Yunfeng Financial Group Limited

Sümbol: 0376.HK

HKSE

0.78

HKD

Turuhind täna

8.9592
P/E suhe
0.0647
PEG suhe
3.02B
MRK Cap
0.00%
DIV tootlus

Yunfeng Financial Group Limited (0376-HK) Finantsaruanded

Q: Mis on Yunfeng Financial Group Limited (0376.HK) koguvara?

Yunfeng Financial Group Limited (0376.HK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Yunfeng Financial Group Limited (0376.HK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Yunfeng Financial Group Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	5528.1	2524.1	4014.6	4056.6	2169.5	5183.9	2152.4	3594.9	4132.9	54.6	124.7	149.3	245.9	72.4	39.4	28.5	73.3	10.6	37.6	33.6	4.4
balance-sheet.row.short-term-investments	1259.1	1625	1060.6	236.7	385.4	259.3	1910.2	729	385	426.4	13.6	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	0	0	0	0	0	0	133	31.1	311.8	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	0	0	0	0	0	0	4092.6	4369.5	4717.3	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	11692.3	13901.1	12570.6	8751.7	5202.1	6647.8	-4225.5	-4400.6	-5029.1	0	104.9	254.9	64.1	34.9	28.5	11.7	23.4	0	0	0	0
balance-sheet.row.total-current-assets	11692.3	13901.1	12570.6	8751.7	5202.1	5183.9	2152.4	3594.9	4132.9	54.6	229.6	404.2	310	107.2	68	40.2	96.7	10.6	37.6	33.6	4.4
balance-sheet.row.property-plant-equipment-net	632.5	674.3	711.8	600.5	495.3	133.9	17	21.4	13.9	5.3	6.2	6.9	8.9	0.1	0.1	0.3	0.4	1	1.8	2.6	1.4
balance-sheet.row.goodwill	1825.6	1825.6	1825.6	1825.6	1825.6	1825.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	1909.2	1910.2	1909.1	1923.4	11412.6	36.1	21.5	0.6	0.6	0.6	0	0	0	0	0.3	0.5	0	0.5	1.4	1.6
balance-sheet.row.goodwill-and-intangible-assets	1825.6	3734.8	3735.8	3734.6	3748.9	13238.1	36.1	21.5	0.6	0.6	0.6	0	0	0	0	0.3	0.5	0	0.5	1.4	1.6
balance-sheet.row.long-term-investments	13308.3	13253.7	12774.1	11716.6	11169.6	9262.3	569.2	106.3	26.2	1010.1	46.7	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	70.9	42.2	0	0.1	0	0.2	-516.1	0.5	-11.7	-1004.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	56102.1	69796.3	67316.8	61404	53207.6	-9262.4	-569.2	-106.8	-26.2	-1010.1	-12.8	0.7	0.4	0.5	0.4	0.4	0.4	-1	-2.3	-3.9	-3
balance-sheet.row.total-non-current-assets	71939.3	87501.3	84538.5	77455.8	68621.5	13372.1	53.1	42.9	14.5	5.8	40.7	7.6	9.3	0.5	0.5	1	1.4	1	2.3	3.9	3
balance-sheet.row.other-assets	0	0	0	0	0	45331.9	2997.5	1287.8	940.1	1300.4	0	0	0	0	0	0	0	33.8	44.6	83.7	111.5
balance-sheet.row.total-assets	83631.7	101402.4	97109.1	86207.5	73823.6	63887.9	5203	4925.6	5087.5	1360.8	270.3	411.8	319.4	107.8	68.5	41.2	98	45.4	84.4	121.2	119
balance-sheet.row.account-payables	63963	1118.6	1332.5	1191.5	1108.1	835.9	452.6	370.7	197.6	191.7	83	235.7	55.1	66.9	59.7	31.9	72.9	0	0	0	0
balance-sheet.row.short-term-debt	1517.1	1748.4	1768.7	3328.2	1689.6	3.4	7.7	0.8	0	0	0	0	0	0	1.5	0	0.1	0	0	0	0
balance-sheet.row.tax-payables	67.5	5.6	11.6	13.9	52.1	6.2	44.3	53.1	61.5	0.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1641.1	1498.3	1574.4	387.7	1888.3	1513.8	207.1	1.4	0	0	0	0	0	0	0.4	1.5	0	0.2	0.3	0	0
Deferred Revenue Non Current	-59833.1	1893.2	1673.4	1621.4	1584	177	206.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-5845.6	1543.2	1123	890.1	998.3	-725.6	-427	-329.7	-133.2	113.3	26.3	10	8	148	7	104.5	102.2	0	0	0	0
balance-sheet.row.total-non-current-liabilities	7524.5	80305	71320.7	59834.5	52980.5	1513.8	207.1	1.4	18.2	0	83	235.7	55.1	66.9	0.4	1.5	73	109.3	127.1	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	46729.4	823.4	-1.4	-18.2	0	-83	-235.7	-55.1	-66.9	0	0	-73	109.3	127.1	141.8	140.6
balance-sheet.row.capital-lease-obligations	94.7	125.8	152	152.8	198.4	11.9	15.4	1.4	0	0	0	0	0	0	0	0	0.1	0	0	0	0
balance-sheet.row.total-liab	67226.6	86608.3	77218.3	66865.8	58360.5	48533.9	1063.7	41.8	64.4	305	109.3	245.6	63.1	214.9	178.1	138	175.2	109.3	127.1	141.8	140.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	342	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	11872.7	11872.7	11872.7	11872.7	9829.1	9829.1	4629.1	4499.5	4499.5	614.9	4.1	0	3.8	308.7	308.7	308.7	308.7	0	0	0	0
balance-sheet.row.retained-earnings	-1635.7	671.9	927.9	415.4	-202.3	-564	-433.7	-56.4	260.3	412.7	-346.1	0	-162.7	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	849.6	-2478.4	1006.5	1175.7	559.1	119.4	51	0.1	8.5	0	-7.2	-3.8	-1.4	-0.7	-0.6	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-83.2	-83.2	-83.2	-83.2	-83.2	-149.1	-107	-0.3	-8	-12.7	504.2	164.1	416.5	-415.1	-417.7	-405.5	-385.9	-63.9	-42.7	-20.6	-21.6
balance-sheet.row.total-stockholders-equity	11003.3	9982.9	13723.9	13380.6	10102.7	9235.4	4139.3	4443	4760.3	1014.9	155	160.3	256.3	-107.1	-109.6	-96.8	-77.2	-63.9	-42.7	-20.6	-21.6
balance-sheet.row.total-liabilities-and-stockholders-equity	83631.7	101402.4	97109.1	86207.5	73823.6	63846.1	5203	4925.6	5087.5	1360.8	270.3	411.8	319.4	107.8	68.5	41.2	98	45.4	84.4	121.2	119
balance-sheet.row.minority-interest	5401.7	4811.1	6167	5961.2	5360.5	6118.6	0	1.1	1	6	6	5.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	16405.1	14794.1	19890.9	19341.8	15463.2	15354	4139.3	4444.1	4761.3	1020.9	161.1	166.2	256.3	-107.1	-109.6	-96.8	-77.2	-63.9	-42.7	-20.6	-21.6
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	14567.4	14878.7	13834.7	11953.3	11555	9521.5	2479.4	835.2	411.3	583.7	33.1	0	0	0.5	0.4	0.4	0.4	0	0	0	0
balance-sheet.row.total-debt	3252.8	3372.5	3495.1	3868.6	3776.4	1529.1	230.1	2.2	0	0	0	0	0	0	1.9	1.5	0.1	0.2	0.3	0	0
balance-sheet.row.net-debt	-1016.2	824.6	-529.4	-188.1	1128.1	-3654.9	-1922.2	-3592.7	-4132.9	-54.6	-111.1	-149.3	-245.9	-72.4	-37.5	-27	-73.2	-10.4	-37.3	-33.6	-4.4

Rahavoogude aruanne

Yunfeng Financial Group Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	397.2	-256.4	513.4	618.3	255.6	-195.6	-379.1	-316.7	-152.4	758.9	-87.4	-96.3	-9.9	2.5	-12.9	-22.5	-51.7	-16.1	-22.7	-25.9	-43.6
cash-flows.row.depreciation-and-amortization	189	208.7	196	157.9	139.5	13.6	10.7	7.1	2.6	3.6	3.4	2.4	1.4	0.1	0.5	0.5	0.8	0.7	1	1.1	2.2
cash-flows.row.deferred-income-tax	0	0	-384	-303.8	-272.5	-203.3	-6.5	-30.9	-186.1	140.2	0	0	0	0	0	0	34.1	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	-7.9	-12	-6.5	129.6	56.7	2.1	26.6	18.5	0	0	0	0	0	0	5.6	0	0	0	0
cash-flows.row.change-in-working-capital	5883.5	1520	1257.7	919	339.7	73.7	-50.2	28.9	159.5	-158.7	-0.2	-8.8	-6.4	2.6	3.6	4.7	-3.1	0	0	1.5	-13.5
cash-flows.row.account-receivables	0	-2089.7	-3020.2	-2175.3	-1335.6	73.7	-50.2	28.9	159.5	-158.7	128.7	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	-418.5	-185.9	109.7	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	81.9	172.8	5.9	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	3609.7	4278	3094.4	1675.3	0	-81.9	-172.8	-5.9	0	-128.9	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-5207.4	3298.6	2330.7	1350.8	1410.6	91.1	436.6	392.2	143	-702.6	0	0.5	-29.1	0.2	0.2	3	4.1	6.5	-18.3	31.1	-1.7
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-56.7	-86.5	-164.4	-156.8	-82.2	-16.2	-5	-13.1	-11	-2.6	-3.3	-0.4	-10.2	-0.1	0	-0.2	-0.7	0	-0.3	-1.9	0
cash-flows.row.acquisitions-net	0	0.4	-91	0	0	-1237	4.6	-1.2	-3.3	5.8	-32.9	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	-14758.6	-16069.2	-15158.9	-15586.9	-25868.2	-2524.7	-102	-37.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	366	6244.5	9924	10010.8	7366	29748.4	708.8	103.2	406.9	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0	-0.8	90.2	-0.9	-0.3	-2257	83.1	-519	-327.5	1.2	0.6	0.1	0	0	0	0.2	0	0.6	0.1	2.2	36.3
cash-flows.row.net-cash-used-for-investing-activites	309.3	-8601.1	-6310.4	-5305.8	-8303.4	370	-1733.2	-635.3	27.3	4.4	-35.6	-0.3	-10.2	-0.1	0	0	-0.7	0.6	-0.2	0.3	36.3
cash-flows.row.debt-repayment	-128.5	-137.1	-301.5	-69.2	-193.9	-25	-1.1	0	0	0	0	0	-73.7	-1.9	0	-0.1	-0.1	0	0	0	-6.9
cash-flows.row.common-stock-issued	0	0	0	2043.6	76.1	108.1	-0.3	0	3882.4	39.9	82	0	314.3	0	0	0	23.3	0	0	0	0
cash-flows.row.common-stock-repurchased	-3.4	-87.9	-197.1	0	0	-110.2	-0.3	0	0	0	0	0	-0.8	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	-27.1	-1.6	0	0	0	0	0	-15	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	-220.5	2307.3	2899.6	2750.9	3579.4	2781.7	201.2	0	-0.1	-0.2	-0.8	5.7	38.5	28.2	7.4	2	-5.8	16.9	10.5	21.5	10.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-359.2	2082.3	2401	4725.3	3461.5	2727.4	199.6	0	3882.3	39.7	81.2	5.7	263.2	26.3	7.4	1.9	17.4	16.9	10.5	21.5	3.8
cash-flows.row.effect-of-forex-changes-on-cash	-0.8	1.1	3.2	6.7	-0.5	-4.7	0.7	-0.7	-0.6	-0.2	0.3	0.2	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	1211.6	-1476.6	-32.3	1408.5	-2976.1	3001.9	-1458.1	-522.4	4088.3	-36.5	-38.2	-96.6	208.9	31.7	-1.2	-12.5	6.5	8.5	-29.7	29.6	-16.5
cash-flows.row.cash-at-end-of-period	4269	2547.9	4024.5	4056.7	2648.2	5184.2	2182.4	3640.5	4162.9	74.6	111.1	149.3	245.9	36.9	5.3	6.5	19	12.4	3.9	33.6	4
cash-flows.row.cash-at-beginning-of-period	3057.4	4024.5	4056.7	2648.2	5624.3	2182.4	3640.5	4162.9	74.6	111.1	149.3	245.9	36.9	5.3	6.5	19	12.4	3.9	33.6	4	20.5
cash-flows.row.operating-cash-flow	1262.3	4770.9	3905.9	2730.3	1866.4	-90.9	74.8	113.5	179.3	-80.4	-84.1	-102.1	-44.1	5.4	-8.6	-14.4	-10.2	-8.9	-40	7.8	-56.6
cash-flows.row.capital-expenditure	-56.7	-86.5	-164.4	-156.8	-82.2	-16.2	-5	-13.1	-11	-2.6	-3.3	-0.4	-10.2	-0.1	0	-0.2	-0.7	0	-0.3	-1.9	0
cash-flows.row.free-cash-flow	1205.6	4684.4	3741.5	2573.5	1784.2	-107.1	69.8	100.4	168.3	-83	-87.4	-102.5	-54.3	5.4	-8.6	-14.7	-10.9	-8.9	-40.3	6	-56.6

Kasumiaruande rida

Yunfeng Financial Group Limited tulud muutusid võrreldes eelmise perioodiga NaN%. 0376.HK brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	3749.6	9517.8	8670.1	7300.8	5827.8	988.4	35.3	5.4	114.9	1057.7	77.5	46.8	22.2	14	3.8	3.9	10.7	5.6	3.5	7.6	5.6
income-statement-row.row.cost-of-revenue	0	0	0	0	0	0	247.1	200.1	107.6	237.5	124.1	101.8	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	3749.6	9517.8	8670.1	7300.8	5827.8	988.4	-211.9	-194.7	7.3	820.2	-46.6	-55	22.2	14	3.8	3.9	10.7	5.6	3.5	7.6	5.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-392.6	-3980.7	-2092.5	-600.5	-312.1	-115.5	0	-329.4	-186	0	48.8	42.1	29.9	11.3	16.5	23.3	25.1	0.7	1	1.1	2.2
income-statement-row.row.operating-expenses	392.6	3980.7	2092.5	600.5	312.1	1143.2	404	330.2	192.7	298.3	48.8	42.1	29.9	11.3	16.5	23.3	25.1	0.7	1	1.1	2.2
income-statement-row.row.cost-and-expenses	-2598.3	-8907.4	-7741	-6039.9	-5055.4	1143.2	404	330.2	192.7	298.3	172.9	143.9	29.9	11.3	16.5	23.3	25.1	0.7	1	1.1	2.2
income-statement-row.row.interest-income	0	162.5	149.1	170.4	103.5	26.5	9.5	0.1	0.1	0	0.6	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	202.1	162.5	149.1	170.4	103.5	26.5	9.5	0.1	0.1	0	0	0.3	1.1	0.3	0.1	1.5	4.1	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	836.1	-95.4	799	952.5	615.1	-25.1	-8.7	-11.8	-17.4	-1.6	-0.6	-0.3	-1.1	-0.3	-0.1	-1.5	-4.1	0	0	-4.8	-5.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-392.6	-3980.7	-2092.5	-600.5	-312.1	-115.5	0	-329.4	-186	0	48.8	42.1	29.9	11.3	16.5	23.3	25.1	0.7	1	1.1	2.2
income-statement-row.row.total-operating-expenses	836.1	-95.4	799	952.5	615.1	-25.1	-8.7	-11.8	-17.4	-1.6	-0.6	-0.3	-1.1	-0.3	-0.1	-1.5	-4.1	0	0	-4.8	-5.8
income-statement-row.row.interest-expense	202.1	162.5	149.1	170.4	103.5	26.5	9.5	0.1	0.1	0	0	0.3	1.1	0.3	0.1	1.5	4.1	0	0	0	0
income-statement-row.row.depreciation-and-amortization	189	208.7	196	157.9	139.5	156.2	369.5	313	60.5	-761	3.4	2.4	1.4	0.1	0.5	0.5	0.8	0.7	1	1.1	2.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-326.6	67.1	948.1	1122.9	718.6	-156.2	-369.5	-313	-60.5	761	-86.8	-96	-7.7	2.8	-12.8	-19.5	-43.5	-16.1	-22.7	-16.4	-32
income-statement-row.row.income-before-tax	836.1	-95.4	799	952.5	615.1	-181.3	-378.2	-324.9	-77.9	759.3	-87.4	-96.3	-8.8	2.5	-12.8	-21	-47.6	-16.1	-22.7	-21.1	-37.8
income-statement-row.row.income-tax-expense	112.3	7.5	7.1	3.8	-0.7	41.8	1.1	8.3	79.2	0.5	0.6	0.1	1.1	0.3	0.1	1.5	4.1	0	0	4.8	5.8
income-statement-row.row.net-income	397.2	-256.4	513.4	618.3	255.6	-195.6	-379.1	-316.7	-152.4	758.9	-87.4	-96.1	-8.8	2.5	-12.8	-21	-47.6	-16.1	-22.7	-21.1	-37.8