Thomas Cook (India) Limited

Symbol: THOMASCOOK.NS

NSE

199.3

INR

Market price today

  • 48.3779

    P/E Ratio

  • 3.2913

    PEG Ratio

  • 92.71B

    MRK Cap

  • 0.00%

    DIV Yield

Thomas Cook (India) Limited (THOMASCOOK-NS) Financial Statements

On the chart you can see the default numbers in dynamics for Thomas Cook (India) Limited (THOMASCOOK.NS). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Thomas Cook (India) Limited, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007200620052004

balance-sheet.row.cash-and-short-term-investments

011449.15868.38715.3
11273.1
11710.7
12699.9
15310
11144
6213.9
3673.7
3171.2
4093.2
3041.2
2587.2
2887.8
2638.3
2547.7
1310.7
1281.6

balance-sheet.row.short-term-investments

05821.92626.51804.1
4887.8
4213.2
3431.8
3315.8
1296.8
3844.4
2080
1096.6
1358.4
1440.1
1086
1069.2
914.4
630.7
378.3
298

balance-sheet.row.net-receivables

05677.27156.25681.7
10629.7
17678.5
15808.6
19065.3
11764.3
9701.8
4381.1
0
0
0
0
0
0
0
0
0

balance-sheet.row.inventory

0301.5215.8176
229.8
157.6
10.9
75.3
36.8
30.3
4.4
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

06528.7211106.4
112.2
109.6
406.3
0.7
15862.6
0
5531.2
3214
2264
2225
2071.1
1524.7
1988.3
1806.2
807.9
736.2

balance-sheet.row.total-current-assets

023956.613451.414679.4
22244.7
29656.4
28925.7
34451.3
27043.4
15946
9209.4
6385.2
6357.3
5266.1
4658.3
4412.5
4626.6
4353.9
2118.5
2017.8

balance-sheet.row.property-plant-equipment-net

013439.113825.814375.4
14943.6
12411.8
7532.2
7458.1
7196.3
4425.9
914.8
872
888.7
900.5
598
577.3
636.8
624.9
507.7
486.9

balance-sheet.row.goodwill

011019.810620.110493.1
10668.5
10103.6
8795.1
12546.6
8106
6423.9
3731
1454
1454
1454
1454
1454
1454
1454
0
0

balance-sheet.row.intangible-assets

01566.31490.61515.5
1621
1671.8
1078.5
1706.3
1123.5
1088.4
152
144.8
147.9
120.1
139.6
125.3
82
60.6
48.1
53.8

balance-sheet.row.goodwill-and-intangible-assets

012586.112110.812008.6
12289.5
11775.4
9873.6
14252.9
9229.5
7512.3
3882.9
1598.8
1601.9
1574
1593.6
1579.2
1536
1514.6
48.1
53.8

balance-sheet.row.long-term-investments

0-4634.4-2384.6-672.9
-3918.8
69167.8
69137.7
-73.9
-1259.1
-3747.6
-2079.1
-1095.6
-975.7
-1284.4
-729.9
-1067
-907.4
-505.3
-236.8
-291.9

balance-sheet.row.tax-assets

03120.93205.92449.2
1490.5
1516.9
1441.8
392.9
399
142.6
0
0
96.6
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

08367.462164795.9
8211.2
6839.9
5131.2
7649.4
4494.6
5670
3302.2
1792.4
1358.4
1440.1
1086
1069.2
914.4
630.7
378.3
298

balance-sheet.row.total-non-current-assets

032879.232973.932956.2
33016
101711.7
93116.6
29679.3
20060.3
14003.3
6020.9
3167.6
2969.9
2630.3
2547.7
2158.8
2179.9
2264.8
697.3
546.8

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

056835.846425.347635.6
55260.7
131368.2
122042.3
64130.6
47103.7
29949.3
15230.2
9552.8
9327.1
7896.5
7206
6571.2
6806.4
6618.7
2815.9
2564.6

balance-sheet.row.account-payables

017865.69981.67881.7
14191.6
18199.5
14840.1
12158.5
10503.6
3261.5
2783.5
1487
2117.3
1821.1
1972.2
1336.9
1520.4
1955.8
852
713.7

balance-sheet.row.short-term-debt

03008.83680.33754.1
3908.2
1199.1
1937.2
6502.8
4726.7
2896.6
765.8
1848
0
0
0
0
0
0
0
0

balance-sheet.row.tax-payables

0246.7301.1355.2
197.8
187.4
57.7
112.2
60.2
55.9
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

02378.523012367.2
3709
2411.4
2309.9
7376.4
4481.2
1046.6
1046.7
24.9
2286.3
2015.6
1700.4
2604.5
2857.2
2524.4
2.2
155.4

Deferred Revenue Non Current

06647.26671.27213
7801.1
7318.6
3293.3
1763.2
3060.6
246.6
9.5
64
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

02826.82620.417.3
25.3
10708.1
7994.9
1.6
184.1
1.7
13.9
11.1
854.3
576
484.2
375.5
449
500.7
239.2
198.2

balance-sheet.row.total-non-current-liabilities

010148.510092.410761.7
12656.4
11525.6
7044.7
13714.4
8544
4616.1
1290.3
322.3
2432.8
2091.9
1729.7
2619
2882.6
2571.8
56.1
206.6

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

01473.41433.21658.2
2536
19.2
5.3
372.9
331.9
24.6
23.4
35.2
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

040089.229875.328475.7
38317.1
41819.7
35197.6
46115.3
34008.4
16013.7
7882.3
5168.6
5404.4
4489.1
4186.2
4331.3
4851.9
5028.3
1147.3
1118.5

balance-sheet.row.preferred-stock

001329.40
0
0
0
0
1250
44.2
5.9
5.9
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

0470.4442.3378.3
378.3
370.7
370.2
366.8
365.9
321.4
247.7
213.2
217.9
217.7
217.4
1216.7
1199.5
145.8
145.8
145.8

balance-sheet.row.retained-earnings

0-13153-13190.9-10660.3
-8234.3
63173.7
65837.8
1506.3
-122.8
2630.5
2560.7
2158.5
227.9
0
0
0
0
0
0
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

07158.9-1329.411301.8
6252.6
-2295.1
-1653.1
-1500.3
-3307.8
588.9
-700.2
-522.2
-512.8
-572.5
-563.3
-561.5
-556.3
-554.4
-345.8
-328.6

balance-sheet.row.other-total-stockholders-equity

022657.229700.718272.5
18248
27684.9
22159.1
14835.2
13713.7
9602.3
4774
2528.8
3989.7
3762.3
3365.9
1584.7
1311.3
1987.5
1868.5
1628.9

balance-sheet.row.total-stockholders-equity

017133.416952.119292.3
16644.6
88934.2
86714
15208
11899
13187.3
6888.1
4384.2
3922.7
3407.4
3019.9
2239.9
1954.5
1578.9
1668.6
1446.1

balance-sheet.row.total-liabilities-and-stockholders-equity

056835.846425.347635.6
55260.7
131368.2
122042.3
64130.6
47103.7
29949.3
15230.2
9552.8
9327.1
7896.5
7206
6571.2
6806.4
6618.7
2815.9
2564.6

balance-sheet.row.minority-interest

0-386.8-402.1-132.4
299
614.2
130.7
2807.3
1196.4
748.3
459.8
0
0
0
0
0
0
11.5
0
0

balance-sheet.row.total-equity

016746.61655019159.9
16943.7
89548.4
86844.7
18015.3
13095.3
13935.6
7348
4384.2
3922.7
3407.4
3019.9
2239.9
1954.5
1590.4
1668.6
1446.1

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

01187.61089.51131.2
969.1
73381
72569.5
3241.9
37.7
96.8
1
1
382.7
155.8
356.1
2.2
7
125.3
141.5
6.1

balance-sheet.row.total-debt

05387.35981.36121.4
7617.3
3610.5
4247.1
13879.1
9207.9
3943.2
1812.4
1872.9
2286.3
2015.6
1700.4
2604.5
2857.2
2524.4
2.2
155.4

balance-sheet.row.net-debt

0-2402739.4-789.8
1232
-3886.9
-5021
1884.9
-639.4
1573.7
218.7
-201.7
-448.5
414.6
199.3
786
1133.3
607.4
-930.2
-828.3

Cash Flow Statement

The financial landscape of Thomas Cook (India) Limited has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007200620052004

cash-flows.row.net-income

0268.4-3222.1-4164.5
-686.4
1102.9
60908.4
1915
285.1
859.5
1022.6
770.8
806.4
736.3
404.9
599.3
656
566.6
441.5
439.1

cash-flows.row.depreciation-and-amortization

01240.31286.71480.5
1505.8
672.3
1367.2
846.3
643.2
253.7
175.5
141.8
139.4
135
116.4
110.8
88.4
115.4
68.4
57.6

cash-flows.row.deferred-income-tax

000310.9
-197.2
-811.6
-60861.1
-1152
-873.8
1085.1
-314.3
-133
7.2
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0-9.368.6264.2
177
125.1
315.3
109
70.2
108.8
6.6
-2.5
9.2
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

02564-26.7-3939.7
-384.4
994.9
-5316.3
175.2
2749
-1193.8
1021.6
122
292.8
-700.7
227.3
129.3
-714.4
-34.8
24.6
-15.2

cash-flows.row.account-receivables

0-3355-882.73151.3
3470.5
836.6
0
0
0
-1193.8
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0-85.7-39.953.8
-49.9
1.5
-7.2
-36.8
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

078842099.9-6309.8
-4077.6
2472.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-1879.4-1204-835
272.5
-2315.4
-5309.1
212
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

0671.1504.2237.4
788.3
444.4
1144.1
961.6
1475.9
1023.3
363.5
246
205.1
-94.9
53
69.2
-198
-267.4
-166.8
-202.7

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-676.3-618.8-162.1
-961.7
-761.4
-1759.8
-1256
-2966.5
-837.3
-204.6
-192.9
-187.9
-397.4
-173.3
-104
-187.1
-1727.7
-88.5
-122.1

cash-flows.row.acquisitions-net

0290.1025.6
-9.7
-1306.5
4172.7
2032.7
-5436.1
0
-2592.5
0
0
0
0
0
0
72.8
0
0

cash-flows.row.purchases-of-investments

0-125.5-840.3-25.6
-1691.1
-858.6
-3854.2
-3963.9
-82961.5
0
-15373.7
-13946.4
-5023.1
0
-353.9
0
0
0
-135.5
-4.6

cash-flows.row.sales-maturities-of-investments

0276.678.33491.8
502.2
0
6.9
522.8
83939.8
0
14267.2
13075.3
4796.1
214.4
0
5.1
120.5
5.2
6.4
47.7

cash-flows.row.other-investing-activites

0123.5127.2202.1
174.1
166.3
435.4
0
441.9
-4334.5
53.6
19.8
114.8
197.7
13.9
32.4
87.7
-353.6
14.5
13.5

cash-flows.row.net-cash-used-for-investing-activites

0-111.6-1253.63531.8
-1986.2
-2760.2
-999.1
-2664.5
-6982.3
-5171.8
-3850
-1044.3
-300
14.8
-513.2
-66.5
21.2
-2003.4
-203.1
-65.5

cash-flows.row.debt-repayment

0-8634.4-123.4-1073.6
-270.8
-1333.4
-2055.7
-333.3
0
0
-1488.9
-393.7
0
0
-1120.5
0
0
0
-153.6
0

cash-flows.row.common-stock-issued

08.636.30.2
10.5
52.8
8794.1
1549.9
2259.9
0
2779.3
42.4
6.1
14.1
1775.2
18
0
0
0
0

cash-flows.row.common-stock-repurchased

0281.200
-1573.5
-224.5
-1805.6
500
0
0
-383
-314.9
0
0
-1155.3
0
0
0
0
0

cash-flows.row.dividends-paid

0-281.200
-139.1
-138.9
-137.6
-137.4
-136.4
-76.1
-92.8
-79.8
-79.3
-79.3
-89.8
-127.6
-84.5
-50.3
-54.6
-54.5

cash-flows.row.other-financing-activites

06322.7-760.44426.5
-28.6
-28.6
-28
-28.1
3161.4
4596.8
-16.3
-12.9
23.1
83.7
-15.3
-637.8
38.1
2407
-7.7
142.3

cash-flows.row.net-cash-used-provided-by-financing-activities

0-2303.1-847.53353.2
-2001.5
-1672.6
4767.4
1551.1
5284.8
4520.7
798.3
-758.9
-50.1
18.5
-605.7
-747.4
-46.4
2356.8
-215.9
87.8

cash-flows.row.effect-of-forex-changes-on-cash

070.318.7-25.2
146.9
128.5
45.2
37
-31.9
-26
45.9
9.4
23.8
-9.1
0
0
0
251.6
0
0

cash-flows.row.net-change-in-cash

02390.2-3471.71048.5
-2637.6
-1776.2
-2254.1
1778.6
6219.1
374.3
-588.3
-648.6
1133.7
99.9
-317.4
94.6
-193.2
984.7
-51.3
301.1

cash-flows.row.cash-at-end-of-period

04847.224575928.7
4583.5
7221.2
8997.4
11221.8
8588.7
374.3
1478.9
2067.2
2734.8
1601
1501.1
1818.5
1723.9
1917.1
932.4
983.6

cash-flows.row.cash-at-beginning-of-period

024575928.74880.2
7221.1
8997.4
11251.4
9443.2
2369.5
0
2067.2
2715.8
1601
1501.1
1818.5
1723.9
1917.1
932.4
983.6
682.5

cash-flows.row.operating-cash-flow

04734.5-1389.3-5811.2
1203.2
2528.1
-2442.3
2855
4349.5
1051.4
2275.6
1145.1
1460.1
75.7
801.6
908.6
-168
379.8
367.7
278.8

cash-flows.row.capital-expenditure

0-676.3-618.8-162.1
-961.7
-761.4
-1759.8
-1256
-2966.5
-837.3
-204.6
-192.9
-187.9
-397.4
-173.3
-104
-187.1
-1727.7
-88.5
-122.1

cash-flows.row.free-cash-flow

04058.3-2008.1-5973.4
241.4
1766.6
-4202.1
1599
1383.1
214.1
2071
952.2
1272.2
-321.7
628.3
804.6
-355
-1347.9
279.2
156.7

Income Statement Row

Thomas Cook (India) Limited's revenue saw a change of NaN% compared with the previous period. The gross profit of THOMASCOOK.NS is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420142013201220112010200920082007200620052004

income-statement-row.row.total-revenue

050476.718873.67935.1
68188.4
65885.6
106070.1
81485.1
39953.3
27653.5
23739.4
12801.8
4167.3
3737.9
3103.7
2643.2
3100
2862.4
2347.2
1308.6
1320.9

income-statement-row.row.cost-of-revenue

03594011932.53499.4
51286.9
50742.3
44115.6
33711.9
585.6
21818.1
0
9727.8
1755.5
1540.1
0
0
0
0
0
0
0

income-statement-row.row.gross-profit

014536.66941.14435.8
16901.5
15143.4
61954.6
47773.3
39367.8
5835.4
0
3074
2411.9
2197.8
3103.7
2643.2
3100
2862.4
2347.2
1308.6
1320.9

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
0
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
0
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
0
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

013645.285468182.6
13666.2
273
544.3
106
18.7
0
21529.5
0.6
2494.3
43
1420.1
1387
1391.9
1128.3
801.6
415.5
441.9

income-statement-row.row.operating-expenses

013645.29756.69271.3
16538.3
14428.1
59254.7
45153.9
37503.4
4265.1
21801.1
11398.6
3112
2863.3
2256.7
2023.1
2112.3
1920.6
1704.5
859.3
873.3

income-statement-row.row.cost-and-expenses

049585.221689.112770.7
67825.2
65170.3
103370.3
78865.8
38089
26083.2
21801.1
11398.6
3112
2863.3
2256.7
2023.1
2112.3
1920.6
1704.5
859.3
873.3

income-statement-row.row.interest-income

0155.6111.8208.1
244.7
238.7
427
347.3
269.5
0
0
58.6
64.1
24.3
6.7
0
0
0
0
0
0

income-statement-row.row.interest-expense

0891.4367.1437
438.1
237.6
1047.5
947.6
557.6
0
624.4
227.2
196.8
203.2
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
0
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0-1264.4-559.2131.9
-1167
387.6
58208.5
-704.4
-1579.2
-234.2
-329.6
-380.6
-284.5
-68.1
-110.7
-215.3
-356.5
-285.9
-57.8
-7.9
-8.5

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
0
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

013645.285468182.6
13666.2
273
544.3
106
18.7
0
21529.5
0.6
2494.3
43
1420.1
1387
1391.9
1128.3
801.6
415.5
441.9

income-statement-row.row.total-operating-expenses

0-1264.4-559.2131.9
-1167
387.6
58208.5
-704.4
-1579.2
-234.2
-329.6
-380.6
-284.5
-68.1
-110.7
-215.3
-356.5
-285.9
-57.8
-7.9
-8.5

income-statement-row.row.interest-expense

0891.4367.1437
438.1
237.6
1047.5
947.6
557.6
0
624.4
227.2
196.8
203.2
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

01240.31286.71480.5
1505.8
672.3
1367.2
846.3
643.2
253.7
233.1
175.5
141.8
139.4
135
116.4
110.8
88.4
115.4
68.4
57.6

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
0
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

01526.8-2662.9-4296.4
480.6
715.3
2699.9
2619.4
1864.3
1814.7
1938.3
1403.2
1055.4
874.6
847
620.1
987.7
941.8
642.7
449.4
447.6

income-statement-row.row.income-before-tax

0262.3-3222.1-4164.5
-686.4
1102.9
60908.4
1915
285.1
1580.5
1608.7
1022.6
770.8
806.4
736.3
404.9
631.2
656
584.9
441.5
439.1

income-statement-row.row.income-tax-expense

0164.7-683.1-1212.6
-509.9
214.5
-405.5
1138.3
451.1
539.8
507.9
335.3
266.5
244
264.7
154.7
226
136.8
207.1
156.6
158.8

income-statement-row.row.net-income

097.6-2539-2952
-176.5
848.2
59680.1
434.2
-379.3
859.5
911.6
622.2
504.4
562.4
471.6
250.1
405.2
519.1
377.8
284.8
280.4

Frequently Asked Question

What is Thomas Cook (India) Limited (THOMASCOOK.NS) total assets?

Thomas Cook (India) Limited (THOMASCOOK.NS) total assets is 56835800000.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.233.

What is company free cash flow?

The free cash flow is 4.057.

What is enterprise net profit margin?

The net profit margin is 0.028.

What is firm total revenue?

The total revenue is 0.053.

What is Thomas Cook (India) Limited (THOMASCOOK.NS) net profit (net income)?

The net profit (net income) is 97610000.000.

What is firm total debt?

The total debt is 5387250000.000.

What is operating expences number?

The operating expences are 13645170000.000.

What is company cash figure?

Enretprise cash is 0.000.