Oceanwide Holdings Co., Ltd.

Sümbol: 000046.SZ

SHZ

0.38

CNY

Turuhind täna

-0.1119
P/E suhe
0.0073
PEG suhe
1.97B
MRK Cap
0.00%
DIV tootlus

Oceanwide Holdings Co., Ltd. (000046-SZ) Finantsaruanded

Q: Mis on Oceanwide Holdings Co., Ltd. (000046.SZ) koguvara?

Oceanwide Holdings Co., Ltd. (000046.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Oceanwide Holdings Co., Ltd. (000046.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Oceanwide Holdings Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993
balance-sheet.row.cash-and-short-term-investments	17685.2	11272	65132.3	65739.6	42701.1	36219.3	44768.8	39014.8	16329.1	4945.9	3621.6	851.5	2677.6	4588.9	1563.6	377	240.5	244.6	281.1	248.6	174.1	362.9	51.2	50.2	81.5	71.7	56.3	25.4	45.6	33	0
balance-sheet.row.short-term-investments	15155.9	7591.2	45744.1	47365.5	21060.7	16959.4	14635.6	9747.6	4855.5	2079.7	0	0	0	0	0	200	0	0.1	0.1	8.2	8.1	0	0	0	28	0	0.3	0.3	3.9	1.9	0
balance-sheet.row.net-receivables	5058.7	4958.2	11265.9	10192.6	11599.3	12857	11686.5	6646.1	6119.1	3567.1	3061.6	2115.4	2301.4	2680	3105	764.2	320.7	977.1	609.5	648.1	801.4	742.5	501.1	298.3	84.7	31.8	6.2	1.9	16.2	13.2	0
balance-sheet.row.inventory	42646.8	45407.7	57542.8	60657.3	92642.8	84514.1	66844.8	51643.7	36879.3	30427.1	23837.6	20492.3	17486.1	15543.3	15289.8	6472.9	6387.5	2230.5	1837.2	2112.5	1159.3	1105.8	608.6	362	495.9	501.7	440.1	460.7	329.4	259.1	0
balance-sheet.row.other-current-assets	760.6	760.2	759.4	610.6	3812.3	2081.6	2560.9	3046	189.8	8	-357.9	-232	-329.9	-339.5	-360.7	-229.8	-49.4	-119.8	-74.8	-67.7	-61.6	-70.8	64.3	93.1	153.4	100.9	113.7	93.5	90.1	31.7	234
balance-sheet.row.total-current-assets	66151.2	62398.2	134700.4	137200.2	150755.5	135672	125861.1	100350.6	59517.3	38948.1	30162.9	23227.3	22135.1	22472.6	19597.6	7384.3	6899.2	3332.5	2653.1	2941.5	2073.2	2140.5	1225.1	803.6	815.5	706.2	616.3	581.5	481.4	337	234
balance-sheet.row.property-plant-equipment-net	3306.1	3150.1	3313.1	3780.5	3701.4	3493.3	2616.4	1297.9	562.1	134.3	139.1	103.9	100.5	107.8	73	48.7	67.6	68.7	65.5	58.5	54.4	36.5	38.1	26.7	27.2	34.8	21.5	18.4	18.1	14.2	9.8
balance-sheet.row.goodwill	1200.6	1864.2	2374.1	2797.3	2948.6	3047.7	2417.8	1968.7	735.6	7.1	7.1	7.1	7.1	90.2	90.2	123.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	276.4	225.9	199.9	146.6	104.9	104.6	86	65.7	33.6	7.4	5.7	5.9	4.6	5.7	5.7	2.7	0.3	0	0	0	0	0	0	0	0	1.7	1.7	1.8	4.7	3.1	0
balance-sheet.row.goodwill-and-intangible-assets	1477	2090.2	2573.9	2943.9	3053.5	3152.3	2503.8	2034.4	769.2	14.5	12.7	13	11.7	96	95.9	126.2	0.3	0	0	0	0	0	0	0	0	1.7	1.7	1.8	4.7	3.1	0
balance-sheet.row.long-term-investments	6289.8	20608.4	-23420.8	-30477.4	12478.6	8394.5	4831.1	-2693.5	-595.9	3645.7	90.6	73.9	0	0	0	0	0	383.1	383.6	376	377.1	0	0	0	55.8	0	0	0	0	0	0
balance-sheet.row.tax-assets	4669.5	3804.9	3710	2624.1	2938.5	2356.7	2100.4	1264.3	884.1	742.1	409.4	19.1	26.4	10.9	5.1	1.1	0	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	23296.9	18193.5	60114.2	61801	39169.1	34706.2	29923.3	16102.5	9752.3	-2746.5	120	0	72.1	53.6	50.3	226.2	326.7	5.3	0.4	8.7	8.6	7.2	41.4	39.3	30.6	12.5	17.1	24.3	17.9	16.5	0
balance-sheet.row.total-non-current-assets	39039.3	47847	46290.4	40672.1	61341.2	52103.1	41974.9	18005.6	11371.8	1790	771.9	209.8	210.7	268.3	224.3	402.2	394.5	457.4	449.5	443.1	440.2	43.7	79.5	66	113.7	49	40.4	44.5	40.7	33.8	9.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	105190.4	110245.2	180990.8	177872.3	212096.7	187775.1	167836	118356.2	70889.1	40738	30934.8	23437.1	22345.9	22740.9	19821.9	7786.4	7293.7	3789.8	3102.6	3384.6	2513.4	2184.2	1304.6	869.6	929.2	755.2	656.7	626	522.1	370.8	243.9
balance-sheet.row.account-payables	3775.6	3990.7	5585.1	5345.5	7912.2	8106	8252.2	6172.8	2518	1849.1	1100.3	791.1	686.3	583.4	1135.1	1929.7	1047.5	243.7	239	241.7	86.1	225.7	79.9	88.3	133.1	129.1	97.1	99.8	46	85.6	0
balance-sheet.row.short-term-debt	50222.9	44994.1	65250.3	56138.2	64662	55570.4	22720.9	17662.6	14745.9	7070.2	3261.5	3882.4	2752.5	676.3	762.4	737.8	912	1133.3	1249.8	1715.8	1040.4	529.3	277	179.3	173	141.9	93.2	54.3	50.9	37.2	0
balance-sheet.row.tax-payables	5072.4	4431.9	3830.5	3240	3696.4	3598.3	3093.1	1552	1528.9	1091.1	1089.6	388.7	158.6	369.6	373.8	389.8	222.6	87	99.7	81.3	66	39.1	9.4	21.5	44.2	26.4	111.3	21.6	26	115.1	0
balance-sheet.row.long-term-debt-total	3238.8	11519.8	28843.3	39413	68579.3	69510.1	87979.6	54340.4	27092.7	18924.6	14732.2	7816.8	7512.1	8550.8	3529.3	16.7	1300	804	54	80	106	200.2	27.2	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	0	2140.4	1902.6	1712.7	2210.4	10308.4	7079.3	2.3	0.9	-18924.6	-14732.2	-7816.8	-7512.1	-8550.8	-3529.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	34447.4	1082.6	3920.4	4216.7	35246	6474.5	3986.6	5519.9	2795.3	757.3	350.7	151.1	693.5	38.5	33.2	138	119.6	1.2	31.8	20.7	5.6	2.4	8	1.7	2.3	12.9	20	42.7	57	62.9	201.2
balance-sheet.row.total-non-current-liabilities	14499	15805.6	32391.5	42644.3	72150.1	70545.5	88821.3	54741	27391.5	18946.7	14746.3	7822	7521.1	8558.1	3535.5	16.7	1300	804	60.7	80	106	200.2	27.2	0	0	0	0	0	0	0	-201.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	243.9
balance-sheet.row.capital-lease-obligations	169.3	395.8	1902.6	1712.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	104296	96472.3	146010.5	144765.3	183666.7	160279.2	142942.1	103193.6	58374.1	31087	21972.4	14965.3	14000.9	13804.8	11163	3535.7	3732.4	2399.9	1822.9	2208.2	1386	1056.8	661.6	330.7	443.6	381.6	323.7	344.2	298	302.9	243.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	5196.2	5196.2	5196.2	5196.2	5196.2	5196.2	5196.2	4557.3	4557.3	4557.3	4557.3	4557.3	2278.7	2263.7	2263.7	751.5	751.5	351.5	292.9	244.1	244.1	244.1	204.9	204.9	204.9	204.9	113.8	103.5	67.6	10.2	0
balance-sheet.row.retained-earnings	-20760	-9208.9	1600.3	7040.4	7430	7452.4	5683.5	3418.8	2323.8	1525.8	886.8	413	748.9	801.8	512.1	1114.1	526.5	296.8	270.1	225	193.9	189.3	183.8	172.4	95.4	33	34.8	0	32.7	41.2	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	13717.1	13718.3	13034.2	12209	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-3615.8	-3920.8	-3224.2	-2972.2	7491.4	7420.9	7445.1	2312.3	2392.8	3152.9	3065	3030.5	4832.2	5415.3	5415.3	2175.8	2068.6	511.7	529.9	540.9	535.4	530.3	166.5	160.6	149.4	135.8	184.4	178.3	123.7	16.5	0
balance-sheet.row.total-stockholders-equity	-5462.4	5784.8	16606.4	21473.4	20117.6	20069.5	18324.8	10288.4	9274	9236.1	8509.1	8000.9	7859.8	8480.8	8191.1	4041.4	3346.6	1160	1092.8	1010	973.4	963.7	555.2	537.9	449.7	373.7	333	281.7	224.1	67.9	42.7
balance-sheet.row.total-liabilities-and-stockholders-equity	105190.4	110245.2	180990.8	177872.3	212096.7	187775.1	167836	118356.2	70889.1	40738	30934.8	23437.1	22345.9	22740.9	19821.9	7786.4	7293.7	3789.8	3102.6	3384.6	2513.4	2184.2	1304.6	869.6	929.2	755.2	656.7	626	522.1	370.8	243.9
balance-sheet.row.minority-interest	6356.8	7988.1	18373.9	11633.6	8312.4	7426.4	6569.1	4874.3	3241.1	414.9	453.2	471	485.2	455.3	467.7	209.3	214.7	229.9	186.8	166.4	153.9	163.8	87.8	1	35.9	0	0	0	0	0	0
balance-sheet.row.total-equity	894.4	13772.9	34980.3	33107	28430	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	21445.6	28199.6	22323.3	16888.1	35123	28277.1	22717.7	5966.7	3529.7	5725.4	90.6	73.9	0	0	0	200	319.1	383.2	383.7	384.1	385.2	6.3	39.4	36.6	83.8	0	0.3	0.3	3.9	1.9	0
balance-sheet.row.total-debt	53461.7	56513.9	94093.6	95551.2	133241.3	125080.5	110700.5	72002.9	41838.6	25994.8	17993.7	11699.2	10264.6	9227.1	4291.7	754.5	2212	1937.3	1303.8	1795.8	1146.4	729.4	304.2	179.3	173	141.9	93.2	54.3	50.9	37.2	0
balance-sheet.row.net-debt	50932.3	52833	74705.4	77177.1	111600.9	105820.6	80567.3	42735.8	30364.9	21049	14372.1	10847.7	7587	4638.2	2728.1	377.5	1971.5	1692.8	1022.8	1555.4	980.4	366.5	253	129.1	119.5	70.1	37.3	29.2	9.2	6.1	0

Rahavoogude aruanne

Oceanwide Holdings Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-13291.5	-13087.6	-4720.4	1426.5	1033.1	3092.6	3057	2366.5	1664.3	1179	778	245.5	119.5	390.4	208.9	650.7	255.1	76.3	92.8	49.1	45.3	56.5	40.1	96.7	101.8
cash-flows.row.depreciation-and-amortization	385.4	467.9	141.6	144.8	143	121.8	103.3	58.4	49.4	12	10.1	10.3	10.8	8.4	7.1	3.7	4.6	3.8	3.8	2.8	2.6	2.4	2.8	3.6	2.7
cash-flows.row.deferred-income-tax	-1116.9	-490.7	-854.1	566.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1116.9	490.7	854.1	-566.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	6554.7	8219.9	5812.9	3578.5	6576.8	-17880.1	-14390.1	65.1	-1405.7	-4109.8	-2796.8	-2137.5	-2211.7	-1935.1	-498.1	1041.7	-2673.9	-688.2	465.1	-527.7	-182.4	-349.7	28.2	-37	-84.2
cash-flows.row.account-receivables	1138.1	1495.8	-7133.5	654.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	1949.7	2913.6	5423.3	-1040.4	-2575.6	-15317.3	-19236.6	-11401.2	-6857.1	-4119.9	-2198.5	-2181.4	-1243.8	364.2	-362.4	-85.4	-2944	-396.5	317.7	-865.1	-8.8	-396.6	74.9	60.3	5.8
cash-flows.row.account-payables	4583.8	4301.2	8377.2	3396.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-1116.9	-490.7	-854.1	567.6	9152.4	-2562.8	4846.5	11466.3	5451.4	10.1	-598.3	43.9	-967.9	-2299.3	-135.7	1127.2	270.1	-291.8	147.4	337.4	-173.7	46.9	-46.7	-97.3	-90
cash-flows.row.other-non-cash-items	6926.3	15025.2	7102.2	422.5	1453.6	-4592.4	-3999.3	-2668.5	419.8	92.8	302.6	540.7	-344.6	0.6	28	65.7	-29.3	-24.4	35.9	18.5	8.8	6.8	-11.1	-112.5	16.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-124.9	-172.3	-445	-198.7	-332.1	-1017.9	-1032.6	-634.2	-80.5	-299.6	-7.1	-13.4	-15.2	-7.1	-11.1	-3.7	-3.3	-0.7	-2.5	-6	-20	-11.4	-7.3	-3.2	-4.2
cash-flows.row.acquisitions-net	27.6	17	1801.6	7389.8	-808.4	0.5	188	-814.3	-776.6	0	0.2	-19.4	0	0	-100.5	0	0	0	2.5	6	20	0	0	0	0
cash-flows.row.purchases-of-investments	-2511.1	-3618.5	-2224.7	-2636.3	-46744.5	-61759.3	-60679.3	-6621.6	-3225.4	-387.7	-50	-414.7	-272.6	0	-95	-129.9	-203.4	0	-0.1	-1.7	-390.8	-90	-99.5	0	-108
cash-flows.row.sales-maturities-of-investments	2851.9	5222.3	10949.8	2792.1	44929.8	58782.7	45239.9	1747.2	759	0	7.1	13.5	0	0	95	0	571.2	43.8	8.5	3	3.4	0	0	54.6	45
cash-flows.row.other-investing-activites	-28.3	-14569.1	197.6	-26.2	154	1498.6	-19.5	186.6	-164.2	0.4	-7.1	-13.4	0.3	0.4	0.1	0	1.6	0.2	-2.5	-6	-20	0	0	0	0.1
cash-flows.row.net-cash-used-for-investing-activites	215.3	-13120.6	10279.3	7320.7	-2801.2	-2495.3	-16303.5	-6136.3	-3487.7	-686.9	-56.9	-447.3	-287.6	-6.7	-111.4	-133.6	366.1	43.4	5.9	-4.7	-407.4	-101.4	-106.8	51.4	-67
cash-flows.row.debt-repayment	-980.6	-18079.4	-34964.7	-39962.7	-61909.5	-35752.4	-35202.5	-17805.9	-14900	-6262.7	-3290.3	-3209.5	-1877.3	-1462.9	-577.8	-2272.9	-638.9	-1470.6	-1082.8	-1641.3	-602.3	-488.9	-257	-124	-104
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-410.1	-2629	-6428	-8610.6	-9347.5	-8010.5	-6576	-5294.8	-3448.7	-3114.1	-1681	-934	-815.3	-452.5	-299.2	-21.1	-141.9	-86.9	-89.7	-115.6	-84.5	-24.1	-19	-11.3	-15.3
cash-flows.row.other-financing-activites	-64.8	8725.1	25459.8	35915.9	61503.3	51553.3	71984.7	47116.7	26668.8	13630.7	9039.6	4600.1	3032.3	6433	2312.3	830.9	2854.4	2110.2	609.8	2293.3	1023	1210.1	323.9	128.9	130.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-1455.6	-11983.4	-15933	-12657.4	-9753.8	7790.5	30206.1	24016.1	8320.1	4254	4068.3	456.6	339.7	4517.6	1435.3	-1463.1	2073.6	552.6	-562.7	536.3	336.2	697.2	47.9	-6.3	11.7
cash-flows.row.effect-of-forex-changes-on-cash	127.2	-143.6	-119	49	21.1	-97.7	107.5	244.6	-36.5	-2.3	0	0	0	0	0	0	-0.2	-0.1	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-538.2	-14622.3	2563.6	284.6	-3327.4	-14060.5	-1219	17945.8	5523.7	738.9	2305.3	-1331.9	-2374	2975.3	1069.8	165.2	-4	-36.6	40.6	74.4	-196.9	311.7	1	-4.2	-18.2
cash-flows.row.cash-at-end-of-period	2355.8	2894	17516.3	14951.6	14667	17994.4	32054.9	31540.2	13545.8	3877.2	3138.3	833	2164.8	4538.9	1563.6	326.1	161	244.5	281	240.4	166	362.9	51.2	50.2	53.5
cash-flows.row.cash-at-beginning-of-period	2894	17516.3	14952.7	14667	17994.4	32054.9	33273.9	13594.5	8022.1	3138.3	833	2164.8	4538.9	1563.6	493.8	161	165	281	240.4	166	362.9	51.2	50.2	54.4	71.7
cash-flows.row.operating-cash-flow	574.8	10625.3	8336.2	5572.3	9206.5	-19258	-15229.1	-178.6	727.8	-2825.9	-1706.1	-1341.1	-2426.1	-1535.6	-254.1	1761.8	-2443.6	-632.5	597.5	-457.2	-125.7	-284	59.9	-49.3	37.2
cash-flows.row.capital-expenditure	-124.9	-172.3	-445	-198.7	-332.1	-1017.9	-1032.6	-634.2	-80.5	-299.6	-7.1	-13.4	-15.2	-7.1	-11.1	-3.7	-3.3	-0.7	-2.5	-6	-20	-11.4	-7.3	-3.2	-4.2
cash-flows.row.free-cash-flow	450	10453	7891.3	5373.6	8874.4	-20275.9	-16261.8	-812.8	647.3	-3125.5	-1713.2	-1354.5	-2441.3	-1542.7	-265.1	1758.1	-2446.9	-633.2	595	-463.3	-145.7	-295.4	52.6	-52.5	33

Kasumiaruande rida

Oceanwide Holdings Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 000046.SZ brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993
income-statement-row.row.total-revenue	12895	14922.8	14056.8	12501.9	12404.1	16876.3	24670.5	12688.7	7615.9	5937.5	4445.4	2002.7	1625.1	2379	1419.5	4162.7	1337.7	553.1	1001.9	576	461.3	345.3	275.2	103.2	280.9	285.3	247.4	218.7	202.3	100.6	69.7
income-statement-row.row.cost-of-revenue	7499.9	7877.4	4822.2	4612.9	4990	7187.6	12639.7	5080.7	2635.5	2672.9	1919.4	975.1	866.4	1274.5	757.1	2446.1	884.5	415.4	748.4	387.1	323.5	208.8	187.6	64.7	175.1	163	132.6	91.2	108.8	50.8	0
income-statement-row.row.gross-profit	5395.1	7045.5	9234.7	7889	7414	9688.7	12030.9	7608.1	4980.4	3264.6	2526	1027.6	758.8	1104.5	662.5	1716.6	453.2	137.7	253.6	188.9	137.8	136.4	87.6	38.5	105.8	122.3	114.8	127.5	93.5	49.8	69.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	3740	5066.5	4341.9	4481.3	1138.1	290.7	652.4	27	19.1	11	20.6	5	44.8	-10.8	0.7	0.2	10	4.4	1.1	-10.3	3.5	4.4	1.8	0	51.4	-13.9	-16.6	-47.9	-21	-3.6	0
income-statement-row.row.operating-expenses	4653.7	6567.1	5736.2	5581.1	4759.9	5259	6958.4	3884.2	2802.2	1594.9	1275.3	643.9	430.5	510.2	356.2	699.3	135.4	74.6	111.7	76.1	69.1	53	32.6	22.3	40	44.6	38.6	39	30.2	16.4	0
income-statement-row.row.cost-and-expenses	12153.6	14444.4	10558.4	10194	9749.9	12446.6	19598.1	8964.9	5437.7	4267.8	3194.7	1619	1296.9	1784.7	1113.3	3145.4	1019.9	490	860	463.2	392.6	261.8	220.2	87	215.1	207.6	171.2	130.1	139	67.2	0
income-statement-row.row.interest-income	62.7	84.1	107	180.5	70.4	46.9	72.3	58.9	12.5	11.6	1.3	3.2	6.4	5.5	3	4.4	1.2	4.2	2.9	1.9	4.3	2.7	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	3912.6	5045.4	3781.5	2993.8	2278.6	2118.2	2246.9	1257.2	335	80.5	263.1	41.5	79.6	3.3	1.9	1.8	2.4	25.3	35.5	18.5	6.4	2.7	3.7	11.6	13.9	16.3	11	17.2	6.7	1.6	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-15251	-13568.4	-7664.7	-5137.1	625	2429.3	1251.4	1397.8	1191.4	-102.4	-284.1	-40.1	-116.7	-6.6	-10.3	-1.1	45.7	22.8	-33.4	-28.3	0.1	3.6	-3	94.9	6.9	-29.6	-30.4	-65	-28.9	-3.3	-47.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	3740	5066.5	4341.9	4481.3	1138.1	290.7	652.4	27	19.1	11	20.6	5	44.8	-10.8	0.7	0.2	10	4.4	1.1	-10.3	3.5	4.4	1.8	0	51.4	-13.9	-16.6	-47.9	-21	-3.6	0
income-statement-row.row.total-operating-expenses	-15251	-13568.4	-7664.7	-5137.1	625	2429.3	1251.4	1397.8	1191.4	-102.4	-284.1	-40.1	-116.7	-6.6	-10.3	-1.1	45.7	22.8	-33.4	-28.3	0.1	3.6	-3	94.9	6.9	-29.6	-30.4	-65	-28.9	-3.3	-47.8
income-statement-row.row.interest-expense	3912.6	5045.4	3781.5	2993.8	2278.6	2118.2	2246.9	1257.2	335	80.5	263.1	41.5	79.6	3.3	1.9	1.8	2.4	25.3	35.5	18.5	6.4	2.7	3.7	11.6	13.9	16.3	11	17.2	6.7	1.6	0
income-statement-row.row.depreciation-and-amortization	-6389	-1277.4	141.6	144.8	143	121.8	103.3	58.4	49.4	12	10.1	10.3	10.8	8.4	7.1	3.7	4.6	3.8	3.8	2.8	2.6	2.4	2.8	3.6	2.7	15.5	8.6	16.6	2.2	-0.7	0
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	741.4	478.4	3167.4	7542.6	208.4	3758.1	3606.3	3168.1	2280.9	1556.5	962.7	338.5	166.8	598.6	295.3	1016	358.2	84.7	110.7	98	66.5	83.5	52	112.3	139.3	62.2	67.6	72	61.1	34.1	69.7
income-statement-row.row.income-before-tax	-14509.6	-13090	-4497.3	2405.4	1346.5	4048.8	4257.6	3194.1	2298.9	1567.4	966.6	343.5	211.6	587.8	295.9	1016.2	365.9	87.5	110.2	86.1	69.4	87.5	52.9	111.7	131.7	48.2	48.3	23.8	37.2	30.3	22
income-statement-row.row.income-tax-expense	-1218.1	-2.4	223	979	313.4	956.2	1200.7	827.7	634.6	388.3	188.5	98	92.1	197.3	87	365.5	110.8	11.1	17.4	37	24.1	31	9.7	15	29.9	7.6	7.4	4.3	5.7	4.9	3.1
income-statement-row.row.net-income	-13291.5	-13087.6	-4720.4	1094.8	930.8	2891.3	3109.1	2020.2	1558.7	1181.2	782.1	257.8	122.8	402.8	210.6	653.2	255.3	74.5	88.9	36.6	34.2	37.6	37.8	96.6	90.8	40.7	40.9	19.4	31.5	25.4	18.8