Sing Tao News Corporation Limited

Symbol: 1105.HK

HKSE

0.305

HKD

Markedspris i dag

-3.5893
P/E-forhold
0.0000
PEG Ratio
268.57M
MRK Cap
0.00%
DIV Udbytte

Sing Tao News Corporation Limited (1105-HK) Årsregnskaber

Q: Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er .

Download

Årlig Kvartalsvis

Lineær Log

På diagrammet kan du se standardtallene i dynamik for Sing Tao News Corporation Limited (1105.HK). Virksomhedens omsætning viser gennemsnittet af NaN M, som er NaN % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er NaN M, som er NaN %. Den gennemsnitlige bruttofortjeneste er NaN %. Væksten i nettoindkomst for virksomheden sidste år er NaN %, hvilket svarer til NaN % % i gennemsnit for hele virksomhedens historie.,

Årlig Kvartalsvis

10Y 20Y 30Y 40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for Sing Tao News Corporation Limited, ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til . Et kig tilbage på det seneste år afslører en samlet aktivændring på NaN. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til NaN i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	526.2	474.3	529	653.1	556.3	612.8	617.1	760.4	896.8	832	743.8	680.2	588.3	624.7	450.6	473.1	404.6	958.8	809.5	555.8	557.5	781.3
balance-sheet.row.short-term-investments	1.9	1.8	2	153.1	76.4	85.1	99.7	91.6	52.6	5.9	57.9	68.4	48.3	58.7	41.3	41.7	7.2	635.6	571.4	117.9	60.7	22.3
balance-sheet.row.net-receivables	191.4	192	184.8	200.6	290.8	370.2	415.5	435.7	465.6	492.9	529.6	531	603.5	571.3	554.7	468.8	406.1	364.6	313.4	244	220.9	171.2
balance-sheet.row.inventory	23.8	37.1	37.9	18.1	35.6	59.5	55.7	44.3	49.7	77.9	84.5	95	98	107.3	65.8	99.7	88.9	80.4	117.7	57.1	37.3	27.4
balance-sheet.row.other-current-assets	33.8	62.4	36.8	28.4	35.3	404.5	460.1	481.5	513.1	534.6	586.1	588.8	11.8	1.2	1.4	17.7	596.9	83.4	122.8	92.4	101.7	76.9
balance-sheet.row.total-current-assets	775.2	765.7	788.5	900.3	918	1076.7	1132.8	1286.2	1459.6	1444.5	1414.5	1364	1301.6	1304.5	1072.5	1059.3	1496.5	1487.1	1363.4	949.2	917.4	1056.9
balance-sheet.row.property-plant-equipment-net	1084.4	1125.8	1123.7	1168	1186.6	1256.9	1271.6	994.1	813.1	818.5	805.5	760.9	760.8	678.7	745	698.2	713.6	306.5	253.4	391.5	361.2	385.1
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0.9	0.9	0.9	0.9	0.9	7.1	0.9	0.9	0	0	-124.6	-127.7	-136.6
balance-sheet.row.intangible-assets	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	8.3	9.5	10.6	11.7	12.8	14	15.1	16.2	17.7	18.2	19.9	20.5	15.2
balance-sheet.row.goodwill-and-intangible-assets	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	9.2	10.3	11.4	12.6	13.7	21.1	15.9	17.1	17.7	18.2	-104.7	-107.2	-121.5
balance-sheet.row.long-term-investments	142.4	48.2	105	-46.9	11.5	0.8	-10	-1.4	26.4	111.2	83.1	104.4	198.6	244.3	173.9	128	39.3	-356.2	-294.9	221.1	327.1	234.3
balance-sheet.row.tax-assets	4.6	4.6	4.6	3	3.2	3.9	13.6	16.1	17	15	14.9	11.5	13	11.8	11.6	7.3	7.9	6.6	4.2	4.3	11.2	7.1
balance-sheet.row.other-non-current-assets	4.7	110.2	132.2	277.1	271.5	216.6	205	191.5	144.3	106	134.6	171.9	114.1	95.9	111.5	188.9	265.9	661.6	576.8	136.3	60.7	22.3
balance-sheet.row.total-non-current-assets	1236	1288.9	1365.5	1401.4	1472.8	1478.3	1480.4	1200.3	1000.8	1059.9	1048.5	1060.1	1099.1	1044.5	1063	1038.3	1043.8	636.2	557.7	648.5	653	527.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2011.2	2054.6	2154	2301.7	2390.8	2555	2613.1	2486.5	2460.4	2504.4	2462.9	2424.2	2400.7	2348.9	2135.5	2097.7	2540.3	2123.3	1921.1	1597.7	1570.4	1584.2
balance-sheet.row.account-payables	29.3	29.2	42	33.4	37.6	86.7	66.6	57.6	68.8	92.6	101.3	112.8	134.9	140	119.2	110.3	402.1	499.5	422	432.6	313.3	270.8
balance-sheet.row.short-term-debt	10.4	16.2	7.6	21.9	29.3	0	0	0.3	0.3	1	0.9	0.9	1.1	1.7	31.6	71.2	109.4	29.4	14.7	9.7	9.6	9.7
balance-sheet.row.tax-payables	0.3	0.3	0.2	0.2	1.6	13.3	19.9	3.1	3.1	56.2	55.5	55.6	62.5	76.3	84	80.4	84.7	0.4	5.1	0	0.3	0
balance-sheet.row.long-term-debt-total	13.1	23.5	5.2	6.8	15.7	0	0	0	0.3	2.3	2.9	3.1	2.7	5.6	5.7	2.2	0	3.5	1.1	1.3	111	110.5
Deferred Revenue Non Current	-133.8	-127.4	-113.1	-113.4	-120.2	0	0	-42.6	-25	-61.9	-55.3	0	0	0	0	0	0	0	0	0	0	16.2
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	123.4	119.1	126.4	100.4	37.2	214.5	291.3	244	225.6	290.6	305.6	308	312.5	314.5	291.9	341.1	221.3	0.4	5.1	0	0.3	4.9
balance-sheet.row.total-non-current-liabilities	146.9	150.9	118.3	120.2	135.9	117.5	113.8	111.3	104.9	64.2	58.2	51.4	43.6	43.2	42.3	47.5	51.5	31.4	25.2	42.2	154	166
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	13.1	39.7	12.9	28.7	45	0	0	0.3	0.6	3.3	3.8	4	3.8	7.2	7.3	3.5	0	3.5	0	0	0	0
balance-sheet.row.total-liab	310.3	326.9	312.8	323.5	387.4	418.7	471.6	413.3	399.5	448.4	466	473.1	492.1	499.4	484.9	570.1	869.1	560.7	467	484.5	477.1	451.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	176.1	176.1	176.1	176.1	175.3	173.2	173.2	173.2	173.1	167.8	167.5	167.5	173.8	174	169.2	169.2	0	0	0	0	0	0
balance-sheet.row.retained-earnings	719.9	766.1	872.4	1017.6	1098.3	1255	1309.1	1336.8	1354.9	1290.6	1226.8	1171.4	1108.3	1050.6	0	0	0	0	26.6	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	1524.8	334.1	341.3	333.1	283.2	-298.7	-474.4	-707	-669	-628.5	-577.7	-526.3	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-719.9	451.4	451.4	451.4	446.6	1006.8	1133.6	1270.3	1201.9	1226	1180.3	1138.3	626.2	624.5	1449.3	1271.9	1671.3	1562.7	1427.5	1113.2	1092.6	1124.2
balance-sheet.row.total-stockholders-equity	1700.9	1727.8	1841.3	1978.2	2003.3	2136.3	2141.5	2073.3	2060.9	2056	1996.9	1950.9	1908.2	1849.1	1618.4	1441.1	1671.3	1562.7	1454.1	1113.2	1092.6	1124.2
balance-sheet.row.total-liabilities-and-stockholders-equity	2011.2	2054.6	2154	2301.7	2390.8	2555	2613.1	2486.5	2460.4	2504.4	2462.9	2424.2	2400.7	2348.9	2135.5	2097.7	2540.3	2123.3	1921.1	1597.7	1570.4	1584.2
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0.2	0.3	0.4	32.2	43.2	0	0	0	0	0.6	8.7
balance-sheet.row.total-equity	1700.9	1727.8	1841.3	1978.2	2003.3	2136.3	2141.5	2073.3	2060.9	2056	1996.9	1951.1	1908.5	1849.5	1650.6	1484.3	1671.3	1562.7	1454.1	1113.2	1093.2	1132.9
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	144.3	50	107	106.3	87.9	86	89.8	90.1	79	117.1	141	172.8	246.9	303	215.2	169.7	46.5	279.4	276.5	339	387.8	256.7
balance-sheet.row.total-debt	23.5	39.7	12.9	28.7	45	0	0	0.3	0.6	3.3	3.8	4	3.8	7.2	37.3	73.5	109.4	32.9	15.7	11	120.6	120.2
balance-sheet.row.net-debt	-500.8	-432.7	-514.1	-471.3	-434.8	-527.6	-517.3	-668.5	-843.5	-822.8	-682.1	-607.8	-536.2	-558.8	-372	-357.9	-288	-290.2	-222.4	-426.9	-376.2	-638.8

Pengestrømsopgørelse

Det økonomiske landskab for Sing Tao News Corporation Limited har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på NaN. Virksomheden udvidede for nylig sin aktiekapital ved at udstede NaN, hvilket markerer en forskel på NaN i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på NaN i rapporteringsvalutaen. Dette er en forskydning på NaN fra året før. I samme periode har virksomheden registreret NaN, NaN og NaN, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på NaN, med en forskel fra år til år på NaN. Desuden afsatte virksomheden NaN til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet NaN, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	-126.9	-139.1	-87.5	-16.8	45	64.9	44.4	56.3	138.9	124.3	135.8	138.5	245.7	110.5	-152.3	159.6	178.1	220.8	4.7	12.4	-207.3
cash-flows.row.depreciation-and-amortization	85	94.1	112.8	117.5	86.7	77.4	75.2	82.2	79.1	79	83.3	81.5	76.7	81	108.9	52.7	37.3	41.8	44.5	38.9	39.2
cash-flows.row.deferred-income-tax	0	0	25.2	-11.6	-32.3	-23.9	-10.3	-11.4	0	-28.4	-57.6	17.3	-51.8	-31.6	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0.1	1.6	4.3	10.7	5.6	5.8	0	0	0.3	0.6	0.7	0.7	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-28.9	-8.2	3.9	34.2	19.8	24.5	-9	-33.7	90.3	-14.5	-3.6	-40.4	29.4	-73.9	29.6	-12.2	44.2	-31.6	-11.3	-24.5	27.2
cash-flows.row.account-receivables	-2.5	6.2	98.9	80.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0.8	-19.8	17.4	23.9	-3.8	-11.4	5.4	28.2	6.7	10.5	3	9.3	-41.5	33.9	-10.7	-12.2	37.3	-60.6	-19.8	-9.9	20.4
cash-flows.row.account-payables	-27.2	5.4	-41.3	-73.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	-71.2	3.5	23.7	35.9	-14.4	-61.9	83.6	-25	-6.5	-49.6	70.8	-107.8	40.3	0	6.9	29	8.5	-14.6	6.8
cash-flows.row.other-non-cash-items	-9.3	-16.9	-4.6	-13.6	-5.5	-3.3	-3	-4.7	-52.5	-4.4	-4.5	-10.8	-23.9	-7	188.8	97.3	-105.1	-677.4	-89.5	-124	136
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-19.7	-28.7	-18	-31.2	-35.9	-272.5	-242.4	-42.6	-88.6	-99.4	-61.8	-137.7	-81.2	-35.9	-89.5	-314.2	-101.2	-65.7	-49.1	-57	-75.2
cash-flows.row.acquisitions-net	0.1	3.7	0.8	8.8	0	0	9.6	-4.5	-0.7	9.9	22.8	0	-1.8	-13.1	29.3	-24.4	0.9	0.3	1.1	-12.8	-0.2
cash-flows.row.purchases-of-investments	-13.7	-3.7	-71.1	-40.6	0	-5.6	-2.1	-20.8	0	-4	-44	-2.5	0	-39.9	0	-3.6	-0.3	-0.1	-189.6	-47.1	-4.7
cash-flows.row.sales-maturities-of-investments	0	300.8	3.5	7.3	6.4	47.2	3.1	1.8	34.9	53.3	4.6	0	0	30.8	0	3.8	12.5	40	145.1	9.2	3.6
cash-flows.row.other-investing-activites	58	4.8	5.3	5.6	26.5	22	2.3	39.1	41.7	17.9	57.7	-8	22.7	0.6	142.7	-16.3	93.7	314.8	87.6	10.6	472.1
cash-flows.row.net-cash-used-for-investing-activites	24.9	277	-79.5	-50.2	-3.1	-208.9	-229.4	-27	-12.7	-22.2	-20.6	-148.2	-60.3	-57.6	82.5	-354.8	5.6	289.2	-5	-97.1	395.6
cash-flows.row.debt-repayment	-16.5	-23.4	-28.1	-29.4	0	0	0	0	0	0	0	0	-30	-40	-220	-1.6	-0.4	-0.5	-0.4	-0.2	-33.5
cash-flows.row.common-stock-issued	0	0	4.2	11.6	0	0	0.6	20.3	1	0.5	0.2	1.5	20.6	0	0.2	0.2	0.5	0	0.4	1.1	79.5
cash-flows.row.common-stock-repurchased	0	0	0	29.4	0	0	0	0	0	0	-35.2	-5.1	0	0	-2.3	-41.4	-42.8	-0.8	0	0	0
cash-flows.row.dividends-paid	0	-17.6	0	-134.2	-86.6	-69.3	-52	-51.8	-50.3	-50.3	-71.2	-82.7	-55.6	-16.9	-38.1	-43.2	-44.2	-9.2	0	0	0
cash-flows.row.other-financing-activites	-16.5	-23.4	-23.9	-29.4	0	-0.3	-0.4	-2.9	-1.3	-0.9	-4.3	-7.2	-6.8	-5.2	59.7	213	-3.7	-3	-0.8	-90.6	34.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-16.5	-41.1	-23.9	-152	-86.6	-69.6	-51.7	-34.3	-50.6	-50.7	-110.4	-93.5	-71.8	-62.1	-200.5	127	-90.6	-13.4	-0.7	-89.7	80.2
cash-flows.row.effect-of-forex-changes-on-cash	3.8	2.4	2.5	2.4	-15.5	19.6	0.7	-35.9	-20.6	-12.9	5.1	1.9	7.5	15.6	-17.4	5.1	6.3	-0.7	8.8	11.5	2.5
cash-flows.row.net-change-in-cash	-67.9	168.2	-50.9	-88.4	12.9	-108.6	-177.4	-2.8	171.8	70.2	27.8	-53.1	152.1	-24.5	39.7	74.7	75.8	-199.8	-48.5	-272.6	473.3
cash-flows.row.cash-at-end-of-period	457.5	525.3	357.1	408.1	496.5	483.6	592.2	769.6	772.4	600.6	530.4	502.7	555.8	403.7	428.2	388.5	313.9	238.1	437.9	486.4	759
cash-flows.row.cash-at-beginning-of-period	525.3	357.1	408.1	496.5	483.6	592.2	769.6	772.4	600.6	530.4	502.7	555.8	403.7	428.2	388.5	313.9	238.1	437.9	486.4	759	285.7
cash-flows.row.operating-cash-flow	-80	-70.1	49.9	111.4	118.1	150.2	103	94.5	255.7	156	153.7	186.7	276.8	79.6	175	297.4	154.5	-446.5	-51.6	-97.3	-5
cash-flows.row.capital-expenditure	-19.7	-28.7	-18	-31.2	-35.9	-272.5	-242.4	-42.6	-88.6	-99.4	-61.8	-137.7	-81.2	-35.9	-89.5	-314.2	-101.2	-65.7	-49.1	-57	-75.2
cash-flows.row.free-cash-flow	-99.7	-98.7	32	80.2	82.2	-122.2	-139.4	51.9	167.1	56.6	91.9	49	195.5	43.7	85.5	-16.8	53.3	-512.2	-100.7	-154.3	-80.1

Resultatopgørelse række

Sing Tao News Corporation Limiteds omsætning oplevede en ændring på NaN% sammenlignet med den foregående periode. Bruttofortjenesten for 1105.HK rapporteres til at være NaN. Virksomhedens driftsomkostninger er NaN og viser en ændring på NaN% fra sidste år. Udgifterne til afskrivninger er NaN, hvilket er en ændring på NaN% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være NaN, hvilket viser en NaN% ændring fra år til år. Salgs- og marketingomkostninger er NaN, hvilket er en ændring på NaN% sammenlignet med året før. EBITDA baseret på de seneste tal er NaN, hvilket repræsenterer en NaN% vækst i forhold til året før. Driftsindtægterne er NaN, som viser en ændring på NaN% sammenlignet med året før. Ændringen i nettoindkomsten er NaN%. Nettoindkomsten for det sidste år var NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	819.9	815	834.8	825.7	1261.8	1431.7	1511.9	1609	1864.2	1986.7	2035.7	2210.9	2390.9	2909.7	2575	2432.8	2254.2	1974.4	1824.5	1441.1	1181.6	1094.1
income-statement-row.row.cost-of-revenue	567.4	607.8	585.7	554.3	794.7	895.4	929	1010.6	1169.7	1266.4	1325.8	1506.2	1644.5	2143.1	1954.7	1904.7	1643	1438.7	1325.4	1021.7	757.4	665.2
income-statement-row.row.gross-profit	252.5	207.2	249.1	271.5	467.1	536.3	582.9	598.3	694.5	720.3	709.8	704.7	746.4	766.6	620.3	528	611.2	535.6	499.1	419.3	424.2	429
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	2.9	-23	7.2	-51.1	-0.1	2	-5.1	-5	-14	7	6.3	-2	-7.4	-3.9	-1	181.6	281.1	273.8	250.6	121.8	113.3	-147.6
income-statement-row.row.operating-expenses	339.3	346.7	408.8	342.9	488.7	515.8	551.6	560.8	620.9	612.5	621.2	619.8	601	545.3	519.9	756.5	586.3	579.6	541.6	415.9	419.9	185.6
income-statement-row.row.cost-and-expenses	906.7	954.4	994.5	897.2	1283.4	1411.2	1480.6	1571.4	1790.6	1878.8	1947.1	2125.9	2245.5	2688.4	2474.6	2661.3	2229.3	2018.3	1867.1	1437.6	1177.2	850.8
income-statement-row.row.interest-income	20.2	5.1	0.9	3.4	5.4	4	3.4	3	4.9	3.6	4.7	5.1	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	1.2	1.2	1	1.3	2.4	0	0	0	0.2	0.2	0.3	0.6	0.5	2.1	1.9	8.6	-157.1	-234.3	-256.4	-13.7	-34.8	64.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	46.9	1.2	6	2.8	1.1	-4.8	13.1	3.1	-7.9	-0.4	-7.1	-5.9	-0.5	-2.1	-1.9	9	157.1	234.3	256.4	13.1	32.2	-39.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	2.9	-23	7.2	-51.1	-0.1	2	-5.1	-5	-14	7	6.3	-2	-7.4	-3.9	-1	181.6	281.1	273.8	250.6	121.8	113.3	-147.6
income-statement-row.row.total-operating-expenses	46.9	1.2	6	2.8	1.1	-4.8	13.1	3.1	-7.9	-0.4	-7.1	-5.9	-0.5	-2.1	-1.9	9	157.1	234.3	256.4	13.1	32.2	-39.8
income-statement-row.row.interest-expense	1.2	1.2	1	1.3	2.4	0	0	0	0.2	0.2	0.3	0.6	0.5	2.1	1.9	8.6	-157.1	-234.3	-256.4	-13.7	-34.8	64.3
income-statement-row.row.depreciation-and-amortization	79	85	94.1	112.8	117.5	86.7	77.4	75.2	82.2	79.1	79	83.3	81.5	76.7	81	108.9	52.7	37.3	41.8	44.5	38.9	39.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-86.8	-128.1	-145	-90.3	-17.9	49.9	51.8	41.3	64.2	139.2	131.4	141.7	139	247.9	112.4	-161.3	25	-43.9	-42.5	3.4	4.3	243.3
income-statement-row.row.income-before-tax	-39.9	-126.9	-139.1	-87.5	-16.8	45	64.9	44.4	56.3	138.9	124.3	135.8	138.5	245.7	110.5	-152.3	182.1	190.4	213.9	16.5	36.5	203.6
income-statement-row.row.income-tax-expense	2.2	11.9	0.7	-6.6	5.9	20.8	23.5	10.6	-6	24.7	18.9	15.7	-0.2	8.5	-4.1	-10.2	22.5	12.2	-6.9	12.4	26.8	24.2
income-statement-row.row.net-income	-49.1	-138.8	-139.8	-80.9	-22.7	24.2	41.3	33.8	62.3	114.2	105.7	120.2	138.7	240.4	121.1	-142	159.6	178.1	220.8	4.7	12.4	154.8