Lassila & Tikanoja Oyj
Σύμβολο: 0F29.L
LSE
8.60047
EURΤιμή αγοράς σήμερα
11.7154
Λόγος P/E
5.0962
Δείκτης PEG
328.33M
MRK Cap
- 0.06%
DIV Απόδοση
Lassila & Tikanoja Oyj (0F29-L) Οικονομικές καταστάσεις
Ισολογισμός
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 116.4 | 32.9 | 49.5 | 28.5 | ||||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.net-receivables | 517.5 | 125.5 | 141.5 | 127.3 | ||||||||||||
balance-sheet.row.inventory | 33.3 | 7.8 | 7.8 | 5.9 | ||||||||||||
balance-sheet.row.other-current-assets | 11.7 | 0.3 | 19.7 | 38.3 | ||||||||||||
balance-sheet.row.total-current-assets | 667.7 | 166.5 | 198.8 | 200 | ||||||||||||
balance-sheet.row.property-plant-equipment-net | 954.5 | 242 | 226.5 | 222.8 | ||||||||||||
balance-sheet.row.goodwill | 718.4 | 180.8 | 180.7 | 172.1 | ||||||||||||
balance-sheet.row.intangible-assets | 137.2 | 23.6 | 28.3 | 29 | ||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 855.6 | 204.4 | 209 | 201.1 | ||||||||||||
balance-sheet.row.long-term-investments | 75.2 | 19.3 | 16.1 | 2.2 | ||||||||||||
balance-sheet.row.tax-assets | 12.8 | 3.1 | 1.9 | 2.7 | ||||||||||||
balance-sheet.row.other-non-current-assets | 14.5 | 14.6 | 8.2 | 3.5 | ||||||||||||
balance-sheet.row.total-non-current-assets | 1912.6 | 483.4 | 461.7 | 432.3 | ||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.total-assets | 2580.3 | 649.9 | 660.5 | 632.3 | ||||||||||||
balance-sheet.row.account-payables | 689 | 63.7 | 60.1 | 58.3 | ||||||||||||
balance-sheet.row.short-term-debt | 126.3 | 22.1 | 39.3 | 19.9 | ||||||||||||
balance-sheet.row.tax-payables | 7 | 0.3 | 1 | 3.3 | ||||||||||||
balance-sheet.row.long-term-debt-total | 462.2 | 115.6 | 126 | 124.8 | ||||||||||||
Deferred Revenue Non Current | 174.8 | 7.2 | 7.6 | 7.4 | ||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 110.3 | - | - | - | ||||||||||||
balance-sheet.row.other-current-liab | 3.8 | 99.1 | 103.7 | 102.4 | ||||||||||||
balance-sheet.row.total-non-current-liabilities | 880 | 221.6 | 227.5 | 231.1 | ||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.capital-lease-obligations | 223.7 | 56.1 | 51.5 | 51 | ||||||||||||
balance-sheet.row.total-liab | 1706.1 | 417.7 | 440.1 | 421.9 | ||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.common-stock | 77.6 | 19.4 | 19.4 | 19.4 | ||||||||||||
balance-sheet.row.retained-earnings | 848.8 | 223.7 | 211 | 196.7 | ||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | -52.2 | -10.9 | -10 | -5.7 | ||||||||||||
balance-sheet.row.other-total-stockholders-equity | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.total-stockholders-equity | 874.2 | 232.2 | 220.4 | 210.4 | ||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 2580.3 | 649.9 | 660.5 | 632.3 | ||||||||||||
balance-sheet.row.minority-interest | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.total-equity | 874.2 | 232.2 | 220.4 | 210.4 | ||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 2580.3 | - | - | - | ||||||||||||
Total Investments | 75.2 | 19.3 | 16.1 | 2.2 | ||||||||||||
balance-sheet.row.total-debt | 812.2 | 193.8 | 216.8 | 195.7 | ||||||||||||
balance-sheet.row.net-debt | 695.8 | 160.9 | 167.3 | 167.2 |
Κατάσταση ταμειακών ροών
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 28 | 30.1 | 31.5 | 34.4 | ||||||||||||
cash-flows.row.depreciation-and-amortization | 57.2 | 55.5 | 55.4 | 52.9 | ||||||||||||
cash-flows.row.deferred-income-tax | 0.7 | 0.7 | 0.6 | -0.8 | ||||||||||||
cash-flows.row.stock-based-compensation | 0.5 | -105.9 | 0.1 | 0.4 | ||||||||||||
cash-flows.row.change-in-working-capital | -9.9 | 5.1 | -6.1 | -15 | ||||||||||||
cash-flows.row.account-receivables | -6.5 | 7.2 | -7 | -12.1 | ||||||||||||
cash-flows.row.inventory | -0.2 | 0 | -0.8 | -1.9 | ||||||||||||
cash-flows.row.account-payables | -3.2 | -2.1 | 1.7 | -1 | ||||||||||||
cash-flows.row.other-working-capital | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.other-non-cash-items | 118.8 | 108.1 | -9.7 | -6.3 | ||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 70.5 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -49.7 | -44.9 | -33.8 | -42.3 | ||||||||||||
cash-flows.row.acquisitions-net | 1.7 | 2.2 | -13.2 | -21.5 | ||||||||||||
cash-flows.row.purchases-of-investments | 0 | 0 | 0 | -0.1 | ||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 21.6 | ||||||||||||
cash-flows.row.other-investing-activites | 4.6 | 0 | 16.4 | -21.6 | ||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -48.1 | -42.7 | -30.6 | -63.9 | ||||||||||||
cash-flows.row.debt-repayment | -38.1 | -28.4 | -16.8 | -9.9 | ||||||||||||
cash-flows.row.common-stock-issued | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.dividends-paid | -2.3 | -17.9 | -17.5 | -15.2 | ||||||||||||
cash-flows.row.other-financing-activites | 50 | -21.2 | -2.6 | -8.2 | ||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -41.9 | -67.5 | -20.1 | -23.4 | ||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | -0.3 | 0 | -0.1 | 0.1 | ||||||||||||
cash-flows.row.net-change-in-cash | -19.6 | -16.6 | 21 | -21.7 | ||||||||||||
cash-flows.row.cash-at-end-of-period | 116.4 | 32.9 | 49.5 | 28.5 | ||||||||||||
cash-flows.row.cash-at-beginning-of-period | 136 | 49.5 | 28.5 | 50.2 | ||||||||||||
cash-flows.row.operating-cash-flow | 70.5 | 93.6 | 71.8 | 65.6 | ||||||||||||
cash-flows.row.capital-expenditure | -49.7 | -44.9 | -33.8 | -42.3 | ||||||||||||
cash-flows.row.free-cash-flow | 20.8 | 48.7 | 38 | 23.3 |
Σειρά κατάστασης λογαριασμού αποτελεσμάτων
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 794.3 | 802.1 | 844.1 | 812.5 | ||||||||||||
income-statement-row.row.cost-of-revenue | 652.5 | 654.8 | 695.2 | 678 | ||||||||||||
income-statement-row.row.gross-profit | 141.8 | 147.3 | 148.9 | 134.5 | ||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | ||||||||||||
income-statement-row.row.selling-general-administrative | 27.5 | - | - | - | ||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 1.6 | - | - | - | ||||||||||||
income-statement-row.row.other-expenses | 5.3 | 6.2 | 0 | 1.7 | ||||||||||||
income-statement-row.row.operating-expenses | 107.9 | 111.9 | 101.8 | 86.3 | ||||||||||||
income-statement-row.row.cost-and-expenses | 760.4 | 766.7 | 797 | 764.3 | ||||||||||||
income-statement-row.row.interest-income | 2.2 | 1.2 | 0.4 | 0.3 | ||||||||||||
income-statement-row.row.interest-expense | 8.6 | 8.7 | 6 | 3.8 | ||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 1.6 | - | - | - | ||||||||||||
income-statement-row.row.total-other-income-expensenet | -5.2 | -3.3 | -10 | -9.2 | ||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||
income-statement-row.row.other-operating-expenses | 5.3 | 6.2 | 0 | 1.7 | ||||||||||||
income-statement-row.row.total-operating-expenses | -5.2 | -3.3 | -10 | -9.2 | ||||||||||||
income-statement-row.row.interest-expense | 8.6 | 8.7 | 6 | 3.8 | ||||||||||||
income-statement-row.row.depreciation-and-amortization | 57.2 | 55.5 | 55.4 | 52.9 | ||||||||||||
income-statement-row.row.ebitda-caps | 91.1 | - | - | - | ||||||||||||
income-statement-row.row.operating-income | 33.9 | 35.4 | 47.1 | 48.2 | ||||||||||||
income-statement-row.row.income-before-tax | 28.7 | 32.1 | 37.1 | 39 | ||||||||||||
income-statement-row.row.income-tax-expense | 4.8 | 5.6 | 6.3 | 4.6 | ||||||||||||
income-statement-row.row.net-income | 28 | 30.1 | 31.5 | 34.4 |
Συχνές ερωτήσεις
Ποιο είναι το Lassila & Tikanoja Oyj (0F29.L) το σύνολο του ενεργητικού?
Lassila & Tikanoja Oyj (0F29.L) το συνολικό ενεργητικό είναι 649900000.000.
Ποια είναι τα ετήσια έσοδα της επιχείρησης?
Τα ετήσια έσοδα είναι 385900000.000.
Ποιο είναι το περιθώριο κέρδους της επιχείρησης?
Το περιθώριο κέρδους της επιχείρησης είναι 0.179.
Ποια είναι η ελεύθερη ταμειακή ροή της επιχείρησης?
Η ελεύθερη ταμειακή ροή είναι 0.545.
Ποιο είναι το καθαρό περιθώριο κέρδους της επιχείρησης?
Το καθαρό περιθώριο κέρδους είναι 0.035.
Ποια είναι τα συνολικά έσοδα της επιχείρησης?
Τα συνολικά έσοδα είναι 0.043.
Ποια είναι η Lassila & Tikanoja Oyj (0F29.L) καθαρό κέρδος (καθαρό εισόδημα)?
Το καθαρό κέρδος (καθαρό εισόδημα) είναι 30100000.000.
Ποιο είναι το συνολικό χρέος της επιχείρησης?
Το συνολικό χρέος είναι 193800000.000.
Ποιος είναι ο αριθμός των λειτουργικών εξόδων?
Τα λειτουργικά έξοδα είναι 111900000.000.
Ποιος είναι ο αριθμός των ταμειακών διαθεσίμων της εταιρείας?
Τα ταμειακά διαθέσιμα της επιχείρησης είναι 28000000.000.