Pioneer Global Group Limited

Sümbol: 0224.HK

HKSE

0.86

HKD

Turuhind täna

8.8088
P/E suhe
-0.3146
PEG suhe
992.47M
MRK Cap
0.02%
DIV tootlus

Pioneer Global Group Limited (0224-HK) Finantsaruanded

Q: Mis on Pioneer Global Group Limited (0224.HK) koguvara?

Pioneer Global Group Limited (0224.HK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Pioneer Global Group Limited (0224.HK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Pioneer Global Group Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
balance-sheet.row.cash-and-short-term-investments	262.8	227.3	186.8	390.3	358.6	199.4	558.9	190.2	248.7	189.4	192.5	169.6	109.7	90.5	194.2	22.4	15.6	46	46.3	18.9	53.9	62.1
balance-sheet.row.short-term-investments	8.1	8	0	0	71.1	1.3	86.4	81.7	3.8	14	19.1	14	54.9	3.6	32.3	0	0	20.4	0	0	0	0
balance-sheet.row.net-receivables	17.2	14.8	16.2	16.5	16.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	0	-14.8	-16.2	-16.5	-16.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-280	23	24.3	24.7	22.4	25.5	30.6	52.3	26.2	17.9	13.1	26.1	23.8	5.1	24.6	6.3	13.7	68.6	59.4	43.6	27.2	24
balance-sheet.row.total-current-assets	290.7	250.3	211.1	415	381	224.9	589.4	242.6	274.9	207.4	231.2	195.7	133.6	95.7	218.8	41.8	29.3	114.6	105.7	62.5	81.1	86.1
balance-sheet.row.property-plant-equipment-net	2.4	3.2	3.8	3.3	4	5	1.8	1.5	1.8	2.2	2.5	2.1	2.6	2.3	30.5	11.5	512.1	691.7	238.9	192.4	242.2	252.8
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	2944	2983.5	2951.4	2554.8	2622.7	2640.7	1412.2	1484.4	1083.8	983.5	1011.8	884.9	923.9	1068.1	710.4	0	0	335.8	0	0	0	0
balance-sheet.row.tax-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	7903.6	7895.6	7790.1	7584.3	7596.4	7159.6	7221.8	6435.9	6125.2	5235	4723.6	4151.7	3339.1	941.6	486.1	1614.5	853.2	33.2	506	375.1	314.4	269.3
balance-sheet.row.total-non-current-assets	10850	10882.3	10745.3	10142.4	10223.2	9805.3	8635.8	7921.8	7210.8	6220.8	5737.9	5038.7	4265.6	2012	1227	1626	1365.3	1060.8	744.8	567.5	556.6	522.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	11140.6	11132.6	10956.4	10557.4	10604.1	10030.2	9225.3	8164.4	7485.7	6428.1	5969.1	5234.4	4399.1	2107.7	1445.7	1667.8	1394.6	1175.4	850.5	630	637.7	608.2
balance-sheet.row.account-payables	5.6	8.7	7.4	9.4	6	42.2	34.5	34.3	19.2	36.3	26.1	6.3	20.6	22.6	0	0	0	0	0	13	0	0
balance-sheet.row.short-term-debt	663.8	0.4	2281.4	864.1	400.3	1016.1	864.5	54.7	1100.4	242.1	33.7	1046.1	102	8.2	22.1	89.5	109.4	87.9	143.7	51.7	64.4	33.6
balance-sheet.row.tax-payables	0.7	1.1	1.2	5	2.6	0.8	1.7	0	1.7	0	0.9	1.3	1.5	1.9	4	3.5	0.6	1	0.7	2	1.1	1
balance-sheet.row.long-term-debt-total	1617.7	2281.6	0.9	1417.6	1881.7	1264.5	1413.8	2011.7	635.2	1259.8	1424.2	433.4	1222	271.1	78.1	93	39.1	100.2	21.4	0	21.6	22.8
Deferred Revenue Non Current	1660.2	2315.9	70.2	1469.4	1930.1	0	0	0	0	0	20.5	31.6	29.3	102.5	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	30.1	50.8	38.3	35.6	38.5	0.8	1.7	0	1.7	20.5	41	41	1.5	1.9	18.3	24.1	13.9	13.3	16.3	2	16.4	13.4
balance-sheet.row.total-non-current-liabilities	1746.6	2398.2	122.2	1540.1	1994.5	1366.8	1512.9	2115.6	736.3	1334.7	1502.8	892.5	1633.6	434.7	126.9	155.3	91.6	142.6	23.8	2.6	21.6	22.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0.6	0.9	1.3	0.7	1	1.3	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2469.1	2459.1	2450.5	2454.3	2442	2425.9	2413.7	2204.6	1857.6	1633.6	1604.6	2012.5	1757.8	467.4	167.4	268.9	214.8	243.9	183.8	69.3	102.4	69.8
balance-sheet.row.preferred-stock	0	0	0	4.6	3.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	115.4	115.4	115.4	115.4	115.4	115.4	115.4	115.4	115.4	115.4	115.4	115.4	76.9	76.9	76.9	76.9	0	0	0	0	0	0
balance-sheet.row.retained-earnings	6611.2	6574.8	6376.6	6084.1	6098.7	5512.4	4940.8	4184.1	3867	3106.6	2673	1774	0	0	0	626.2	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	291.5	320.3	339.2	-4.6	-3.8	-2.8	-1.8	-3.1	-2.7	-2.3	-2	-5	-5.8	-6.1	-13.9	-11.3	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	547.7	547.7	547.7	828.3	881.3	997	1757.2	1663.4	1648.4	1574.8	1578.1	1337.4	2128.6	1553.5	1201.5	707	1164.4	915.1	665.2	558.6	534.1	535.8
balance-sheet.row.total-stockholders-equity	7565.9	7558.3	7378.9	7027.8	7095.4	6621.9	5911.2	5129	4826.8	4053.3	3681.5	2723.2	2199.7	1624.4	1264.6	1382.9	1164.4	915.1	665.2	558.6	534.1	535.8
balance-sheet.row.total-liabilities-and-stockholders-equity	11140.6	11132.6	10956.4	10557.4	10604.1	10030.2	9225.3	8164.4	7485.7	6428.1	5969.1	5234.4	4399.1	2107.7	1445.7	1667.8	1394.6	1175.4	850.5	630	637.7	608.2
balance-sheet.row.minority-interest	1105.7	1115.2	1127	1075.3	1066.7	982.4	900.4	830.8	801.3	741.2	683	498.8	441.6	15.9	13.8	16	15.3	16.4	1.5	2.1	1.2	2.5
balance-sheet.row.total-equity	8671.5	8673.5	8505.9	8103.1	8162.1	7604.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2944	2983.5	2951.4	2554.8	2693.9	2642	1498.7	1566.1	1087.6	997.6	1030.9	898.9	978.7	1071.7	742.7	1037.3	840.7	356.3	446.8	375.1	314.4	269.3
balance-sheet.row.total-debt	2281.6	2281.9	2282.3	2281.7	2282	2280.6	2278.3	2066.4	1735.7	1501.9	1457.9	1479.5	1324	279.3	100.2	182.6	148.5	188.1	165.2	51.7	86	56.4
balance-sheet.row.net-debt	2018.8	2054.6	2095.5	1891.4	1994.6	2082.5	1805.8	1957.9	1490.8	1326.4	1284.6	1323.9	1269.2	192.3	-61.7	160.2	132.9	162.6	118.9	32.8	32.1	-5.7

Rahavoogude aruanne

Pioneer Global Group Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
cash-flows.row.net-income	77	256.7	376.9	98.6	675.9	752.7	931.9	439.4	913.2	551	812.5	464.6	605	265.9	72.7	163	190.2	129.9	45.6	21.9	3	-53.5
cash-flows.row.depreciation-and-amortization	0.8	0.9	0.8	0.8	1	1.8	0.3	0.4	0.5	0.5	0.4	0.5	0.6	4.5	2.9	3	3.4	1.9	0.6	0.8	1	1.1
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0.1	-0.5	-6.4	1.1	7.3	8.6	9.8	1.9	-5.1	19.9	-5.4	-0.4	-4.6	9	3	-5.3	-1.4	0	0	-0.3	0.9	0.2
cash-flows.row.account-receivables	-4.4	2	-0.2	-3.4	5.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-4.5	2.5	6.2	-4.5	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	4.5	-2.5	-6.2	4.5	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	4.5	-2.5	-6.2	4.5	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	58.8	-91.1	-198.5	94.7	-489.2	-590.4	-763	-277.3	-787	-438.2	-677.8	-353	-501.6	-247.1	-29.4	-144.9	-186.2	-103.7	-66.2	-13.3	2	56.1
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	-0.3	-0.1	-0.1	0	-4.9	-0.2	0	-0.1	-0.3	-1.2	0	-1.2	-1	-0.3	-1.4	-2.3	-105	-38.2	-1.1	-0.2	-43.7
cash-flows.row.acquisitions-net	-49.7	3.3	-299.8	9.6	9.7	-454.3	-301.2	-9.3	-1.8	-1.9	-1.9	-295.4	-229.3	70	168.4	17.8	45	0	29.8	56.3	0	0.3
cash-flows.row.purchases-of-investments	-17.5	-10.1	298.4	-39.8	-28.6	-6.6	-165.6	-597.4	-52.5	-15.1	-71.2	-60.6	-70.2	-157	-90	-28.1	-51.5	-12.5	-61.8	-25.1	-36.4	-83.7
cash-flows.row.sales-maturities-of-investments	67.2	7.1	1.5	72.6	104.7	112.6	268.8	6	13.9	17.6	42.9	186.9	58.4	137.5	88.8	66	77.9	114.8	52.4	5.9	12.6	50.9
cash-flows.row.other-investing-activites	5.6	-42.8	-288.6	24	-57.1	47.9	48.2	92.4	-112.6	-54.5	81.6	49.6	154	-311.4	26.6	-72.7	-22.6	-48.3	-40.3	-43.1	-18.8	5.2
cash-flows.row.net-cash-used-for-investing-activites	5.6	-42.8	-288.6	66.2	28.6	-305.3	-150	-508.4	-153.1	-54.3	50.2	-119.4	-88.3	-262	193.5	-18.4	46.5	-50.9	-58.1	-7.2	-42.8	-71
cash-flows.row.debt-repayment	-0.4	-0.4	-0.9	-0.3	-0.3	-263.5	0	-39.3	-16.7	-18.4	-1054.5	-106.1	-90.6	-26.1	-82.4	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	278.5	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	-29.7	0	0	0	0	0	0	0	0	-0.2	-1
cash-flows.row.dividends-paid	-23.1	-11.5	0	-53.1	-53.1	-51.9	-48.5	-48.5	-43.9	-43.9	-41.5	-27.7	-21.5	-19.2	-17.7	-17.7	-13.1	-11.5	-6.3	0	0	0
cash-flows.row.other-financing-activites	-83.3	-78.8	-86.8	-92.8	-93.1	173	381	298.4	161.5	-14.6	933.9	-6.7	69	200.1	-3	26.8	-48.8	13.6	19.8	-25.4	-4.3	23.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-106.7	-90.7	-87.7	-146.3	-146.5	-142.5	332.5	210.7	101	-76.8	-162.2	108.4	-43.2	154.8	-103.1	9.1	-61.9	2.1	13.5	-25.4	-4.4	22.3
cash-flows.row.effect-of-forex-changes-on-cash	-0.1	0	0.1	0	0	0.7	2.3	-3	0	0	0	0	0	0	-0.1	0.2	-0.6	0	0	0	0	0
cash-flows.row.net-change-in-cash	35.4	32.5	-203.4	115.1	77.1	-274.4	364	-136.4	69.5	2.1	17.8	100.7	-32	-75	139.5	6.8	-10	-20.7	-64.6	-23.5	-38.9	-44.7
cash-flows.row.cash-at-end-of-period	254.7	219.3	186.8	390.3	275.2	198.1	472.5	108.5	244.9	175.4	173.4	155.6	54.9	86.9	161.9	22.4	15.6	25.6	-97.4	-32.8	-9.3	29.7
cash-flows.row.cash-at-beginning-of-period	219.3	186.8	390.3	275.2	198.1	472.5	108.5	244.9	175.4	173.4	155.6	54.9	86.9	161.9	22.4	15.6	25.6	46.3	-32.8	-9.3	29.7	74.4
cash-flows.row.operating-cash-flow	136.7	166	172.8	195.2	195	172.7	179.1	164.3	121.6	133.2	129.8	111.7	99.5	32.2	49.1	15.9	6	28.1	-20	9.1	7	3.9
cash-flows.row.capital-expenditure	0	-0.3	-0.1	-0.1	0	-4.9	-0.2	0	-0.1	-0.3	-1.2	0	-1.2	-1	-0.3	-1.4	-2.3	-105	-38.2	-1.1	-0.2	-43.7
cash-flows.row.free-cash-flow	136.7	165.7	172.7	195.1	195	167.9	178.9	164.3	121.5	132.9	128.6	111.7	98.3	31.2	48.9	14.5	3.7	-76.8	-58.2	7.9	6.8	-39.8

Kasumiaruande rida

Pioneer Global Group Limited tulud muutusid võrreldes eelmise perioodiga NaN%. 0224.HK brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
income-statement-row.row.total-revenue	238.4	263	274.4	295.8	290.9	264.6	265	243.9	195.2	165.8	188.4	165.9	112.8	68.5	119	61.9	132.3	45.9	32	35.5	42.3	49.3
income-statement-row.row.cost-of-revenue	56	45.9	39.1	43.4	42.6	42.4	44.4	45.3	38.9	31.9	32.4	31.7	21.9	0	7.2	9.6	0	0	0	0	0	0
income-statement-row.row.gross-profit	182.4	217.2	235.2	252.4	248.3	222.2	220.6	198.6	156.4	133.9	156	134.1	90.9	68.5	111.8	52.2	132.3	45.9	32	35.5	42.3	49.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0.2	-7.9	0.1	0.3	0.4	30.3	-2.4	-3	0	14.6	13.6	14	12.7	86.9	-0.6	32.5	18.5	18.7	4.5	5.9	7.2	8
income-statement-row.row.operating-expenses	24.9	25.7	26.6	29.1	27.8	30.3	23.2	39.9	20.3	14.6	13.6	14	12.7	30.8	19.3	16.1	28	31	13.4	16.9	25.4	33.1
income-statement-row.row.cost-and-expenses	80.8	71.6	65.8	72.5	70.4	72.7	67.6	85.2	59.2	46.6	46	45.8	34.6	30.8	26.6	25.8	28	31	13.4	16.9	25.4	33.1
income-statement-row.row.interest-income	69	38.1	66.3	66.3	64.1	0	4.4	3.5	4.3	4.7	4.8	5.2	40.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	69	38.1	66.3	66.3	64.1	44.4	45	44	37.6	35.1	33.2	29.8	13.5	4.6	2.9	6.5	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-85.8	42	137	24.9	288.1	-43.4	734.5	280.7	777.2	431.8	670.1	344.5	526.8	228.1	-19.8	126.9	91.4	128	27.6	8.1	-12.5	-69.5
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0.2	-7.9	0.1	0.3	0.4	30.3	-2.4	-3	0	14.6	13.6	14	12.7	86.9	-0.6	32.5	18.5	18.7	4.5	5.9	7.2	8
income-statement-row.row.total-operating-expenses	-85.8	42	137	24.9	288.1	-43.4	734.5	280.7	777.2	431.8	670.1	344.5	526.8	228.1	-19.8	126.9	91.4	128	27.6	8.1	-12.5	-69.5
income-statement-row.row.interest-expense	69	38.1	66.3	66.3	64.1	44.4	45	44	37.6	35.1	33.2	29.8	13.5	4.6	2.9	6.5	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	0.8	0.9	0.8	0.8	1	1.8	0.3	0.4	0.5	0.5	0.4	0.5	0.6	4.5	2.9	3	3.4	1.9	0.6	0.8	1	1.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	157.6	191.4	208.6	223.3	220.5	796.1	227.5	173.5	152.9	126.9	149.7	129.5	122.7	37.7	92.5	36.1	68.1	14.9	14.8	13.6	9.5	8
income-statement-row.row.income-before-tax	77	256.7	376.9	98.6	675.9	752.7	931.9	439.4	913.2	551	812.5	464.6	605	265.9	72.7	163	195.7	142.8	46.3	26.7	4.4	-53.3
income-statement-row.row.income-tax-expense	12.6	22.3	22	23.5	23.9	24.4	24.7	18.4	17.8	16.1	18.8	62.3	57.1	12	-11.9	13.2	5.6	12.9	0.7	3.6	2.3	2.1
income-statement-row.row.net-income	59.8	211.8	292.5	38.5	539.7	623.5	805.2	365.6	804.2	477.4	671.1	340.6	469.6	253.3	84.7	149.1	190.2	129.9	45.6	21.9	3	-53.5