National Storage REIT
Символ: NSR.AX
ASX
2.235
AUDПазарна цена днес
13.3074
Съотношение P/E
0.1815
Коефициент PEG
3.06B
MRK Cap
- 0.05%
Доходност на DIV
National Storage REIT (NSR-AX) финансови отчети
Баланс
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 256.88 | 67.3 | 83.7 | 95.9 | |||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.net-receivables | 70.98 | 17.5 | 20.3 | 17 | |||||||||||
balance-sheet.row.inventory | 7.86 | 2.1 | 1.8 | 1.3 | |||||||||||
balance-sheet.row.other-current-assets | -335.72 | -86.9 | -105.8 | -114.2 | |||||||||||
balance-sheet.row.total-current-assets | 256.88 | 67.3 | 83.7 | 95.9 | |||||||||||
balance-sheet.row.property-plant-equipment-net | 23.34 | 5.6 | 6.5 | 7.2 | |||||||||||
balance-sheet.row.goodwill | 175.82 | 44 | 44 | 44 | |||||||||||
balance-sheet.row.intangible-assets | 99.92 | 47 | 46.8 | 47.2 | |||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 275.74 | 91 | 90.8 | 91.2 | |||||||||||
balance-sheet.row.long-term-investments | 119.8 | 28.8 | 31.8 | 10.3 | |||||||||||
balance-sheet.row.tax-assets | 36.68 | 9.2 | 9.5 | 8.4 | |||||||||||
balance-sheet.row.other-non-current-assets | 16958.06 | 4302.8 | 3745 | 2993.1 | |||||||||||
balance-sheet.row.total-non-current-assets | 17413.61 | 4437.4 | 3883.6 | 3110.2 | |||||||||||
balance-sheet.row.other-assets | 164.09 | 77.3 | 86.8 | 45.8 | |||||||||||
balance-sheet.row.total-assets | 17834.58 | 4582 | 4054 | 3251.9 | |||||||||||
balance-sheet.row.account-payables | -249.93 | 6.1 | 0.5 | 1.4 | |||||||||||
balance-sheet.row.short-term-debt | 294.1 | 11.3 | 10.6 | 9 | |||||||||||
balance-sheet.row.tax-payables | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.long-term-debt-total | 3955.88 | 941.1 | 972 | 758 | |||||||||||
Deferred Revenue Non Current | 68.36 | 17 | 17.6 | 16.2 | |||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 23.6 | - | - | - | |||||||||||
balance-sheet.row.other-current-liab | -43.71 | -7.4 | -2.6 | -4.4 | |||||||||||
balance-sheet.row.total-non-current-liabilities | 4468.19 | 942.4 | 972 | 758.2 | |||||||||||
balance-sheet.row.other-liabilities | 681.99 | 226 | 216.9 | 186.9 | |||||||||||
balance-sheet.row.capital-lease-obligations | 368.24 | 90.1 | 98 | 101.7 | |||||||||||
balance-sheet.row.total-liab | 5219 | 1195.5 | 1215.1 | 967.2 | |||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.common-stock | 713.98 | 191.9 | 163.5 | 161.3 | |||||||||||
balance-sheet.row.retained-earnings | 273.71 | 78.3 | 41 | 13.8 | |||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 11627.88 | 3116.3 | 2634.4 | 2109.6 | |||||||||||
balance-sheet.row.other-total-stockholders-equity | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.total-stockholders-equity | 12615.57 | 3386.5 | 2838.9 | 2284.6 | |||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 17834.58 | 4582 | 4054 | 3251.9 | |||||||||||
balance-sheet.row.minority-interest | 11619.9 | 3114 | 2632 | 2109.6 | |||||||||||
balance-sheet.row.total-equity | 24235.47 | 6500.5 | 5470.9 | 4394.2 | |||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 17834.58 | - | - | - | |||||||||||
Total Investments | 119.8 | 28.8 | 31.8 | 10.3 | |||||||||||
balance-sheet.row.total-debt | 4618.21 | 1042.5 | 1080.6 | 868.8 | |||||||||||
balance-sheet.row.net-debt | 4361.34 | 975.2 | 997 | 772.8 |
Отчет за паричните потоци
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 746.08 | 320.4 | 620.6 | 309.7 | |||||||||||
cash-flows.row.depreciation-and-amortization | 6.57 | 2.8 | 3.2 | 2.3 | |||||||||||
cash-flows.row.deferred-income-tax | -4.9 | -3.4 | -8.8 | 0 | |||||||||||
cash-flows.row.stock-based-compensation | 3.36 | 1.5 | 2.6 | 0 | |||||||||||
cash-flows.row.change-in-working-capital | 8.76 | 3.3 | 6.3 | 15.5 | |||||||||||
cash-flows.row.account-receivables | -1.46 | 2 | -3.4 | 0.9 | |||||||||||
cash-flows.row.inventory | -0.78 | -0.3 | -0.5 | -0.5 | |||||||||||
cash-flows.row.account-payables | 0 | 2.1 | 4.1 | 6.6 | |||||||||||
cash-flows.row.other-working-capital | 11.01 | -0.5 | 6.2 | 8.5 | |||||||||||
cash-flows.row.other-non-cash-items | -447.82 | -181.3 | -482.7 | -213.9 | |||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 298.26 | 0 | 0 | 0 | |||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -14.47 | -7.8 | -7.1 | -1.6 | |||||||||||
cash-flows.row.acquisitions-net | 0 | 0 | 0 | 0 | |||||||||||
cash-flows.row.purchases-of-investments | -744.65 | -337.8 | -274.1 | -428.2 | |||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 0 | |||||||||||
cash-flows.row.other-investing-activites | -752.92 | 0 | 0 | 0 | |||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -759.12 | -345.6 | -281.2 | -429.7 | |||||||||||
cash-flows.row.debt-repayment | -744.43 | -30.9 | -220.3 | -81.1 | |||||||||||
cash-flows.row.common-stock-issued | 335.08 | 335.2 | -0.6 | 318.6 | |||||||||||
cash-flows.row.common-stock-repurchased | -128.94 | -5.2 | -0.6 | -6.9 | |||||||||||
cash-flows.row.dividends-paid | -191.87 | -104.9 | -76.8 | -63.2 | |||||||||||
cash-flows.row.other-financing-activites | 96.66 | -8.3 | 426.2 | 154.2 | |||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 453.32 | 185.8 | 127.9 | 321.6 | |||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0.01 | 0.1 | -0.1 | 0 | |||||||||||
cash-flows.row.net-change-in-cash | -7.54 | -16.3 | -12.3 | 5.6 | |||||||||||
cash-flows.row.cash-at-end-of-period | 256.88 | 67.3 | 83.7 | 95.9 | |||||||||||
cash-flows.row.cash-at-beginning-of-period | 264.41 | 83.7 | 95.9 | 90.4 | |||||||||||
cash-flows.row.operating-cash-flow | 298.26 | 143.3 | 141.2 | 113.7 | |||||||||||
cash-flows.row.capital-expenditure | -14.47 | -7.8 | -7.1 | -1.6 | |||||||||||
cash-flows.row.free-cash-flow | 283.79 | 135.6 | 134.1 | 112.1 |
Ред за отчет за приходите
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 652.96 | 331.4 | 278.1 | 217.7 | |||||||||||
income-statement-row.row.cost-of-revenue | 40.66 | 6.7 | 8.2 | 6.1 | |||||||||||
income-statement-row.row.gross-profit | 612.3 | 324.7 | 269.9 | 211.6 | |||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||
income-statement-row.row.research-development | 0 | - | - | - | |||||||||||
income-statement-row.row.selling-general-administrative | 15.54 | - | - | - | |||||||||||
income-statement-row.row.selling-and-marketing-expenses | 16.76 | - | - | - | |||||||||||
income-statement-row.row.other-expenses | -38.53 | -131.5 | -120.4 | -102.3 | |||||||||||
income-statement-row.row.operating-expenses | 38.53 | 131.5 | 120.4 | 102.3 | |||||||||||
income-statement-row.row.cost-and-expenses | 79.19 | 138.2 | 128.6 | 108.4 | |||||||||||
income-statement-row.row.interest-income | 46.92 | 39.9 | 23.6 | 26.7 | |||||||||||
income-statement-row.row.interest-expense | 87.78 | 44.6 | 26.4 | 29 | |||||||||||
income-statement-row.row.selling-and-marketing-expenses | 16.76 | - | - | - | |||||||||||
income-statement-row.row.total-other-income-expensenet | 200.27 | 141 | 479.7 | 201.8 | |||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||
income-statement-row.row.other-operating-expenses | -38.53 | -131.5 | -120.4 | -102.3 | |||||||||||
income-statement-row.row.total-operating-expenses | 200.27 | 141 | 479.7 | 201.8 | |||||||||||
income-statement-row.row.interest-expense | 87.78 | 44.6 | 26.4 | 29 | |||||||||||
income-statement-row.row.depreciation-and-amortization | -374.74 | 2.8 | 3.2 | 2.3 | |||||||||||
income-statement-row.row.ebitda-caps | -271.57 | - | - | - | |||||||||||
income-statement-row.row.operating-income | 573.77 | 193.3 | 149.4 | 109.3 | |||||||||||
income-statement-row.row.income-before-tax | 774.04 | 334.2 | 629.1 | 311.1 | |||||||||||
income-statement-row.row.income-tax-expense | 29.82 | 13.8 | 10.2 | 0.9 | |||||||||||
income-statement-row.row.net-income | 746.08 | 320.4 | 620.6 | 309.7 |
Често задавани въпроси
Какво е National Storage REIT (NSR.AX) общи активи?
National Storage REIT (NSR.AX) общите активи са 4582036000.000.
Какъв е годишният приход на предприятието?
Годишните приходи са 342298000.000.
Какъв е маржът на печалбата на предприятието?
Маржът на печалбата на фирмата е 0.096.
Какъв е свободният паричен поток на компанията?
Свободният паричен поток е 0.096.
Какъв е маржът на нетната печалба на предприятието?
Маржът на нетната печалба е 0.635.
Какъв е общият приход на предприятието?
Общият приход е 0.816.
Каква е National Storage REIT (NSR.AX) нетна печалба (нетен доход)?
Нетната печалба (нетният доход) е 320400000.000.
Какъв е общият дълг на фирмата?
Общият дълг е 1042503999.000.
Какъв е броят на оперативните разходи?
Оперативните разходи са 131471000.000.
Какъв е броят на паричните средства на фирмата?
Паричните средства на предприятието са 49851000.000.