Chuang's China Investments Limited

Sümbol: 0298.HK

HKSE

0.128

HKD

Turuhind täna

-0.7134
P/E suhe
0.0155
PEG suhe
300.42M
MRK Cap
0.00%
DIV tootlus

Chuang's China Investments Limited (0298-HK) Finantsaruanded

Q: Mis on Chuang's China Investments Limited (0298.HK) koguvara?

Chuang's China Investments Limited (0298.HK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Chuang's China Investments Limited (0298.HK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Chuang's China Investments Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
balance-sheet.row.cash-and-short-term-investments	1473.9	2113.7	2000.9	1461.5	1599.2	1210.1	1849.8	791.7	894.9	1114.6	981	836.8	351.7	293.9	446.1	453.9	354.2	147.7	157.9	184.2	208.8	230.7
balance-sheet.row.short-term-investments	234.4	588.7	1321.9	757.7	679.7	686.9	604.9	226.3	23.8	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	5.8	170.3	137.2	142	73.1	0	-484.6	81.7	0	0	0	343.5	1194.7	159.4	132.6	0	0	0	0	21.4	23.8	21.5
balance-sheet.row.inventory	1475	1528.7	1505.9	2936	2121.5	1748.8	1904.6	1827	1912.3	1696.1	1731.1	4.2	3.5	3.9	4.4	7.3	184.8	195.8	4.1	4.5	3.2	5.3
balance-sheet.row.other-current-assets	46.5	173.3	927.2	147.1	83.3	280.5	741.3	234.9	342.2	339.6	376	1531.7	1896.1	1771.1	1597.7	1472.1	156.6	31.6	160.1	22	27	25.6
balance-sheet.row.total-current-assets	3001.2	3815.7	4434	4544.6	3804	3239.4	4011.1	2935.4	3149.3	3150.3	3088.1	2716.2	3445.9	2228.4	2180.7	1933.3	695.5	375.1	322.1	232.1	262.8	283
balance-sheet.row.property-plant-equipment-net	34.4	40.8	45.6	59.8	44.7	47.6	66.7	70	83	92.9	97.8	99.2	30.9	38.4	39	741	619.7	557.5	1646.2	1654.1	1631.1	1660.9
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1.4	1.6	1.6	1.5	1.7	1.9	3.3	1.6	1.6	1.6	1.7	1.7	1.7	1.7	1.7	1.8	882.3	947.4	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1.4	1.6	1.6	1.5	1.7	1.9	3.3	1.6	1.6	1.6	1.7	1.7	1.7	1.7	1.7	1.8	882.3	947.4	0	0	0	0
balance-sheet.row.long-term-investments	464.7	495.6	520.5	473.5	513.9	-78.8	-26.7	245.9	214.9	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	1586.6	2006.8	2001.1	1.6	3087.8	3314.4	1880.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	291.1	315.6	302.5	3229.9	299.4	577.7	525.6	923.2	677.4	825	567.7	437.2	264.4	860.3	726.5	67.9	49.6	235.3	220.9	269.4	259.1	311.4
balance-sheet.row.total-non-current-assets	2378.2	2860.5	2871.3	3766.3	3947.5	3862.7	2449.6	1240.7	977	919.5	667.1	538.1	297	900.5	767.2	810.6	1551.6	1740.2	1867.1	1923.5	1890.1	1972.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	5379.4	6676.1	7305.3	8310.9	7751.5	7102.1	6460.7	4176	4126.3	4069.8	3755.2	3254.3	3742.9	3128.8	2947.9	2743.9	2247.1	2115.3	2189.2	2155.5	2152.9	2255.4
balance-sheet.row.account-payables	244	1.6	1.1	0.6	1	1.1	87.9	74.8	128.2	157.5	68.7	140	689.4	210.5	140.3	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	482.9	538.6	1111.7	595	1095.2	466.2	418.5	406.7	604.1	259.5	75.5	41.9	245.3	121	167.4	150.6	2	8	6	6	5.1	5.1
balance-sheet.row.tax-payables	36	39.9	66.6	223.7	219.7	259.3	224.8	276.1	336.5	211.9	258.2	230.7	69.4	74.4	57.5	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	343.3	764.5	752.4	1353.7	1011.1	1196.2	1013.4	314.5	29.2	155.3	252.5	10.2	99.2	600.9	599.9	305.3	335.5	0	0	239	245	250.1
Deferred Revenue Non Current	44.9	0	0	0	0	0	112.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	761.4	829.4	1604	2599.5	12.1	11.3	5.7	2.9	1.3	1.4	1.7	134.7	375	74.4	57.5	188.2	145.9	74.8	53.9	46.6	48.7	68.4
balance-sheet.row.total-non-current-liabilities	711.5	1168.6	1156.8	1833.8	1516	1667.6	1487.5	476.3	201.2	335.5	426.2	182.4	288	803.6	788.2	508.8	564.7	545.7	499.4	505.4	276	281.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1.8	3.6	0	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1474.4	1999.7	2762	4434	3384.6	2578.7	2284.5	1667.2	1466.3	1453.2	1219.7	729.7	1667.1	1209.5	1153.4	847.6	712.7	628.5	559.2	557.9	329.8	354.7
balance-sheet.row.preferred-stock	0	3872.6	3712.5	3882.6	4348.7	0	0	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	117.4	117.4	117.4	117.4	117.4	117.4	118.4	81.1	80.4	79.8	78.1	76.2	76.2	76.2	76.2	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	1512.8	2079	1972.8	1589	1828.3	0	1555.6	197.6	48.2	136.6	106.1	30.5	0	0	0	15	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	500.3	688	707.3	-112.9	-95.8	-85.1	-74.6	-64.7	-55.3	-45.8	-39.1	-28.6	-37.3	-49.6	-79.7	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1679.1	-2196.4	-2090.2	-1706.4	-1945.8	4369.9	2576.9	2294.9	2586.6	2446	2390.4	2446.6	1958.8	1873.9	1786.5	1874.8	1469	1414.1	1531.7	1512.4	1722.9	1799.9
balance-sheet.row.total-stockholders-equity	3809.5	4560.5	4419.8	3769.7	4252.9	4402.3	4071.1	2509.5	2604.7	2558.1	2473.1	2458.9	1997.7	1900.5	1783	1889.8	1469	1414.1	1531.7	1512.4	1722.9	1799.9
balance-sheet.row.total-liabilities-and-stockholders-equity	5379.4	6676.1	7305.3	8310.9	7751.5	7102.1	6460.7	4176	4126.3	4069.8	3755.2	3254.3	3742.9	3128.8	2947.9	2743.9	2247.1	2115.3	2189.2	2155.5	2152.9	2255.4
balance-sheet.row.minority-interest	95.4	115.9	123.6	107.3	114.1	121.1	105.1	-0.6	55.2	58.5	62.4	65.6	78.2	18.9	11.5	6.5	65.5	72.7	98.3	85.2	100.3	100.7
balance-sheet.row.total-equity	3905	4676.5	4543.3	3877	4367	4523.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	464.7	495.6	520.5	473.5	513.9	608.1	578.3	472.2	238.7	202.3	101.7	82.5	76.1	68	25.2	46.1	49.6	235.3	220.9	123	57.6	51.2
balance-sheet.row.total-debt	826.2	1303.2	1864.1	1948.8	2106.2	1662.4	1431.9	721.2	633.3	414.8	328	52.1	344.5	722	767.4	455.9	337.5	8	6	245	250.1	255.3
balance-sheet.row.net-debt	-413.3	-221.8	1185.1	1245	1186.7	1139.1	187.1	155.7	-237.8	-699.8	-653	-784.7	-7.2	428	321.3	2	-16.7	-139.7	-151.9	60.8	41.4	24.6

Rahavoogude aruanne

Chuang's China Investments Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
cash-flows.row.net-income	-327.1	413.3	447	-96	306.8	389.6	1632.4	170.4	265.5	211	91.7	448.8	31.9	97.2	-104.8	118.8	-70.4	34.2	27.5	20.4	-66.8	8.8
cash-flows.row.depreciation-and-amortization	10.4	12.2	16	25.3	15.6	11.8	11.2	11.6	12.1	11.2	11.3	8.9	5.1	5.8	6.8	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	298.3	199.3	-1087.5	197.5	209.2	-184.7	-669.1	7.1	-572.9	143.2	-48	-77.3	-12.3	-68.6	-217.1	0	0	0	0	0	0	0
cash-flows.row.account-receivables	111	101.3	-21.3	-67.4	-9.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-65.3	15.9	912.1	-875	-219	-106.5	-3.4	-108.7	-263.3	72.5	-187.4	-0.7	0.5	0.4	2.9	0	0	0	0	0	0	0
cash-flows.row.account-payables	-1.7	23	115.7	26.5	31.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	254.3	59.1	-2093.9	1113.4	407	-78.2	-665.6	115.8	-309.5	70.8	139.4	-76.6	-12.7	-69.1	-220	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	213.3	-675.5	-107	-80.2	-504.7	-486.8	-1789.4	-347.5	-129.1	-202.7	-97.4	105.7	-115.3	-166.8	10.5	-349.9	58.2	-56.7	-49.5	-25.8	53.4	-25.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-3.3	-0.1	-1	-3	-13.5	-0.7	-1.4	-1.2	-2.3	-8.9	-9.6	-10.8	-6.7	-2.9	-4.1	-17.6	-64.5	-59.1	-72.4	-17.5	-18.9	-28.9
cash-flows.row.acquisitions-net	145	1478	965.5	8.1	0	-254.4	619.2	0	58.7	14.4	0	0	3.1	0	0.3	-8.5	120.2	0	-0.1	0	0	0
cash-flows.row.purchases-of-investments	-46.2	-4.7	-966	-2.1	-38.2	-71.5	-23.2	0	-3.1	-90.9	-47.4	0	-5	0	-0.3	0	0	0	-1.4	-38.6	0	0
cash-flows.row.sales-maturities-of-investments	0	0.7	0.5	-5.9	1.9	0.8	75.3	0	6.4	8.8	0	0.1	20.1	105.2	23.1	0	0	0	0.1	0	0	3
cash-flows.row.other-investing-activites	35.4	23.5	998.6	-59.7	11.2	-3.8	21.2	-172.2	-9.8	0.1	-18.2	436.4	37.4	29.8	5.3	-191.4	36.1	46	85.4	58.2	23	-13.2
cash-flows.row.net-cash-used-for-investing-activites	131	1497.5	997.6	-62.7	-38.6	-329.5	691.1	-173.4	49.9	-76.5	-75.2	425.7	48.9	132.1	24.3	-217.5	91.7	-13	11.6	2.1	4.1	-39.1
cash-flows.row.debt-repayment	-646.7	-595.2	-601.2	-920.3	-760.1	-52.3	-189.4	-106	-65.1	-121.6	-43.2	-116.9	-199.4	-253.5	-104.7	-50	-23.8	-6	-6	0	-5	-28
cash-flows.row.common-stock-issued	0	29.3	0	0	0	49.1	222.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45.1
cash-flows.row.common-stock-repurchased	0	-0.7	0	0	0	-10.9	-34.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-234.7	-176.1	-35.2	-47	-82.2	-129.5	-84.1	-58.4	-73.9	-31.3	-30.1	-15.2	0	0	-6.6	-22.5	-12.8	-10.2	-10.2	-10.2	-10.2	-10.2
cash-flows.row.other-financing-activites	219.5	-2.5	471.5	782	1266	4.7	906.9	204.5	283.4	209.8	316.1	-180	180	205.3	399.9	462.7	178.6	48.3	0	-10.9	-10	-11
cash-flows.row.net-cash-used-provided-by-financing-activities	-661.9	-745.2	-165	-185.3	423.7	-138.9	821.1	40	144.4	56.8	242.9	-312.2	-19.4	-48.3	288.6	390.2	142.1	32.1	-16.2	-21.1	-25.2	-4.2
cash-flows.row.effect-of-forex-changes-on-cash	4.5	5.1	9.2	-14.3	-13.7	14.4	-18	-13.8	-7	-0.7	4.3	15.8	9	1.6	7	12	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-331.6	841.3	-24.3	-215.7	398.2	-724	679.4	-305.6	-237.1	142.4	129.7	615.4	-52.2	-46.9	15.2	-46.4	221.6	-3.5	-26.6	-24.5	-34.5	-59.7
cash-flows.row.cash-at-end-of-period	1188.6	1520.3	679	703.3	919	520.8	1244.8	565.5	871.1	1108.2	965.8	836	220.7	272.8	319.7	304.6	350.9	129.3	132.8	159.4	183.8	218.3
cash-flows.row.cash-at-beginning-of-period	1520.3	679	703.3	919	520.8	1244.8	565.5	871.1	1108.2	965.8	836	220.7	272.8	319.7	304.6	350.9	129.3	132.8	159.4	183.8	218.3	278.1
cash-flows.row.operating-cash-flow	194.8	-50.7	-731.4	46.6	26.8	-270	-814.8	-158.4	-424.4	162.8	-42.3	486	-90.6	-132.4	-304.7	-231	-12.2	-22.5	-22	-5.4	-13.4	-16.5
cash-flows.row.capital-expenditure	-3.3	-0.1	-1	-3	-13.5	-0.7	-1.4	-1.2	-2.3	-8.9	-9.6	-10.8	-6.7	-2.9	-4.1	-17.6	-64.5	-59.1	-72.4	-17.5	-18.9	-28.9
cash-flows.row.free-cash-flow	191.6	-50.8	-732.4	43.6	13.3	-270.8	-816.2	-159.6	-426.8	153.9	-51.9	475.2	-97.3	-135.3	-308.8	-248.6	-76.7	-81.6	-94.3	-22.9	-32.3	-45.3

Kasumiaruande rida

Chuang's China Investments Limited tulud muutusid võrreldes eelmise perioodiga NaN%. 0298.HK brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001
income-statement-row.row.total-revenue	63	204.5	1779.7	177.5	199.8	174.3	470.7	470	1008.6	804.7	509.5	1487.1	198	382	107.6	327.2	230.3	77.2	54.9	53.9	63.9	318
income-statement-row.row.cost-of-revenue	104.1	70.3	1060.9	44.4	60.5	48.1	275.7	278.7	614.8	527.9	326.2	681.9	142.3	294.4	65.2	213.5	153.6	50.6	37.1	31.7	34	233.8
income-statement-row.row.gross-profit	-41.1	134.2	718.8	133.1	139.3	126.2	195	191.4	393.8	276.8	183.3	805.2	55.7	87.5	42.4	113.7	76.6	26.6	17.7	22.2	29.8	84.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0.8	1.7	10.6	3.5	1	0.2	0.8	0.2	0	0.1	1.2	-20.4	-34.4	-23.2	30.7	-144.5	65.2	-61.8	-25	-16.1	68.2	30.6
income-statement-row.row.operating-expenses	95.6	162.6	247.4	152.3	201.1	167.6	180	112.4	175.9	205.3	155.4	151.9	78.3	92.2	125.3	-51.9	150.3	-0.4	15.8	19	98.5	65.6
income-statement-row.row.cost-and-expenses	199.7	232.9	1308.3	196.7	261.6	215.7	455.7	391.1	790.7	733.3	481.6	833.8	220.6	386.6	190.5	161.6	304	50.2	52.9	50.7	132.5	299.4
income-statement-row.row.interest-income	31.1	3.4	4.1	11	6.4	8.9	5.9	9.5	20.8	16	11.1	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	23.4	32.2	48.2	74	54.3	31.4	15.5	15.7	1.7	1.1	0.7	4.2	13.3	8.9	20	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-214.6	388.4	-89.5	-146.2	335.3	407.7	1624.9	138.3	45.1	139.3	62.7	0.7	56.3	93.1	-41.6	-18.6	-7.2	7.1	29.7	19.5	2.1	-10.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0.8	1.7	10.6	3.5	1	0.2	0.8	0.2	0	0.1	1.2	-20.4	-34.4	-23.2	30.7	-144.5	65.2	-61.8	-25	-16.1	68.2	30.6
income-statement-row.row.total-operating-expenses	-214.6	388.4	-89.5	-146.2	335.3	407.7	1624.9	138.3	45.1	139.3	62.7	0.7	56.3	93.1	-41.6	-18.6	-7.2	7.1	29.7	19.5	2.1	-10.3
income-statement-row.row.interest-expense	23.4	32.2	48.2	74	54.3	31.4	15.5	15.7	1.7	1.1	0.7	4.2	13.3	8.9	20	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	10.4	12.2	16	25.3	15.6	11.8	11.2	11.6	12.1	11.2	11.3	8.9	5.1	5.8	6.8	0	0	0	0	0	0	0
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-327.1	413.3	447	-96	306.8	389.6	1632.4	170.4	265.5	211	91.7	654.7	43.8	97.2	-104.8	165.6	-73.7	27.1	2	3.2	-68.7	18.7
income-statement-row.row.income-before-tax	-350.5	361.7	401	-160.1	274.5	366.4	1640	217.2	263	210.8	90.6	654	33.7	88.4	-124.5	147	-80.9	34.2	31.6	22.7	-66.6	8.3
income-statement-row.row.income-tax-expense	-17.8	138.5	-14.4	29.8	107	87.9	191.7	129.1	171.9	104.4	54.4	220.3	9.7	31.3	-1.3	28.2	-10.5	0	3.9	2.5	0.6	0.1
income-statement-row.row.net-income	-328.7	227.8	419	-192.4	167.8	279.9	1452	85	94.5	110.3	40.4	448.8	31.9	53.8	-123	118.8	-70.4	34.2	27.5	20.4	-66.8	8.8