Veken Technology Co., Ltd.

Symbol: 600152.SS

SHH

6.15

CNY

Markedspris i dag

-15.4742
P/E-forhold
-0.1267
PEG Ratio
3.25B
MRK Cap
0.00%
DIV Udbytte

Veken Technology Co., Ltd. (600152-SS) Årsregnskaber

Q: Hvad er Veken Technology Co., Ltd. (600152.SS) samlede aktiver?

Veken Technology Co., Ltd. (600152.SS) samlede aktiver er .

Q: Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er .

Download

Årlig Kvartalsvis

Lineær Log

På diagrammet kan du se standardtallene i dynamik for Veken Technology Co., Ltd. (600152.SS). Virksomhedens omsætning viser gennemsnittet af 1742.715 M, som er 0.168 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 208.519 M, som er 0.188 %. Den gennemsnitlige bruttofortjeneste er 0.130 %. Væksten i nettoindkomst for virksomheden sidste år er -0.177 %, hvilket svarer til -0.008 % % i gennemsnit for hele virksomhedens historie.,

Årlig Kvartalsvis

10Y 20Y 30Y 40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for Veken Technology Co., Ltd., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på -0.134. Når det gælder omsætningsaktiver, er 600152.SS på 1929.291 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 726.529, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på -0.140%, når det sammenlignes med sidste års data. Virksomhedens gældsprofil viser en samlet langfristet gæld på 71.82 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på -0.480%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 1890.022 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er -0.048%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 765.705, med en værdiansættelse af varelageret på 421.52 og goodwill vurderet til 0, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 77.62.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995
balance-sheet.row.cash-and-short-term-investments	2693.53	726.5	845.1	521.7	422.4	214.9	248.2	165	197.9	235.1	304.2	522.1	817.5	672.9	676.6	276.1	344.2	185.9	175.9	163.6	110.7	205.7	110.9	54.8	87.9	93.6	18.7	7.2	6.6
balance-sheet.row.short-term-investments	571.92	160.6	252.1	48.7	188.3	-201.2	-112.5	-17.8	-20.4	-20.8	36	61	63.8	33.6	59.5	6.7	6.4	0	0	0	0	0	0	0	0	0	0	0	0.1
balance-sheet.row.net-receivables	2348.14	765.7	859.6	882.9	854.5	614.6	660.4	70	113.4	173.8	335.5	310	391.4	514.9	299.2	293	713.2	291	303.8	222	220	94.4	138.5	15.3	29.7	13.1	17.6	54	14.6
balance-sheet.row.inventory	1794.99	421.5	584.3	386.9	307.3	278.9	405.1	96.7	140.7	166	315.1	428.5	558.7	1165.4	1290.4	895.8	342	265.2	292.6	245.7	127.6	148.9	180.8	160.6	130.2	80.6	54.9	5	35.2
balance-sheet.row.other-current-assets	73.4	15.5	83.4	39.6	42	297.7	460.4	10.2	218.4	227.8	57.7	98.8	88.7	68.5	46	14.9	25	33	25.4	34.1	150.3	82.5	0	159.1	128.2	131.8	121.3	97	87.4
balance-sheet.row.total-current-assets	6910.06	1929.3	2372.3	1831	1626.1	1406.2	1774.1	341.9	670.3	802.6	1012.5	1359.4	1856.3	2421.7	2312.2	1479.8	1424.4	775.1	797.8	665.5	608.7	531.5	430.2	389.7	376	319.1	212.5	163.1	143.8
balance-sheet.row.property-plant-equipment-net	4579.67	1119.2	1102.3	895	565.5	534.8	424	351.5	411.7	491.6	648.3	859.1	899	820.7	789.4	857.5	891.9	1096.8	1002.2	941	819.1	705.5	518.1	455.7	403.3	286.6	147	138.2	110.8
balance-sheet.row.goodwill	0	0	0	5.2	0	0	0	0	0	0.6	4.3	4.3	4.3	3.7	3.7	5.3	5.3	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	309.98	77.6	80.3	92.2	68.6	37.7	71.7	93.3	95.3	103.7	111	113.1	112.9	123.6	99.5	86.4	89.3	41	20.8	21.9	24.4	28.5	19.6	7.4	4	6.9	5.8	5.9	3
balance-sheet.row.goodwill-and-intangible-assets	309.98	77.6	80.3	97.4	68.6	37.7	71.7	93.3	95.3	104.3	115.3	117.5	117.2	127.2	103.2	91.7	94.6	41	20.8	21.9	24.4	28.5	19.6	7.4	4	6.9	5.8	5.9	3
balance-sheet.row.long-term-investments	27.9	-0.3	-27	192.2	5	413.8	404.4	263.8	194.6	353.6	281.6	272.9	250.6	294.6	168	124.4	134.6	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	162.91	37.1	45.9	55.2	52.7	30.2	32.9	0.7	12.2	13.2	9.4	19.9	16.9	39.8	37.1	15	11.7	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1250.61	329	459.4	100.5	403	48.7	11.1	2.1	4.4	2.8	285.4	187.5	107.4	82.1	149.7	56.1	135	45.4	53.3	49.9	34.8	20.7	12.7	10.3	11.5	8.5	8.4	5.3	11
balance-sheet.row.total-non-current-assets	6331.06	1562.6	1661	1340.3	1094.8	1065.1	944.2	711.4	718.1	965.5	1340	1456.8	1391.1	1364.4	1247.4	1144.8	1267.9	1183.2	1076.3	1012.8	878.3	754.6	550.3	473.4	418.7	302	161.2	149.5	124.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	13241.12	3491.9	4033.3	3171.3	2720.9	2471.3	2718.3	1053.2	1388.5	1768	2352.5	2816.2	3247.5	3786	3559.7	2624.6	2692.3	1958.3	1874.1	1678.3	1487	1286.1	980.6	863.1	794.7	621.1	373.7	312.5	268.6
balance-sheet.row.account-payables	3875.77	1008.2	1265.4	971.2	815.8	608.1	752.9	79.6	79	128.2	241.8	337.8	505	505.2	297.4	177.5	287.2	246.4	261	240.8	257	84.7	83.1	63.5	79.3	46.1	31	36.4	38.5
balance-sheet.row.short-term-debt	784.68	189.1	400.6	510.6	320.4	229	354	227	438	718.1	939.2	798.1	814.5	697.7	562.1	1031.6	944.4	443	487.6	372.6	264.2	341.7	178.6	126.5	231	154.8	134.9	83.4	65.2
balance-sheet.row.tax-payables	34.71	23.1	40.4	12.5	18.2	23.3	34.5	5.8	3.7	6.2	-7.8	47	158.7	-9	-25.8	3.3	-3.1	8	4	11.5	13.7	-0.2	-0.4	3.1	-10.5	-2	-1.3	1.7	-0.8
balance-sheet.row.long-term-debt-total	174.54	71.8	101.3	19	29.6	0	0	50	0	0	-27	130	0.1	0.1	154.1	75.6	110.7	81.7	72.6	44.4	18.1	1.5	2.5	0	28	0.3	0.4	6.1	35.4
Deferred Revenue Non Current	389.63	94.8	103.7	94.6	58	21.9	64.1	89.5	89.6	94.6	88.7	60	79.7	0	-153.9	-75.6	-110.7	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	12.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	350.8	213.6	41.1	1.7	13.9	199.1	35.5	31.7	35	49.2	77.1	112	128.8	1203.9	1341.2	107.3	241.6	100	61.1	46.1	38.8	56.7	17.7	51.1	14.1	8.5	6.4	4.6	3.7
balance-sheet.row.total-non-current-liabilities	576.7	169.8	220.6	146.4	104.2	37.2	64.1	89.5	122.3	128.9	152.6	283.8	121.1	101.7	156.7	76.3	115.6	153.8	87.8	60.1	18.1	1.5	2.5	0.4	30.9	5.1	0.4	6.1	35.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	52.37	10.7	33.3	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	5809.21	1594.5	2048.2	1744.8	1387.7	1096.7	1321.7	489.1	731.3	1139.8	1470.2	1824.5	2092	2681.6	2538.3	1614.3	1652.1	1054.5	989.3	804.8	657.7	555.6	343	277.8	396.2	259.1	225.9	179.9	191.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2099.62	524.9	525.5	420.9	420.9	440.9	440.7	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	293.5	136.2	136.2	91.2	70.1	45
balance-sheet.row.retained-earnings	-1185.91	-254.2	-149.3	-24.6	-53.5	81.1	27.2	-26.5	43.8	-0.4	225.9	215.2	379.5	314	255.7	238	255.7	152.9	139.4	130.7	101.7	61.6	53.2	44.6	56.8	20.3	6.7	3.8	0.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	3556.88	144.9	135.8	131.4	99	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2948.86	1474.4	1473.9	895.4	893.2	876.1	938.9	283.4	255.8	288	280	263.2	248.3	272.3	310.5	303.4	310.8	287	279.1	269.9	264.8	255	244.5	232.1	193.9	191	37.3	53.9	32.1
balance-sheet.row.total-stockholders-equity	7419.44	1890	1985.8	1423.1	1359.6	1398.2	1406.7	550.5	593.1	581.1	799.4	771.9	921.3	879.9	859.6	834.8	860	733.4	712	694.1	660	610	591.2	570.2	386.8	347.4	135.2	127.8	77.2
balance-sheet.row.total-liabilities-and-stockholders-equity	13241.12	3491.9	4033.3	3171.3	2720.9	2471.3	2718.3	1053.2	1388.5	1768	2352.5	2816.2	3247.5	3786	3559.7	2624.6	2692.3	1958.3	1874.1	1678.3	1487	1286.1	980.6	863.1	794.7	621.1	373.7	312.5	268.6
balance-sheet.row.minority-interest	12.47	7.4	-0.8	3.5	-26.3	-23.6	-10.1	13.7	64.1	47.2	83	219.8	234.1	224.6	161.8	175.4	180.2	170.4	172.8	179.4	169.3	120.4	46.4	15.1	11.7	14.6	12.6	4.9	0.3
balance-sheet.row.total-equity	7431.91	1897.4	1985.1	1426.5	1333.3	1374.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	13241.12	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	599.82	160.3	225.1	240.9	193.3	212.6	291.9	246	174.2	332.8	317.6	333.9	314.4	328.2	227.5	131.1	141.1	44.3	51.1	46.5	31	18.2	9.7	7.5	10.3	7.2	0	0	0.1
balance-sheet.row.total-debt	959.22	261	502	529.6	320.4	229	354	227	438	718.1	939.2	928.1	814.5	697.7	716.2	1107.2	1055	524.7	560.1	417	264.2	343.2	181.1	126.5	259	155.2	135.3	89.5	100.6
balance-sheet.row.net-debt	-1162.39	-305	-91	56.6	86.4	14.1	105.8	62	240.1	483	671	467	60.8	58.5	99.1	837.8	717.2	338.8	384.2	253.4	153.5	137.5	70.2	71.7	171.1	61.6	116.6	82.3	94

Pengestrømsopgørelse

Det økonomiske landskab for Veken Technology Co., Ltd. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 1.212. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 0, hvilket markerer en forskel på -0.110 i forhold til det foregående år. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -76546961.000 i rapporteringsvalutaen. Dette er en forskydning på -0.832 fra året før. I samme periode har virksomheden registreret 95.12, 5.55 og -596, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -24.73 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet 451.93, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-199.12	-106.2	-129	48.2	-64.4	56.4	10.2	-68.9	36.2	-259.3	6.9	-133.7	226.4	84.5	12.2	-3.5	113.6	44.4	44	73.5	63.8	48.5	48.2	52.5	53.1	40
cash-flows.row.depreciation-and-amortization	31.63	95.1	85.3	71.3	71.3	61.9	58.5	34.8	44.8	62.9	87.5	89.6	79.3	85.3	84.4	79.5	80.3	82.1	77.6	76.2	64.1	52.7	44.7	28.1	12	11.2
cash-flows.row.deferred-income-tax	-600.3	8	7.1	-4.3	-19.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	11.45	11.4	-7.1	4.3	19.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	430.42	127.8	-315	-96.8	-145.4	-61.2	-175.4	52.8	71.3	29.1	-57.3	-80	42.9	4.5	742.5	-177.2	-360	8.3	-90	8.5	21.3	27	-6	-39.1	-8.1	-16.8
cash-flows.row.account-receivables	288.88	288.9	-81.5	-87	-260.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	141.54	141.5	-213.7	-86.9	-47.4	41.1	-116.2	59.7	43.4	123.9	87.5	115.8	619.1	150.9	-397.7	-532.3	-83.9	22.8	-57.9	-103.4	21.5	30.7	-18.4	-33.3	-51.7	-25.7
cash-flows.row.account-payables	0	-310.6	-26.9	81.4	182.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	8	7.1	-4.3	-19.7	-102.3	-59.2	-6.9	27.9	-94.8	-144.8	-195.8	-576.2	-146.3	1140.2	355.1	-276.1	-14.5	-32.1	111.9	-0.2	-3.7	12.4	-5.8	43.6	8.9
cash-flows.row.other-non-cash-items	342.36	144.8	122.9	6.9	78.2	-74.3	51.3	3.9	-124.4	116.9	-139.5	63.6	31.9	38.8	-0.7	51.8	-46.5	26	16.5	-3.4	6.4	22.9	20.3	18.9	-5.6	6.8
cash-flows.row.net-cash-provided-by-operating-activities	16.44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-129.08	-163.8	-316.9	-344	-136.7	-346	-62.3	-11	-13.7	-34.1	-58	-94.2	-210.6	-124.9	-37.8	-60.7	-84.4	-187	-135.4	-207.5	-272.6	-269	-94.6	-123	-192.1	-155.1
cash-flows.row.acquisitions-net	-1.76	7.8	10.4	-5.9	24.3	-48.7	39.8	25.1	119.1	36.2	33.1	15.1	94.1	136.3	2.4	12.6	2.2	25.4	1.4	28.6	143.6	22.7	7.7	159.2	57.6	158
cash-flows.row.purchases-of-investments	-650	-900	-916.5	-551.2	-1379.2	-969	-438.6	-76.1	-370.3	-141.7	-299.1	-329.4	-514.4	-1189.1	-704.1	-44.6	-1291	-9.9	-75.3	-41.4	-22.9	-21.4	-30.7	-1.3	-3.5	-40
cash-flows.row.sales-maturities-of-investments	731.76	973.9	742.2	645.9	1463.2	1175.8	3.3	241.5	591.9	282.3	230.1	266.8	461.7	1149.7	650.9	43.3	1305.2	11.4	73.7	11.1	0.6	2.8	3.5	1.8	10.3	44.1
cash-flows.row.other-investing-activites	5.55	5.5	25.8	158.6	0.5	257.4	24.6	-11	-0.1	67.5	290.7	29.9	5.6	-124.9	19	98	-23.4	64.5	-18.4	5.9	-11.1	6	29.4	-123	1.4	-155.1
cash-flows.row.net-cash-used-for-investing-activites	-43.53	-76.5	-455.1	-96.7	-28	69.4	-433.2	168.6	326.9	210.2	196.8	-111.8	-163.7	-153	-69.6	48.7	-91.4	-95.6	-154	-203.3	-162.5	-259.1	-84.6	-86.4	-126.3	-148.1
cash-flows.row.debt-repayment	-513	-596	-641	-545	-449	-895.5	-466	-857	-1000.1	-1180.8	-1197.4	-1092.2	-1115	-2452	-2275	-1265	-996.3	-677.3	-656.1	-399.6	-918.8	-506.4	-453.9	-537.5	-449.6	-6.1
cash-flows.row.common-stock-issued	0	0	0.9	5.2	5.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	-0.9	-5.2	-5.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-12.84	-24.7	-26.1	-10.9	-15.1	-17.5	-16.1	-22.5	-34.6	-63.9	-66.6	-83.3	-72	-62.4	-81.8	-128.1	-102.9	-52.8	-57.5	-30.6	-52.1	-45.9	-15.6	-17	-36.2	-36.6
cash-flows.row.other-financing-activites	64.86	451.9	1282	744	561.2	820.4	948.1	651.3	674.7	1017.7	981.8	1073.9	1096.8	2445.6	1884	1327.2	1565.3	692.7	807	531.2	883.1	753.8	503.5	547.8	560.2	225.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-460.97	-168.8	614.9	188.1	97.1	-92.6	466	-228.2	-360	-227	-282.2	-101.6	-90.2	-68.8	-472.8	-65.9	466	-37.4	93.4	101	-87.8	201.6	34	-6.7	74.4	183
cash-flows.row.effect-of-forex-changes-on-cash	320.63	13.5	-4	-0.6	-0.8	-0.4	-1.4	1.7	3.1	1.8	0	0	0	0.2	-0.1	-1.6	-0.8	2.7	1.5	-1.9	-0.4	1.2	-0.3	-0.6	-1.2	-1.2
cash-flows.row.net-change-in-cash	-23.06	49.2	-79.9	120.5	8	-40.9	-24	-35.2	-2	-65.4	-187.8	-273.9	126.5	-8.5	295.8	-68.3	161.3	30.4	-11.1	50.7	-95	94.9	56.3	-33.2	-1.6	74.8
cash-flows.row.cash-at-end-of-period	1059.9	279.1	229.9	309.8	189.3	181.3	221.9	161.1	196.4	198.4	263.8	451.6	725.5	599	552.6	256.8	325.1	180.8	150.3	161.4	110.7	205.7	110.9	54.8	87.9	93.6
cash-flows.row.cash-at-beginning-of-period	1082.96	229.9	309.8	189.3	181.3	222.2	245.9	196.4	198.4	263.8	451.6	725.5	599	607.5	256.8	325.1	163.8	150.3	161.4	110.7	205.7	110.9	54.6	87.9	89.5	18.7
cash-flows.row.operating-cash-flow	16.44	281	-235.8	29.6	-60.4	-17.2	-55.4	22.6	27.9	-50.4	-102.4	-60.6	380.4	213.2	838.3	-49.5	-212.6	160.8	48.1	154.8	155.7	151.2	107.2	60.5	51.4	41.2
cash-flows.row.capital-expenditure	-129.08	-163.8	-316.9	-344	-136.7	-346	-62.3	-11	-13.7	-34.1	-58	-94.2	-210.6	-124.9	-37.8	-60.7	-84.4	-187	-135.4	-207.5	-272.6	-269	-94.6	-123	-192.1	-155.1
cash-flows.row.free-cash-flow	-112.64	117.2	-552.7	-314.4	-197.1	-363.3	-117.7	11.6	14.3	-84.5	-160.4	-154.7	169.8	88.2	800.6	-110.2	-297	-26.2	-87.3	-52.6	-116.9	-117.9	12.6	-62.6	-140.7	-113.9

Resultatopgørelse række

Veken Technology Co., Ltd.s omsætning oplevede en ændring på 0.120% sammenlignet med den foregående periode. Bruttofortjenesten for 600152.SS rapporteres til at være 225.69. Virksomhedens driftsomkostninger er 184.97 og viser en ændring på -32.723% fra sidste år. Udgifterne til afskrivninger er 95.12, hvilket er en ændring på 0.115% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 184.97, hvilket viser en -32.723% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.081% vækst i forhold til året før. Driftsindtægterne er -35.25, som viser en ændring på -0.081% sammenlignet med året før. Ændringen i nettoindkomsten er -0.177%. Nettoindkomsten for det sidste år var -106.17.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995
income-statement-row.row.total-revenue	1696.13	2325.2	2075.4	1745	1645	1602.7	1597.2	538.9	753.3	1253.7	2322.1	2951.6	4655	3848.4	2198	2459.2	2524.4	2652.1	2559.4	1984.1	1545.9	1346.4	1098.7	1303.3	602.2	437	336.2	219.5	216.1
income-statement-row.row.cost-of-revenue	1574.08	2099.5	1818.7	1430.6	1415.2	1375	1309.7	489.2	679.1	1168.5	2142.5	2661.3	3804.9	3383.6	2003.5	2301.8	2332.9	2399.7	2324.1	1760.9	1331.8	1155.6	941.5	1141.9	521.5	368.2	261.1	167.6	167.8
income-statement-row.row.gross-profit	122.05	225.7	256.7	314.4	229.8	227.6	287.6	49.6	74.2	85.2	179.6	290.4	850.2	464.8	194.5	157.5	191.4	252.5	235.3	223.2	214.1	190.8	157.2	161.4	80.6	68.8	75.1	51.9	48.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	81.48	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	10.38	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	42.51	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	71.35	52.5	94.7	66.7	90.8	0.4	3.4	57.1	72.8	36	148.1	13.4	44.8	4.9	17.9	35.9	88.1	26.6	12.9	20.5	25	1.8	8.6	4.9	24.4	15.7	6.3	5.7	2.9
income-statement-row.row.operating-expenses	195.2	185	274.9	208.6	234.9	249.5	234.8	132	143.5	228.7	271.5	348.5	544.6	342.7	194.4	156.1	143.9	186.6	181.1	146.5	113.4	97.6	84.4	82.5	39.5	35.9	32.3	22.3	18.4
income-statement-row.row.cost-and-expenses	1769.28	2284.4	2093.6	1639.2	1650.1	1624.5	1544.4	621.3	822.6	1397.2	2414	3009.7	4349.4	3726.3	2197.9	2457.8	2476.8	2586.3	2505.1	1907.4	1445.2	1253.2	1025.9	1224.4	561	404.2	293.4	189.9	186.1
income-statement-row.row.interest-income	10.2	9.7	6.6	3.8	2.1	7.1	1.9	1.5	6.4	0.7	2.7	4	12.8	24.6	11.4	13	21.9	2.7	3.5	2.5	4.6	3.1	0.6	0.6	0	0	0	0	0
income-statement-row.row.interest-expense	12.69	24.6	27.3	11.2	15.3	19.6	16.8	16.3	32.7	55.7	64.1	64.7	54.8	40.1	38.9	52.2	59.5	33.9	22.2	17.5	22.6	13	15.4	17	16.4	9.5	17.1	11.5	15.9
income-statement-row.row.selling-and-marketing-expenses	42.51	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-0.9	-62.5	-78.2	-58.5	-87.9	88.3	-36.2	26.3	108.5	-111.2	119.3	-50.2	15.4	8.5	20.9	4.3	78.9	-13.8	-3.5	4.9	-0.3	-17.6	-21.3	-24.9	8.4	6.6	-13.5	-5.5	-14
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	71.35	52.5	94.7	66.7	90.8	0.4	3.4	57.1	72.8	36	148.1	13.4	44.8	4.9	17.9	35.9	88.1	26.6	12.9	20.5	25	1.8	8.6	4.9	24.4	15.7	6.3	5.7	2.9
income-statement-row.row.total-operating-expenses	-0.9	-62.5	-78.2	-58.5	-87.9	88.3	-36.2	26.3	108.5	-111.2	119.3	-50.2	15.4	8.5	20.9	4.3	78.9	-13.8	-3.5	4.9	-0.3	-17.6	-21.3	-24.9	8.4	6.6	-13.5	-5.5	-14
income-statement-row.row.interest-expense	12.69	24.6	27.3	11.2	15.3	19.6	16.8	16.3	32.7	55.7	64.1	64.7	54.8	40.1	38.9	52.2	59.5	33.9	22.2	17.5	22.6	13	15.4	17	16.4	9.5	17.1	11.5	15.9
income-statement-row.row.depreciation-and-amortization	45.91	95.1	85.3	71.3	71.3	61.9	58.5	34.8	44.8	62.9	87.5	89.6	79.3	85.3	84.4	79.5	80.3	82.1	77.6	76.2	64.1	52.7	44.7	28.1	12	11.2	12.7	8.8	13.4
income-statement-row.row.ebitda-caps	-152.82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-198.73	-35.3	-38.4	106.2	16.7	66	13.2	-88.6	-31.5	-251.1	-114.5	-120.8	277.4	126.2	3.8	-29.8	39.4	38.1	53.4	69.8	82.8	84.9	66.4	59.5	32	29.3	30.2	20.8	16.6
income-statement-row.row.income-before-tax	-199.63	-97.7	-116.6	47.7	-71.2	66.4	16.6	-56.1	39.2	-254.7	27.4	-108.3	321	130.6	20.9	5.7	126.4	58.4	58.5	85.9	104	81.2	63.2	59.2	53	42.3	32.9	25.3	17.7
income-statement-row.row.income-tax-expense	6.74	8.5	12.4	-0.5	-6.8	10	6.4	12.8	3	4.7	20.4	25.5	94.6	46.1	8.7	9.3	12.9	11.2	14.2	12.4	39	29	11.6	13.9	1.4	0.7	0.7	-9.6	-15.1
income-statement-row.row.net-income	-199.12	-106.2	-129	49.1	-64.4	54.6	16.6	-64.4	44.2	-220.8	28.7	-146.7	94.4	62.3	22.8	4.5	110.5	35	32.7	50.4	47	45.1	47.6	49.8	51.3	40	30.2	24.9	17.7