Beijing Yanjing Brewery Co.,Ltd.

Sümbol: 000729.SZ

SHZ

9.91

CNY

Turuhind täna

41.8607
P/E suhe
-0.8688
PEG suhe
27.93B
MRK Cap
0.01%
DIV tootlus

Beijing Yanjing Brewery Co.,Ltd. (000729-SZ) Finantsaruanded

Q: Mis on Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) koguvara?

Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Beijing Yanjing Brewery Co.,Ltd. (000729.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Beijing Yanjing Brewery Co.,Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	7211.7	6110.2	5079.6	3855.3	2769.6	1938.8	1944.8	1678	1743.9	1732.1	1609.2	1387.3	1437.7	1516.4	1042.3	871.3	1244.5	443.2	468.7	586.1	878	893.8	545.3	909	187.8	512	203.2	13.8	3.2	0.3
balance-sheet.row.short-term-investments	5347.2	4545.8	20.2	-1.8	0	0	0	0	0	0	0	0	108.8	0	0	0	0	0	0	0.3	0.3	0.8	0.2	152.7	100	0	0	0	0	0
balance-sheet.row.net-receivables	300.9	493.2	365.9	347.6	422.6	428.7	388.7	404.7	299.9	373	462.9	508.5	630.3	648.8	509	732.2	1143.8	806.2	700.8	1020.8	883	524.2	478.2	108.2	90.9	37.1	55.6	20.9	140.6	13.1
balance-sheet.row.inventory	3863.6	4141	3911.3	3827.6	3924.4	3859.8	3797.8	3890.1	3854.4	4081.3	4050.2	4300.7	3972	2983	2430	2505.2	1891.4	1397.2	1160.4	969.7	697.6	689.1	666	468.8	353.8	325.9	301	109.6	114.1	70.5
balance-sheet.row.other-current-assets	178.6	61.7	61.3	52.1	63.3	83	149.6	78.2	110.4	158.6	197.2	193.4	3.7	-70.1	-70.8	-71.9	-81.3	-195	-147.7	-226.8	-248.9	-67.3	-38.9	139.6	73.5	62.9	56.9	75.4	94.9	16.6
balance-sheet.row.total-current-assets	11554.8	10806.1	9418.1	8082.6	7179.9	6310.3	6280.8	6051	6008.6	6345	6319.4	6389.9	6043.8	5078.1	3910.5	4036.8	4198.5	2451.6	2182.2	2349.8	2209.7	2039.8	1650.5	1625.6	706	937.8	616.8	219.7	352.8	100.6
balance-sheet.row.property-plant-equipment-net	7899.2	8132.1	8528.6	8928	9514.7	9840.5	10187.7	10592.8	10634.9	11046.4	11104.3	10532.1	9427.5	8484	7204	6893.7	6186.4	5973	5444.4	4687.5	3501.1	3191.1	2547.8	2285.1	1772.5	1420.8	912.9	552.1	374.1	209.3
balance-sheet.row.goodwill	81	81	123.4	164.7	164.7	202	273.1	273.1	273.1	273.1	273.1	273.1	273.1	187.4	50.5	50.5	50.5	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1002.2	894.2	878	905.9	929.7	949	955.5	931.4	949.9	904.4	852.3	734	688	711.3	612.8	550.6	364.5	217.8	179.4	190.5	151.4	132	83.7	55.4	2.3	0.4	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1083.2	975.2	1001.4	1070.6	1094.4	1151.1	1228.6	1204.5	1223	1177.5	1125.4	1007.2	961.1	898.7	663.2	601.1	414.9	217.8	179.4	190.5	151.4	132	83.7	55.4	2.3	0.4	0	0	0	0
balance-sheet.row.long-term-investments	576	573.5	290.4	297.3	306.2	309.8	301.4	241.9	235.6	254.1	247.3	212.6	117.5	0	0	0	0	0	0	130.8	129.7	131.4	96.7	-94.5	-75.9	0	0	0	0	0
balance-sheet.row.tax-assets	75.3	33.6	25.8	23.4	16.4	20	19.1	36.5	34.8	31.8	32.6	33.8	20.4	11.3	11.6	12.2	9.3	0	0	0	0	0	18.1	172	120.2	0	0	0	0	0
balance-sheet.row.other-non-current-assets	42.4	174.1	155.6	90	50	57	80.1	128.5	105.9	75.8	76.4	48.2	108.8	198.5	66.5	73.4	76.3	132	158.2	15.7	18.2	18.5	0	0	0.1	41.6	42.7	17.4	7.5	0
balance-sheet.row.total-non-current-assets	9676.1	9888.4	10001.8	10409.2	10981.6	11378.5	11817	12204.2	12234.2	12585.6	12585.9	11833.9	10635.3	9592.6	7945.5	7580.5	6687	6322.8	5781.9	5024.5	3800.4	3473	2746.3	2418	1819.3	1462.8	955.6	569.6	381.5	209.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	21230.9	20694.5	19419.9	18491.9	18161.5	17688.7	18097.8	18255.2	18242.8	18930.7	18905.4	18223.7	16679.1	14670.7	11855.9	11617.3	10885.5	8774.4	7964.1	7374.3	6010	5512.7	4396.9	4043.6	2525.3	2400.6	1572.3	789.3	734.4	309.8
balance-sheet.row.account-payables	1239.3	1657.7	1393.8	1016	1043.2	1060.1	1099.2	1053.2	1024.9	1002.4	1085.1	1052.6	1022.1	842.1	577.1	677.6	673.9	394.4	283.2	186.9	149.3	83.3	84	9.6	16.1	15.2	24.7	0.9	1.4	0.1
balance-sheet.row.short-term-debt	541.3	321.2	21.2	5.2	50	50	460	851	950	1657.1	1473.8	3619.8	2521.8	1630.6	1295	1903	1750.3	845.6	840.8	761	252.1	286.2	127.7	35.9	0.5	5	67.2	13	193.1	30
balance-sheet.row.tax-payables	71.1	281.7	159	174.6	164.5	239.7	163.4	149.9	157.1	141	175.6	162.5	23	63.1	92	52	139.4	93.5	84.7	103.3	154.6	100.1	71.5	66.2	52.8	148.4	209.4	142.2	67.2	24.6
balance-sheet.row.long-term-debt-total	3.2	4.2	20.3	9.7	0	0	0	0	0	99	69.2	232.6	1082.7	1032.7	8.8	90	690	420	772.2	625.1	701.7	701.8	8.2	45.8	0	0	0	289.9	216	108
Deferred Revenue Non Current	150	40.2	45.9	57.8	58.7	56	16.4	18	12.6	11.7	12.5	0	0	0	0	0	0	-399	-754.4	14.3	16.4	22.1	-5.5	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3096.2	3035.1	305.2	2528.5	919.6	2526.3	676.4	599.5	643.6	618.8	836.6	433.6	412.4	288.4	277.8	132.8	382.7	73.9	45.1	42.4	46.9	18.3	8.2	17	3.1	14.1	0.2	163	181	58.6
balance-sheet.row.total-non-current-liabilities	155.9	196.9	71.4	62.7	64.1	58.5	18.3	22.1	17.1	116.7	84.4	265.2	1109.1	1052	25.4	90	693.1	441.8	791.5	642.5	722.2	728.5	15.6	52.1	7.7	6.9	0	289.9	219	108
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	3.2	4.2	20.3	9.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	6418.7	6428.6	5447.5	4611.5	4346.4	3934.5	4422	4574.8	4549.3	5552	5964.6	7196.3	6540.3	5161.7	3213.6	3528.2	4318.8	2515.1	2516.7	2122.4	1602.5	1463.4	558.3	438.5	111.4	198.8	464.3	466.7	594.5	196.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2818.5	2818.5	2818.5	2818.5	2818.5	2818.5	2818.5	2818.5	2818.5	2809.7	2808.5	2522.6	1210.3	1210.3	1210.3	1210.3	1100.3	1100.2	1019.4	674.6	667.4	667.4	667.4	667.4	554.2	554.2	309.5	210	81.1	51
balance-sheet.row.retained-earnings	4340.7	3974.5	3796.3	3698.7	3653.9	3548.6	3510	3545	3587.1	3390.2	3064.2	2803.7	2612.9	2189.9	1731.3	1372.1	1142.6	770.3	702.8	703.5	645.5	467.1	403.4	331	374.7	268.4	149.6	0	30.8	52
balance-sheet.row.accumulated-other-comprehensive-income-loss	2424.7	2371.5	2310.1	2240.1	2170.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	4261.2	4261.2	4483.9	4486.2	4483.9	6608.3	6521.4	6426.5	6271.3	6051.7	5868.3	4426.2	4929.5	4774.6	4413.8	4340.8	3260.6	3358.8	2786.6	2833	2640.5	2575.4	2517	2445.7	1451.5	1378.4	649	112.6	28	10.1
balance-sheet.row.total-stockholders-equity	13845.2	13425.8	13408.9	13243.6	13126.5	12975.5	12849.9	12790	12676.9	12251.6	11740.9	9752.5	8752.7	8174.8	7355.3	6923.2	5503.4	5229.3	4508.8	4211.1	3953.5	3709.9	3587.8	3444.2	2380.5	2201	1108.1	322.6	139.9	113.1
balance-sheet.row.total-liabilities-and-stockholders-equity	21230.9	20694.5	19419.9	18491.9	18161.5	17688.7	18097.8	18255.2	18242.8	18930.7	18905.4	18223.7	16679.1	14670.7	11855.9	11617.3	10885.5	8774.4	7964.1	7374.3	6010	5512.7	4396.9	4043.6	2525.3	2400.6	1572.3	789.3	734.4	309.8
balance-sheet.row.minority-interest	931.9	840.2	563.5	636.7	688.6	778.7	825.9	890.4	1016.6	1127.1	1199.9	1274.9	1386.1	1334.2	1287	1165.9	1063.3	1030	938.6	1040.8	454.1	339.5	250.8	160.9	33.4	0.8	0	0	0	0
balance-sheet.row.total-equity	14777.1	14265.9	13972.4	13880.3	13815.1	13754.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	5923.2	573.5	310.6	295.5	306.2	309.8	301.4	241.9	235.6	254.1	247.3	212.6	226.3	198.5	66.5	73.4	72.3	76.4	132.5	131.1	130	132.2	96.9	58.2	24.1	20.1	0	0	0	0
balance-sheet.row.total-debt	544.4	325.4	41.5	14.9	50	50	460	851	950	1756.1	1543	3852.4	3604.5	2663.3	1303.8	1993	2440.3	1265.6	1613	1386.1	953.8	987.9	135.9	81.6	0.5	5	67.2	302.9	409.1	138
balance-sheet.row.net-debt	-1320	-5784.8	-5017.9	-3840.4	-2719.6	-1888.8	-1484.8	-827	-793.9	24	-66.1	2465.1	2166.8	1146.9	261.5	1121.7	1195.8	822.3	1144.2	800.3	76.1	94.9	-409.1	-674.6	-87.3	-507	-136	289.1	405.9	137.7

Rahavoogude aruanne

Beijing Yanjing Brewery Co.,Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	644.7	549.1	292.8	284.9	263.5	224	172.5	318.8	627.4	791.6	781.3	653.7	917.3	868.3	752.3	540.8	493.3	370.8	330.8	339.1	268	199.9	284.2	269.5	292.9	282.3
cash-flows.row.depreciation-and-amortization	719.2	740.5	766.6	807.9	823.5	853.3	871.1	878.1	897	866.7	820	775.1	720.1	651.5	631.9	572.9	550	517.2	457.6	393.3	294.9	244.1	203.7	146.6	84.5	68.3
cash-flows.row.deferred-income-tax	-41.2	-9.9	-2.6	-7.5	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-1440.3	9.9	2.6	7.5	-7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1.8	388	524.9	438.3	442.2	-35.1	476.8	39.4	212.9	-577.9	1463.9	-218.9	-865.4	-50.8	577.8	-314.3	-229.3	-97.6	-48.7	-259.3	162.2	-56.7	-328	-65.5	-188	-275.8
cash-flows.row.account-receivables	-36.3	-136.9	-22	32	7.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	219.8	-271.8	-100	71.5	-83.8	-62.3	90.8	-35.7	226.2	-31.3	204.8	-335	-854.8	-521.5	63.1	-613.7	-494.2	-236.8	-190.6	-168.1	-8.5	-23.1	-197.5	-115	-20.7	-199
cash-flows.row.account-payables	-185.3	806.7	649.6	342.3	511.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-9.9	-2.6	-7.5	7	27.2	386	75.1	-13.3	-546.6	1259.1	116.1	-10.6	470.7	514.6	299.5	264.9	139.2	141.9	-91.2	170.7	-33.6	-130.4	49.4	-167.4	-76.8
cash-flows.row.other-non-cash-items	1651.9	40.3	40.7	38.5	45	33.1	-133	8.9	-114.4	122.3	28.3	123.2	52	79.3	97.3	193.7	63.6	38.6	40.8	53.1	30.6	43.8	-27	-37.6	-4.9	-2.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-533.1	-508.7	-396.5	-316	-593.5	-636.5	-670.4	-919.3	-759.2	-889.6	-1600.9	-1743.7	-1397	-1842.2	-904.1	-1564.8	-957.7	-1064.2	-1102.3	-789.8	-443.9	-447.1	-503.3	-712.9	-386.3	-276.3
cash-flows.row.acquisitions-net	69.1	93.7	5.1	18.5	8.6	0	282.3	37.3	0	0	2.7	0	-71.9	-195.5	0	5.2	19.9	1070.6	1118.2	2.2	445.3	1	503.3	713.4	386.3	0
cash-flows.row.purchases-of-investments	-6459.2	-249.3	-4077	-3868.6	-1800	0	-70	-1.7	0	0	-160	0	1551.2	-283.5	0	-76.3	-29.1	-0.6	-65.5	-357.2	-203	-108	-35.4	-196.8	-104.2	0
cash-flows.row.sales-maturities-of-investments	5902.6	28.3	21.2	32	26	37.8	15.3	15.3	45.9	6.3	152.5	107.7	6.7	0.6	4.7	18.7	23.7	65.1	1.2	1.6	5.5	1.4	187	133.5	6	0
cash-flows.row.other-investing-activites	0	-1365	3041	1808	1800	90.9	-70	8.2	265.2	8.6	3.1	27.7	-1397	8.4	8.3	3.8	5.1	-1064.2	-1102.3	207	-443.9	5	-503.3	-712.9	-386.3	0
cash-flows.row.net-cash-used-for-investing-activites	-1020.6	-2001	-1406.1	-2326	-558.9	-507.7	-512.8	-860.1	-448.1	-874.7	-1602.6	-1608.3	-1307.9	-2312.3	-891.2	-1613.4	-938.1	-993.3	-1150.7	-936.3	-639.9	-547.8	-351.8	-775.7	-484.5	-276.3
cash-flows.row.debt-repayment	-240	-900	-22.3	-50	-55	-460	-851	-1000	-2729.5	-2013	-3817	-6088.3	-1997.8	-2895	-4063.2	-4520.4	0	0	0	-513.6	-325.7	-392	-173.4	-236.6	-129.4	-294.8
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-225.5	-133.7	-62	-62.1	-64.2	-69.5	-125.4	-231.9	-285.5	-293.8	-422	-500.3	-375.5	-283.3	-259.9	-299.7	-389.2	-184.5	-119.8	-157.2	-111	-153.7	-140.5	-114.8	-113	-18.5
cash-flows.row.other-financing-activites	-177	1035.3	-142.8	-146.7	-65.4	-44.1	368.5	782.8	1850	2106	2986.3	6804.6	2803	4407.2	3319.1	5126.5	1214.4	305.3	351.3	789	305.5	1010.3	322.1	1482.5	114.1	825.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-184.1	1.6	-227.1	-258.8	-184.6	-573.6	-607.9	-449.1	-1165	-200.9	-1252.7	216.1	429.7	1228.9	-1004	306.4	825.2	120.7	231.5	118.2	-131.1	464.7	8.1	1131.2	-128.3	512.6
cash-flows.row.effect-of-forex-changes-on-cash	-27.8	0	0	0	0	0	0	0	0	-0.2	0	-0.3	-0.8	-1.4	-0.3	0	0	0	-0.1	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	300.1	-281.5	-8.1	-1015.3	830.7	-5.9	266.7	-63.9	9.8	127	238.2	-59.5	-55	463.4	163.7	-313.9	764.7	-43.6	-138.7	-291.9	-15.3	347.9	-210.7	668.5	-428.3	308.7
cash-flows.row.cash-at-end-of-period	1864.5	1464.7	1746.2	1754.3	2769.6	1938.8	1944.8	1678	1741.9	1732.1	1605.2	1367	1426.5	1481.5	1018.1	854.4	1168.3	403.5	447.1	585.8	877.7	893	545	756.2	87.8	512
cash-flows.row.cash-at-beginning-of-period	1564.4	1746.2	1754.3	2769.6	1938.8	1944.8	1678	1741.9	1732.1	1605.2	1367	1426.5	1481.5	1018.1	854.4	1168.3	403.5	447.1	585.8	877.7	893	545	755.7	87.8	516.1	203.2
cash-flows.row.operating-cash-flow	1532.6	1717.9	1625.1	1569.6	1574.3	1075.4	1387.5	1245.3	1622.9	1202.7	3093.5	1333.1	824.1	1548.2	2059.3	993.2	877.6	829	780.5	526.2	755.7	431.1	132.9	313	184.5	72.5
cash-flows.row.capital-expenditure	-533.1	-508.7	-396.5	-316	-593.5	-636.5	-670.4	-919.3	-759.2	-889.6	-1600.9	-1743.7	-1397	-1842.2	-904.1	-1564.8	-957.7	-1064.2	-1102.3	-789.8	-443.9	-447.1	-503.3	-712.9	-386.3	-276.3
cash-flows.row.free-cash-flow	999.5	1209.2	1228.6	1253.6	980.8	438.9	717.1	326	863.7	313.1	1492.6	-410.7	-572.9	-294.1	1155.1	-571.6	-80	-235.3	-321.7	-263.6	311.8	-16.1	-370.4	-399.9	-201.8	-203.8

Kasumiaruande rida

Beijing Yanjing Brewery Co.,Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 000729.SZ brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	12991.9	13202.1	11961	10928.4	11468.5	11343.8	11195.6	11573.2	12538.3	13503.8	13748.4	13033.3	12136.8	10298.4	9490.1	8246.5	7436.2	6122.4	5314.2	4671.2	3427.7	2767.4	2287.9	1745.9	1516.3	1328.5	1172	939.2	512	293.9
income-statement-row.row.cost-of-revenue	9102.8	8259.5	7362.9	6645.7	6988.6	6973	7129.4	6978.1	7532.2	8012.9	8338	8024.9	7176.4	6041.7	5713	5221.4	4629.2	3738.1	3267.8	2847.3	2006.5	1690.2	1356.8	989.8	841.8	708.4	687.5	591.2	250.7	144.1
income-statement-row.row.gross-profit	3889.2	4942.6	4598.1	4282.7	4479.9	4370.8	4066.2	4595	5006.1	5490.8	5410.4	5008.5	4960.5	4256.7	3777.2	3025.1	2807	2384.4	2046.4	1823.9	1421.2	1077.2	931	756	674.5	620.1	484.5	348	261.3	149.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-23.2	2147.7	2111.6	1903.2	1981.9	2025.8	1866.7	168.7	273.2	142.2	127.5	165.1	292.5	111.1	119.4	151.3	56.5	80.1	57	33.1	18.8	32	20.8	11.5	10.7	10.8	14	17.1	17.8	10
income-statement-row.row.operating-expenses	3224.6	4387.3	4247.9	3850.5	4043.4	3978.8	3852.5	4229.2	4394.6	4480	4524.6	4200.1	3940.5	3219.4	2877	2416.8	2208.9	2005	1688.4	1443.8	1099.1	854.1	664.7	473.4	359.1	299	266.8	200.5	116.2	72.2
income-statement-row.row.cost-and-expenses	12327.4	12646.8	11610.8	10496.1	11032	10951.8	10981.9	11207.4	11926.7	12493	12862.6	12224.9	11116.9	9261.2	8589.9	7638.2	6838.1	5743.1	4956.2	4291.2	3105.6	2544.3	2021.6	1463.3	1201	1007.4	954.4	791.7	366.9	216.3
income-statement-row.row.interest-income	215.1	177.6	123.9	82.6	31.1	27.5	22.2	14.3	16.7	18.5	18	0	22	9.3	19.1	15.7	0	14.6	15.3	12.1	12.6	8	5.5	5.8	0	0	0	0	0	0
income-statement-row.row.interest-expense	44.6	22.4	2.3	0.1	2.2	13.1	23.5	30.5	63.4	72.7	93.6	148.9	140.3	50.7	84.6	140.5	64.3	44.2	51.3	28.7	19	18.9	8.7	5.9	-11.4	-0.8	10.9	8.2	34.6	13.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	354.8	3.1	9.9	-16.7	1.2	-2.5	98.1	148.2	228.7	38	129.9	47.1	168	50.7	28.2	33.6	-19.7	13	-14.1	-19.7	-5.8	-12.8	43.6	28.3	24.9	8.5	-1.9	8.8	-19.5	-13.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-23.2	2147.7	2111.6	1903.2	1981.9	2025.8	1866.7	168.7	273.2	142.2	127.5	165.1	292.5	111.1	119.4	151.3	56.5	80.1	57	33.1	18.8	32	20.8	11.5	10.7	10.8	14	17.1	17.8	10
income-statement-row.row.total-operating-expenses	354.8	3.1	9.9	-16.7	1.2	-2.5	98.1	148.2	228.7	38	129.9	47.1	168	50.7	28.2	33.6	-19.7	13	-14.1	-19.7	-5.8	-12.8	43.6	28.3	24.9	8.5	-1.9	8.8	-19.5	-13.4
income-statement-row.row.interest-expense	44.6	22.4	2.3	0.1	2.2	13.1	23.5	30.5	63.4	72.7	93.6	148.9	140.3	50.7	84.6	140.5	64.3	44.2	51.3	28.7	19	18.9	8.7	5.9	-11.4	-0.8	10.9	8.2	34.6	13.9
income-statement-row.row.depreciation-and-amortization	719.2	824.7	849.7	866.5	908.6	927.8	871.1	878.1	897	866.7	820	775.1	720.1	651.5	631.9	572.9	550	517.2	457.6	393.3	294.9	244.1	203.7	146.6	84.5	68.3	5.9	8.1	31.9	4.3
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	664.6	691.5	434.6	477.1	420.6	383.6	260	357.5	591.3	909.1	893.5	693.1	899.6	984.1	818.7	493.4	529.8	400.3	355.1	388.5	339.8	228.5	305.4	308.2	336	324.9	211.8	139.5	113.2	73.3
income-statement-row.row.income-before-tax	1019.4	694.6	444.6	460.3	421.7	381.1	358.2	514	840.2	1048.8	1015.7	855.5	1188	1087.9	928.3	641.9	578.4	436.4	378	391	337.5	235.4	318	315.3	343.5	332.6	220.8	156.5	128.3	73.8
income-statement-row.row.income-tax-expense	184.2	145.5	151.7	175.5	158.2	157.1	185.7	195.1	212.8	257.2	234.5	201.8	270.7	219.6	176	101	85.1	65.6	47.2	51.8	69.4	35.5	33.8	45.8	113.3	50.3	33.8	13	9	6.5
income-statement-row.row.net-income	644.7	549.1	228	284.9	229.8	179.9	161.3	312.1	587.7	726.1	680.6	616.2	817.2	769.9	627.5	461.3	409.7	306.9	276.8	270.5	241.9	201.2	285.7	268.3	291.5	282.3	186.9	143.5	119.3	67.3