Vitrolife AB (publ)

Symbol: VITR.ST

STO

178.2

SEK

Market price today

  • -6.2897

    P/E Ratio

  • 0.4403

    PEG Ratio

  • 24.13B

    MRK Cap

  • 0.01%

    DIV Yield

Vitrolife AB (publ) (VITR-ST) Financial Statements

On the chart you can see the default numbers in dynamics for Vitrolife AB (publ) (VITR.ST). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Vitrolife AB (publ), we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

balance-sheet.row.cash-and-short-term-investments

0861578630.1
973.6
689.5
490.8
396
189.2
199.6
107.6
53.8
11.7
20.9
18.6
16
14
18.5
14.5
48.3
44.9
0
0

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

0583542463.6
236.8
240.2
0
0
0
0
0
0
0
0
0
0
0
29.8
29.1
17.2
13.7
0
0

balance-sheet.row.inventory

0413405312.9
204
208.8
161.2
150.6
145.7
102.3
91.7
59.9
62.4
65.7
56.6
41.8
46.2
40.4
28.3
24.8
21.9
21.5
18.6

balance-sheet.row.other-current-assets

057470
0
11.7
198.6
163.4
141.6
112.6
109.5
73.6
68.7
66.9
56.3
46
44.9
3.2
3.2
1.6
2.5
52.4
50.5

balance-sheet.row.total-current-assets

0191415721406.6
1414.4
1150.2
850.6
709.9
476.5
414.5
308.8
187.3
142.8
153.4
131.6
103.8
105.2
91.9
75.1
91.9
83.1
88
79.5

balance-sheet.row.property-plant-equipment-net

0349318333
142.1
173.4
94.1
84.4
93.7
89.6
92.3
86
94.4
95.4
91.3
93
94.8
76.6
81.7
88.8
18.4
19.2
21.7

balance-sheet.row.goodwill

095911387412994.6
403.2
425.8
421.6
408.9
403.2
350.5
364.5
183.3
182.1
0
120.3
0
0
83.3
83.3
4
3.3
4
4.7

balance-sheet.row.intangible-assets

0431246484552.9
299.5
352.4
306.4
198.8
245.9
165
196.8
23
33.9
0
65.3
0
0
24
24.7
3.8
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

0139031852217547.5
702.7
778.3
728
607.7
649.1
515.5
561.4
206.3
216
204.4
185.6
131.8
115
107.3
107.9
7.8
3.3
4
4.7

balance-sheet.row.long-term-investments

0503649.2
39.5
32.7
23.6
0
0
0
0
5.4
3.2
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

017310292.5
6.4
4.2
1.2
11.2
22.3
30
0
2.8
5.7
11.1
18.3
30.7
27.7
23.7
6.3
5.9
6.3
6.1
0.9

balance-sheet.row.other-non-current-assets

0200
0
0
0
9.2
8.9
9.7
10
0
0
2.3
2.6
0
0
0
0
16.9
74.5
66.7
81.6

balance-sheet.row.total-non-current-assets

0144771897818022.2
890.6
988.5
846.9
712.5
774
644.8
663.7
300.5
319.4
313.3
297.8
255.5
237.5
207.6
195.9
119.5
102.5
96
109

balance-sheet.row.other-assets

0010
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

0163912055119428.8
2305.1
2138.7
1697.5
1422.4
1250.5
1059.2
972.5
487.8
462.2
466.8
429.4
359.3
342.7
299.5
271
211.4
185.5
184
188.5

balance-sheet.row.account-payables

0171181173.1
25.9
29.3
32.1
30.6
24.3
21.7
22.3
15.6
17.4
19.9
26.6
14.7
23.5
9.5
9.2
7.3
8.7
6.4
9.6

balance-sheet.row.short-term-debt

0147182455.7
13.6
14.6
0
0.1
37.4
11.9
25.8
17
16.8
5.4
20.4
3
3.2
0
0
0
0
0
0

balance-sheet.row.tax-payables

0192726.5
9.6
30.4
29.7
22
27.2
40.2
38.3
17.3
9.9
3.4
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

0187520432026.8
48.8
61.2
0
0.4
0.5
35.6
60
21.6
58.2
61.5
31.8
7.2
3.3
0
0
0
0
0
0

Deferred Revenue Non Current

033027.5
21.5
16.6
0
0
0
0
4
4.3
1.1
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

018721258.8
24.7
18.5
120.2
12.8
12.7
4.4
9.5
10.7
5.2
9.1
2.5
2.7
2.2
21.8
19.4
12.1
10.2
14.6
39.6

balance-sheet.row.total-non-current-liabilities

0311131903133.6
111.1
138.7
49
58.9
70.8
82.9
110.1
65.5
103
61.5
31.8
7.2
3.3
14.7
21.8
15.6
16.1
19.6
27.9

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

06784109.4
62.4
75.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

0366838114087.9
288.1
341.1
201.3
193.8
230.1
214.3
269.9
165.2
183.2
122.9
103.1
47.2
50.3
46.1
50.4
34.9
35
40.6
77.1

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

0282827.6
22.1
22.1
22.1
22.1
22.1
22.1
22.1
20.2
20.2
20
19.9
19.9
19.8
19.8
19.8
18.4
18.4
18.4
18.4

balance-sheet.row.retained-earnings

0-199320001730
1493.9
1216.4
925.9
696.5
489.3
351.1
200.8
118.6
74.2
137.8
120.6
101.5
75.2
51.2
15.1
0.1
11.9
44.7
116.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

01144116420.6
1.9
60.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

0135431354413544
494.6
494.6
544.9
507.2
506.6
469.9
478
182.1
183.3
185.3
185.1
190.2
197.1
182.4
185.7
158
120.2
80.4
-23.5

balance-sheet.row.total-stockholders-equity

0127221673615322.2
2012.6
1794
1492.9
1225.9
1018.1
843.2
700.9
321
277.8
343
325.7
311.6
292.1
253.4
220.6
176.4
150.6
143.4
111.4

balance-sheet.row.total-liabilities-and-stockholders-equity

0163912055119428.8
2305.1
2138.7
1697.5
1422.4
1250.5
1059.2
972.5
487.8
462.2
466.8
429.4
359.3
342.7
299.5
271
211.4
185.5
184
188.5

balance-sheet.row.minority-interest

01418.7
4.4
3.6
3.3
2.8
2.3
1.8
1.7
1.6
1.2
0.9
0.7
0.5
0.3
0
0
0
0
0
0

balance-sheet.row.total-equity

0127231674015340.9
2017
1797.6
1496.2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

0503649.2
39.5
32.7
23.6
9.2
8.9
9.7
10
5.4
3.2
2.3
2.6
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

0208922252482.5
62.4
75.8
0
0.5
37.9
47.5
85.8
38.6
75.1
67
52.2
10.2
6.5
0
0
0
0
0
0

balance-sheet.row.net-debt

0122816471852.4
-911.2
-613.7
-490.8
-395.5
-151.4
-152.1
-21.8
-15.1
63.4
46.1
33.6
-5.8
-7.5
-18.5
-14.5
-48.3
-44.9
0
0

Cash Flow Statement

The financial landscape of Vitrolife AB (publ) has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

cash-flows.row.net-income

0-3851537460
366.2
492.7
398.6
340.9
248.9
226.8
146.9
79.8
352.9
45.1
41.3
30.6
27.2
36.1
15.2
14.9
11.9
44.7
116.5

cash-flows.row.depreciation-and-amortization

0425396108.9
84.1
99.4
84.7
66.9
54.3
53.1
23.3
34.9
18.2
0
0
0
0
0
0
0
0
0
0

cash-flows.row.deferred-income-tax

0-9860-181.1
-95.9
0
0
0
0
0
0
0
-303.9
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

017104.8
1.5
0
0
0
0
0
0
0
0.2
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0-119-175-10.2
9.8
-61.6
-34.7
-10.1
-39.4
-20.8
5.3
1
-8.2
-19.5
-6.8
-3.2
4.7
18
7.4
1.8
2.5
11.5
0.3

cash-flows.row.account-receivables

0-95-56-5.5
14.9
-48.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0-15-71-46.9
-4.4
-44.3
-4.5
-8.5
-26.3
-9.8
5.5
2.5
0.1
-7.9
-12.6
3.1
-0.9
14.9
0.4
2.1
0.5
3.7
2.7

cash-flows.row.account-payables

0-9-4842.2
-0.6
31.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0000
0
0
-30.3
-1.6
-13.1
-11.1
-0.2
-1.5
-8.3
-11.6
5.7
-6.3
5.6
3.1
7
-0.3
2
7.8
-2.4

cash-flows.row.other-non-cash-items

05271-1321.9
-9.2
-117.1
-99.1
-85.6
-82.6
-65.5
-29.8
-9.6
0.6
13.8
14
14.1
10.9
-32.8
1.2
-2.6
-0.4
-24.9
-82

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-120-87-62.4
-20.1
-87.1
-180.1
-10.5
-13.8
-22.6
-8.9
-8.5
-17.4
-37.8
0
-24.9
-40.3
-6.2
-7.7
-7
-14.6
-0.5
-54.3

cash-flows.row.acquisitions-net

0-4-42-6466.2
0.2
-23.8
0
0
-116.5
-9.1
-67.8
-1.9
-31.5
0
-36.9
-8.1
-5.4
0
69.1
5
0
0
0

cash-flows.row.purchases-of-investments

000-0.4
-0.4
-2
-1.7
0
-0.7
13.1
-0.8
-4
0
0
-41.2
0
0
0
3.9
-0.2
0
0
0

cash-flows.row.sales-maturities-of-investments

00016.2
-0.2
68
0
0.2
3.8
0.4
2.9
0
0
0
0
0
0
0
5.2
3.2
0
0
0

cash-flows.row.other-investing-activites

00-15-5.7
0.2
-67.7
0.5
0.3
-3.8
-13.1
-2.9
0
-13.7
0
0
0
19.2
16.8
8.7
8
32.5
57.3
103.1

cash-flows.row.net-cash-used-for-investing-activites

0-124-144-6518.5
-20.2
-112.6
-181.3
-10
-131
-31.4
-77.5
-14.4
-62.5
-37.8
-78.1
-33
-26.6
10.6
79.1
9
17.9
56.8
48.8

cash-flows.row.debt-repayment

0-154-448-1.9
-15.8
-14.6
-0.5
-37.3
-12.3
-36.6
-59.7
-31.5
-15.3
-2.4
-3
0
-15.3
0
0
0
0
0
0

cash-flows.row.common-stock-issued

0003558.3
-10.8
0
0
0
0
0
0
0
0
0.3
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

000-22.8
0
0
0
0
0
0
0
0
0
20.3
0
0
-6.4
0
0
0
0
0
0

cash-flows.row.dividends-paid

0-115-110-88.3
0
-92.3
-81
-57
-52.5
-32.8
-20.2
-11.9
-13.8
-11.7
0
-7.8
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

0-31-242303.4
-10.8
-14.6
0
0.9
1.3
0.5
60.3
-5.8
23.5
-6.1
35.8
1.4
0.3
6.5
21.7
2
2.6
8.4
13.3

cash-flows.row.net-cash-used-provided-by-financing-activities

0-300-5825748.7
-26.6
-106.9
-81.5
-93.5
-63.6
-68.9
-19.7
-49.2
-5.6
0.4
32.8
-6.4
-21.4
6.5
21.7
2
2.6
8.4
13.3

cash-flows.row.effect-of-forex-changes-on-cash

0-503942
-25.6
4.9
8.1
-2
3
-1.2
5.4
-0.4
-1
0.2
-0.5
-0.2
0.7
0.1
0.2
0.3
0.1
2.1
2.6

cash-flows.row.net-change-in-cash

0283-52-343.5
284
198.7
94.8
206.7
-10.3
92
53.8
42.1
-9.2
2.3
2.6
2
-4.5
4
-33.8
3.4
-6.6
15.2
-99.5

cash-flows.row.cash-at-end-of-period

0861578630.1
973.6
689.5
490.8
396
189.2
199.6
107.6
53.8
11.7
20.9
18.6
16
14
18.5
14.5
48.3
44.9
51.5
36.4

cash-flows.row.cash-at-beginning-of-period

0578630973.6
689.5
490.8
396
189.2
199.6
107.6
53.8
11.7
20.9
18.6
16
14
18.5
14.5
48.3
44.9
51.5
36.4
135.9

cash-flows.row.operating-cash-flow

0757636384.3
356.4
413.3
349.4
312.2
181.3
193.5
145.7
106.1
59.9
39.5
48.4
41.5
42.8
21.3
23.8
14.1
14
31.2
34.8

cash-flows.row.capital-expenditure

0-120-87-62.4
-20.1
-87.1
-180.1
-10.5
-13.8
-22.6
-8.9
-8.5
-17.4
-37.8
0
-24.9
-40.3
-6.2
-7.7
-7
-14.6
-0.5
-54.3

cash-flows.row.free-cash-flow

0637549321.9
336.4
326.2
169.3
301.7
167.5
170.9
136.7
97.6
42.6
1.6
48.4
16.6
2.4
15.1
16.1
7.1
-0.6
30.7
-19.6

Income Statement Row

Vitrolife AB (publ)'s revenue saw a change of NaN% compared with the previous period. The gross profit of VITR.ST is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002

income-statement-row.row.total-revenue

0351232341680.8
1245.6
1480.1
1151.3
1046.2
856.1
722.4
510.5
452.7
362
356.1
297.6
274.6
225.1
188.9
171.3
120.1
103.9
96.3
103.3

income-statement-row.row.cost-of-revenue

017741454634.7
477.9
541.5
390.2
364.5
294.8
237.6
161.4
152.2
123.7
117.8
91.4
81.7
68.9
59.3
54.7
37.2
29.5
34.6
53.9

income-statement-row.row.gross-profit

0173817801046.1
767.7
938.7
761.1
681.7
561.3
484.8
349.1
300.6
238.3
238.3
206.2
192.9
156.3
129.7
116.5
82.9
74.4
61.6
49.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

00121.5
-11.3
0
-0.2
-0.4
1.7
0.4
0.9
2.5
0.9
1
-39.8
4.8
-1.9
-0.1
0.7
-4.3
0.3
-43.6
-165.7

income-statement-row.row.operating-expenses

010051145619.7
391.9
450.5
372.1
338.4
313.1
276.3
213.3
221.7
188.2
197.1
173.1
162.5
129.1
108.6
96.5
70.9
61.3
19.8
-73.1

income-statement-row.row.cost-and-expenses

0277925991254.4
869.8
991.9
762.3
702.9
607.9
513.8
374.7
373.9
311.9
315
264.5
244.2
198
167.9
151.2
108.1
90.8
54.4
-19.1

income-statement-row.row.interest-income

01620.8
0.8
1.5
1.3
0.3
0.4
0.3
0.3
0.4
10.2
0
0
0
0
4.9
6.5
3.7
0
7.1
2.3

income-statement-row.row.interest-expense

0944410.4
2.1
2.3
0.5
0.4
0.8
1.2
1
1.8
10.2
0
9.6
0
0
2.3
1.6
6.9
0
4.8
7.9

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0-4445-11724.6
-3.8
4.7
9.5
-2.4
0.7
18.3
11.1
1
-0.4
3.9
8.2
0.2
0.1
-2.6
-5
3.2
-1.3
-2.4
-5.6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

00121.5
-11.3
0
-0.2
-0.4
1.7
0.4
0.9
2.5
0.9
1
-39.8
4.8
-1.9
-0.1
0.7
-4.3
0.3
-43.6
-165.7

income-statement-row.row.total-operating-expenses

0-4445-11724.6
-3.8
4.7
9.5
-2.4
0.7
18.3
11.1
1
-0.4
3.9
8.2
0.2
0.1
-2.6
-5
3.2
-1.3
-2.4
-5.6

income-statement-row.row.interest-expense

0944410.4
2.1
2.3
0.5
0.4
0.8
1.2
1
1.8
10.2
0
9.6
0
0
2.3
1.6
6.9
0
4.8
7.9

income-statement-row.row.depreciation-and-amortization

0425341141.7
73.8
107
84.7
66.9
54.3
53.1
23.3
34.9
18.2
0.5
17.8
0
0
-0.4
-3.4
10.1
0
2.4
2.3

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0733654435.4
370
487.9
393.9
340.9
248.8
226.1
143.3
80.4
49.7
40.9
33.1
30.4
27.1
21
20
12.1
13
41.9
122.4

income-statement-row.row.income-before-tax

0-3712537460
366.2
492.7
398.6
340.9
248.9
226.8
146.9
79.8
49.7
45.1
41.3
30.6
27.2
18.4
15
15.3
11.7
39.5
116.8

income-statement-row.row.income-tax-expense

0139143116.4
78.3
108.9
87.9
76.3
57.7
43.5
37.5
23.1
23.2
14.5
12.1
-3.8
-3
-17.7
-0.2
-0.4
-0.2
-5.2
-0.6

income-statement-row.row.net-income

0-3851394341
286.8
382.8
309.7
263.6
190.4
182.8
109.1
56.3
333.8
30.4
29.2
34.1
30
36.1
15.2
14.9
11.9
44.7
116.5

Frequently Asked Question

What is Vitrolife AB (publ) (VITR.ST) total assets?

Vitrolife AB (publ) (VITR.ST) total assets is 16391000000.000.

What is enterprise annual revenue?

The annual revenue is N/A.

What is firm profit margin?

Firm profit margin is 0.528.

What is company free cash flow?

The free cash flow is 4.823.

What is enterprise net profit margin?

The net profit margin is -1.097.

What is firm total revenue?

The total revenue is 0.206.

What is Vitrolife AB (publ) (VITR.ST) net profit (net income)?

The net profit (net income) is -3851000000.000.

What is firm total debt?

The total debt is 2089000000.000.

What is operating expences number?

The operating expences are 1005000000.000.

What is company cash figure?

Enretprise cash is 0.000.