8
25.3
12.7
12.8
-1
4.2

income-statement-row.row.operating-expenses

62.362.359.635.9
34.2
40.3
31.9
28.1
22.5
19.7
19.8
58.8
61.1
88.7

income-statement-row.row.cost-and-expenses

459459523.4361.7
564.1
146.4
114.9
104
118.9
109.1
119.9
148.4
182.7
226.9

income-statement-row.row.interest-income

4.84.81.62.2
1.6
2.9
1.7
1.5
1.1
2.4
3
6.1
8.7
10.3

income-statement-row.row.interest-expense

83.983.944.434.4
29.7
28.5
12.8
12.8
11.3
11.5
0.3
0.1
0.2
0.4

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-31.2-31.2-68.5-33.1
-17.3
-20.5
-6.8
-3
-13.9
-10.1
1.2
6.8
1.9
9.4

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-2.3-2.4-1.2-19.4
-19
-2
-0.3
1.6
3.8
25.3
12.7
12.8
-1
4.2

income-statement-row.row.total-operating-expenses

-31.2-31.2-68.5-33.1
-17.3
-20.5
-6.8
-3
-13.9
-10.1
1.2
6.8
1.9
9.4

income-statement-row.row.interest-expense

83.983.944.434.4
29.7
28.5
12.8
12.8
11.3
11.5
0.3
0.1
0.2
0.4

income-statement-row.row.depreciation-and-amortization

10.17.8-9.629.2
29.5
9.8
1.4
1.1
1.1
5.4
1.3
2
2.6
4.3

income-statement-row.row.ebitda-caps

-17.3---
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-73.7-73.7150.2168.6
94.9
117.4
65.2
36.5
45
-12.1
12.5
-7
-232.5
-185.8

income-statement-row.row.income-before-tax

-104.9-104.981.7135.5
77.6
96.9
58.4
33.5
31.1
-22.2
13.7
-0.2
-230.6
-176.4

income-statement-row.row.income-tax-expense

62.162.151.761.8
33
27.9
10.6
2.1
0.3
-72.8
-94.3
-107.4
-42.8
-26.1

income-statement-row.row.net-income

-163-161.530.878.7
45.6
69.1
47.7
31.5
30.8
49.1
105.1
100
-170.8
-146.9

Frequently Asked Question

What is Polski Holding Nieruchomosci S.A. (PHN.WA) total assets?

Polski Holding Nieruchomosci S.A. (PHN.WA) total assets is 4625900000.000.

What is enterprise annual revenue?

The annual revenue is 290600000.000.

What is firm profit margin?

Firm profit margin is 0.305.

What is company free cash flow?

The free cash flow is -1.104.

What is enterprise net profit margin?

The net profit margin is -0.286.

What is firm total revenue?

The total revenue is -0.129.

What is Polski Holding Nieruchomosci S.A. (PHN.WA) net profit (net income)?

The net profit (net income) is -161500000.000.

What is firm total debt?

The total debt is 1871400000.000.

What is operating expences number?

The operating expences are 62300000.000.

What is company cash figure?

Enretprise cash is 102900000.000.