Shah Alloys Limited

Symbol: SHAHALLOYS.BO

BSE

63.24

INR

Market price today

  • -4.5115

    P/E Ratio

  • 0.0549

    PEG Ratio

  • 1.25B

    MRK Cap

  • 0.00%

    DIV Yield

Shah Alloys Limited (SHAHALLOYS-BO) Financial Statements

On the chart you can see the default numbers in dynamics for Shah Alloys Limited (SHAHALLOYS.BO). Companys revenue shows the average of 5831.396 M which is 0.014 % gowth. The average gross profit for the whole period is 1173.137 M which is 0.830 %. The average gross profit ratio is 0.219 %. The net income growth for the company last year performance is -1.039 % which equals -0.724 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Shah Alloys Limited, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.065. In the realm of current assets, SHAHALLOYS.BO clocks in at 1308.218 in the reporting currency. A significant portion of these assets, precisely 2.295, is held in cash and short-term investments. This segment shows a change of -0.062% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 71.682, if any, in the reporting currency. This indicates a difference of 11.199% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 36.773 in the reporting currency. This figure signifies a year_over_year change of -0.370%. Shareholder value, as depicted by the total shareholder equity, is valued at 304.935 in the reporting currency. The year over year change in this aspect is -0.078%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 151.422, with an inventory valuation of 1087.88, and goodwill valued at 0, if any. The total intangible assets, if present, are valued at 0. Account payables and short-term debt are 1241.56 and 700.16, respectively. The total debt is 736.93, with a net debt of 734.63. Other current liabilities amount to 321.6, adding to the total liabilities of 2703.59. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

4.72.32.416
2.4
3.5
10.2
19.3
29.5
10
973.8
836.2
30.8
28
107.1
186.4
232.5

balance-sheet.row.short-term-investments

-2.34-2.3-7.70.6
0
0
0
0
0
376
967.5
827.8
0
0
0
0
0

balance-sheet.row.net-receivables

270.62151.4138.1136.4
243.2
286.5
44.3
75.6
99.4
527.9
310.8
678.5
1750.1
1401.3
2226.1
1824.7
1967.4

balance-sheet.row.inventory

2072.481087.91181706.8
852.9
1251.1
844.3
1167.5
824.3
817.7
1055.1
1248
1297.9
2093.4
2213.5
1853
1507.3

balance-sheet.row.other-current-assets

96.166.6133.484
7.6
24.4
46.3
38.8
67.2
0.1
0.2
0.1
0.2
0.1
7.7
5.4
3.8

balance-sheet.row.total-current-assets

2443.921308.21455943.9
1118.1
1624.5
991.4
1316
1066.8
1355.7
2339.9
2762.8
3078.9
3522.9
4554.4
3869.4
3711

balance-sheet.row.property-plant-equipment-net

1595.3819.9909.41022.3
1152.1
1281.8
1395.7
1521.7
1659.5
1877
2339
2638.3
2944.7
3263
3573.1
3897
4200.2

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

69.7769.863.2-8.7
0
31.9
44.7
47
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

222.3871.764.58.7
7.7
7.3
9.5
12.9
0
-353.4
-465.5
-125.7
0
0
0
0
0

balance-sheet.row.tax-assets

1438.15720.5709.2981.7
1964.9
2250.2
2118.1
3380.4
3481.6
4129.1
3637.3
3057.6
2374.5
1589.3
1037.2
790.9
262.2

balance-sheet.row.other-non-current-assets

45.518.414.898.6
70.3
7.2
11.3
51.4
56.2
376
967.5
827.8
902
1153
399.5
403.8
406.4

balance-sheet.row.total-non-current-assets

3371.11700.31761.22102.6
3195
3578.5
3579.3
4966.5
5197.3
6028.8
6478.3
6397.8
6221.2
6005.2
5009.8
5091.6
4868.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

5815.023008.53216.23046.5
4313
5203
4570.7
6282.5
6264.1
7384.5
8818.3
9160.6
9300.1
9528.1
9564.2
8961
8579.9

balance-sheet.row.account-payables

2480.361241.61159.31303.9
1454.1
1158.9
502.7
795.4
534.6
599.8
1185.1
1149.5
1270.3
649.6
1585
1374.8
597.9

balance-sheet.row.short-term-debt

1369.86700.21039.61094.5
383.5
1536.7
968.1
1860.2
2515.8
3169.8
3172.4
3184.2
3110.2
3131.1
16.9
9.2
8.1

balance-sheet.row.tax-payables

008625.4
47.7
41.7
1.9
76.4
40.2
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

73.5736.8129.4748.9
1702.3
1569.2
2382.1
2239.7
2398
2543.7
3400.3
4154.1
4815
5251.9
8117.2
7165.5
6367.5

Deferred Revenue Non Current

70.3670.483-131.3
-208.2
-44.5
-66.7
1.4
0.1
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

102.54---
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

674.1321.6356.8199.5
752.2
2404.6
2247.7
3882.3
4380.3
8109.3
6664.8
4933.9
3352.9
2054.3
286.3
214.1
307.8

balance-sheet.row.total-non-current-liabilities

269.67209.7327.3948.9
1876.6
1755.6
2572.9
2479.7
2623.3
2653.1
3528.2
4339.3
5006.2
5474.3
8113.9
7165.5
6367.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

0000
0
0
0
0
0
0
0
0
0
0
0.9
1.9
5

balance-sheet.row.total-liab

5191.092703.62885.53593.3
4492.4
6861
6304.4
9034.8
10070.9
14532.1
14550.4
13606.8
12739.7
11309.4
10002.1
8763.6
7281.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

395.98198198198
198
198
198
198
198
198
198
198
198
198
198
198
198

balance-sheet.row.retained-earnings

-5561.54-5561.5-5586.1-6407.2
-5909.2
-6406.8
-6482.5
-6429.8
-6794.5
-7995.8
-6580.4
-5294.5
-4287.7
-2674
-1377.1
-773.9
85

balance-sheet.row.accumulated-other-comprehensive-income-loss

446.24248.2248.2248.2
248.2
248.2
248.2
248.2
248.2
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

5343.265420.35470.65414.2
5283.6
4302.6
4302.6
3231.3
2541.5
650.3
650.3
650.3
650.3
694.7
741.3
773.4
1015.6

balance-sheet.row.total-stockholders-equity

623.93304.9330.7-546.8
-179.4
-1658
-1733.7
-2752.3
-3806.9
-7147.6
-5732.1
-4446.3
-3439.5
-1781.3
-437.9
197.5
1298.7

balance-sheet.row.total-liabilities-and-stockholders-equity

5815.023008.53216.23046.5
4313
5203
4570.7
6282.5
6264.1
7384.5
8818.3
9160.6
9300.1
9528.1
9564.2
8961
8579.9

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

623.93304.9330.7-546.8
-179.4
-1658
-1733.7
-2752.3
-3806.9
-7147.6
-5732.1
-4446.3
-3439.5
-1781.3
-437.9
197.5
1298.7

balance-sheet.row.total-liabilities-and-total-equity

5815.02---
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

220.0469.356.78.7
7.7
7.3
9.5
12.9
0
22.7
502
702
399.5
399.5
399.5
399.5
399.5

balance-sheet.row.total-debt

1443.43736.911691843.4
2085.8
3105.9
3350.2
4100
4913.9
5713.5
6572.7
7338.2
7925.2
8383
8117.2
7174.7
6375.6

balance-sheet.row.net-debt

1438.73734.61166.51827.4
2083.4
3102.4
3340
4080.7
4884.4
5703.5
6566.3
7329.8
7894.4
8355
8010
6988.3
6143

Cash Flow Statement

The financial landscape of Shah Alloys Limited has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.330. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 250.16 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to 2951000.000 in the reporting currency. This is a shift of -0.128 from the previous year. In the same period, the company recorded 89.5, 2.93, and -432.06, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated 0 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as -25.86, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

-294.3-49.71093.2426.5
240.2
-56.5
1273.4
466.9
1891.4
-1843.6
-1865.7
0
0
-1801.8
-807.2
-1763.5
-1791.2

cash-flows.row.depreciation-and-amortization

89.389.5112.9129.7
129.8
130.1
136.4
137.4
181.6
393.9
299.3
306.4
317.4
322.8
336.5
347.7
317.5

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0395.7-578.4915.7
868.3
50.6
-99.3
43.3
326.2
376.6
656.7
384.5
1031.6
-462.2
-380.3
319.6
-769

cash-flows.row.account-receivables

052.4-70.841.8
107.1
-232.9
-4.3
81.3
222.1
0
0
0
0
0
0
0
0

cash-flows.row.inventory

093.1-474.2146.1
398.2
-406.8
323.3
-343.2
-6.6
237.4
192.9
49.9
795.5
120
-360.5
-345.7
629.9

cash-flows.row.account-payables

0250.2-33.4-166
363.1
654.9
-418.3
305.2
110.6
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

000893.8
0
35.5
0
0
0
139.3
463.8
334.6
236.1
-582.2
-19.8
665.3
-1398.9

cash-flows.row.other-non-cash-items

-89.319.351.641.9
-28.9
18.3
-69.5
132.6
-1909.7
1096.7
929.3
-775
-1447.5
822.7
577.8
951.3
476.6

cash-flows.row.net-cash-provided-by-operating-activities

-294.3000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0000
0
-16.3
-10.4
0
0
0
0
0
0
-12.6
-12.6
-45.7
-264.2

cash-flows.row.acquisitions-net

0000
0
0.1
0
0.5
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
-0.3

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-investing-activites

02.904.6
0
1.7
1.5
4
62.5
0
3
0
63.3
10.2
18.2
159.5
39.4

cash-flows.row.net-cash-used-for-investing-activites

033.44.6
1.9
-14.5
-8.9
4.4
62.5
740.9
3
10.3
63.3
-2.4
5.6
113.8
-225.1

cash-flows.row.debt-repayment

0-432.1-674.4-1488.4
-1207.9
-133.7
-1239.8
-652.5
-2439.6
-66.3
-11.8
0
-20.8
-25.8
-25.9
-28
-228.9

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

0-25.9-21.9-16.3
-4.5
-1
-1.3
-143.3
1908.1
-694.7
-12.9
51.5
58.9
1067.6
214.2
13
1989.5

cash-flows.row.net-cash-used-provided-by-financing-activities

0-457.9-696.3-1504.7
-1212.4
-134.7
-1241.1
-795.9
-531.5
-760.9
-24.7
51.5
38.1
1041.8
188.3
-14.9
1760.6

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

-299-0.2-13.613.6
-1.1
-6.7
-9.1
-11.3
20.5
3.6
-2.1
-22.3
2.8
-79.2
-79.2
-46.1
-230.6

cash-flows.row.cash-at-end-of-period

-229.412.32.416
2.4
3.5
10.2
19.3
30.5
10
6.4
8.5
30.8
28
107.1
186.4
232.5

cash-flows.row.cash-at-beginning-of-period

69.592.4162.4
3.5
10.2
19.3
30.5
10
6.4
8.5
30.8
28
107.1
186.4
232.5
463.1

cash-flows.row.operating-cash-flow

-294.3454.8679.31513.7
1209.4
142.5
1240.9
780.1
489.6
23.6
19.7
-84
-98.5
-1118.5
-273.2
-145
-1766.1

cash-flows.row.capital-expenditure

0000
0
-16.3
-10.4
0
0
0
0
0
0
-12.6
-12.6
-45.7
-264.2

cash-flows.row.free-cash-flow

-294.3454.8679.31513.7
1209.4
126.2
1230.5
780.1
489.6
23.6
19.7
-84
-98.5
-1131.1
-285.8
-190.7
-2030.3

Income Statement Row

Shah Alloys Limited's revenue saw a change of -0.288% compared with the previous period. The gross profit of SHAHALLOYS.BO is reported to be 1157.54. The company's operating expenses are 1193.64, showing a change of 6.111% from the last year. The expenses for depreciation and amortization are 89.5, which is a -0.207% change from the last accounting period. Operating expenses are reported to be 1193.64, which shows a 6.111% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -1.022% year-over-year growth. The operating income is -23.09, which shows a -1.022% change when compared to the previous year. The change in the net income is -1.039%. The net income for the last year was -32.11.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

6165.136262.48798.35016.6
4892.1
5700.2
4797.8
3087.5
2610
2613.7
4191.3
5845.3
7578.1
7517.2
7780.7
7578.6
9032.6

income-statement-row.row.cost-of-revenue

5111.65104.96616.54116.5
4677.1
4094.3
3523.3
1834.1
1904.9
1864.4
3204.8
4033.1
5770.7
5476.4
4820.6
7916.6
9574.1

income-statement-row.row.gross-profit

1053.541157.52181.7900
215.1
1606
1274.5
1253.4
705.1
749.3
986.5
1812.2
1807.4
2040.8
2960.1
-337.9
-541.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

219.516.852.9224.9
1
48.1
1.7
-4.2
-1.6
0
0
0
0
0
0
0
0

income-statement-row.row.operating-expenses

1396.241193.61124.9863.3
900.6
1727.2
1416.8
1394.8
1065.6
1538.9
1929.4
2591.2
3294.1
2985.6
3036.1
687.7
827.9

income-statement-row.row.cost-and-expenses

6507.836298.57741.44979.8
5577.6
5821.5
4940.1
3228.9
2970.5
3403.3
5134.1
6624.3
9064.7
8461.9
7856.6
8604.3
10402

income-statement-row.row.interest-income

02.93.44.6
1.9
1.7
1.5
4
2.1
1.1
3
10.3
11.2
10.2
18.2
10.3
29.3

income-statement-row.row.interest-expense

41.2625.921.916.3
4.5
1
1.3
143.3
230.2
700.8
929.3
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-21.4-3829.9387.8
823.5
-18.7
2821
604.7
2249.8
42.3
2.8
3.1
0.2
4.7
-731.2
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

219.516.852.9224.9
1
48.1
1.7
-4.2
-1.6
0
0
0
0
0
0
0
0

income-statement-row.row.total-operating-expenses

-21.4-3829.9387.8
823.5
-18.7
2821
604.7
2249.8
42.3
2.8
3.1
0.2
4.7
-731.2
0
0

income-statement-row.row.interest-expense

41.2625.921.916.3
4.5
1
1.3
143.3
230.2
700.8
929.3
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

89.389.5112.9129.7
129.8
130.1
136.4
137.4
181.6
393.9
299.3
306.4
317.4
322.8
336.5
347.7
317.5

income-statement-row.row.ebitda-caps

-34.3---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-312.2-23.11060.332.4
-685.5
-107.9
-142.4
524.7
1890.5
-1885.9
-1868.5
-1692.8
-2398.6
-1845.7
-76
-1763.5
-1791.2

income-statement-row.row.income-before-tax

-320.86-45.61093.6424.8
238.1
-57.1
1271.4
466.1
1891.4
-1843.6
-1865.7
-1689.8
-2398.4
-1841
-807.2
-1763.5
-1791.2

income-statement-row.row.income-tax-expense

-45.25-13.4272.5982.8
284.7
-132.4
850.4
101.4
647.6
-491.8
-579.8
-683
-784.6
-544.2
-246.3
-527.4
-602.4

income-statement-row.row.net-income

-277.51-32.1821.1-558
-46.5
75.3
420.9
364.8
1209.4
-1404.7
-1285.9
-1006.7
-1613.8
-1296.9
-603.2
-1253.7
-1204.5

Frequently Asked Question

What is Shah Alloys Limited (SHAHALLOYS.BO) total assets?

Shah Alloys Limited (SHAHALLOYS.BO) total assets is 3008520000.000.

What is enterprise annual revenue?

The annual revenue is 3225400000.000.

What is firm profit margin?

Firm profit margin is 0.171.

What is company free cash flow?

The free cash flow is -14.865.

What is enterprise net profit margin?

The net profit margin is -0.045.

What is firm total revenue?

The total revenue is -0.051.

What is Shah Alloys Limited (SHAHALLOYS.BO) net profit (net income)?

The net profit (net income) is -32112000.000.

What is firm total debt?

The total debt is 736929000.000.

What is operating expences number?

The operating expences are 1193637000.000.

What is company cash figure?

Enretprise cash is 0.000.