FIH Mobile Limited

Sümbol: 2038.HK

HKSE

0.51

HKD

Turuhind täna

-6.8417
P/E suhe
0.0000
PEG suhe
4.02B
MRK Cap
0.00%
DIV tootlus

FIH Mobile Limited (2038-HK) Finantsaruanded

Q: Mis on FIH Mobile Limited (2038.HK) koguvara?

FIH Mobile Limited (2038.HK) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete FIH Mobile Limited (2038.HK) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes FIH Mobile Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	1895.7	1849.4	1899	1794.8	1636.4	1939.7	2438.4	2461.3	2607.7	2667.4	2517.2	2357.1	1512.5	1624.3	1361.5	706	1543.9	665.2	367.1	499.4	272.9
balance-sheet.row.short-term-investments	50.3	24.3	14.3	15.5	91.1	521.1	458.5	1087.7	657.4	823.2	393.1	440.1	0.1	0.1	1.6	1	2.2	0.6	7.2	0	0
balance-sheet.row.net-receivables	733.2	1652.9	1695.6	2041.3	2858.8	0	3744.6	0	1323.1	1921.4	1285.2	0	1474.6	0	0	1438.6	0	0	0	658.6	278.2
balance-sheet.row.inventory	591.6	731.9	850.6	608.7	795.8	1400.4	1024.6	375.3	332.6	595.6	225.9	347.9	608.4	748.2	716.2	842.9	856.4	744.2	514	480.2	209.7
balance-sheet.row.other-current-assets	238.5	252.8	305.8	313	440.2	4305.6	32	2516.1	272.2	523.7	393.1	1132.3	409.7	1647.8	1412.8	132.6	2311.4	1877.7	1512.8	33.7	30.5
balance-sheet.row.total-current-assets	3458.9	4486.9	4751	4757.8	5731.3	7645.7	7239.6	5352.7	4535.7	5708	4421.3	3837.4	4005.1	4020.3	3490.5	3120.1	4711.7	3287.1	2394	1672	791.3
balance-sheet.row.property-plant-equipment-net	705.3	795.9	903.7	997	1063.9	1050.2	1025.9	955.2	895.9	954.8	1035.8	1143.8	1457	1722.8	1823.2	2072.7	1731.9	1032.6	684.1	441.9	277
balance-sheet.row.goodwill	0	0	0	0	0	0	79.4	79.4	0	0	0	0	0	0	34.4	63.1	63.1	63.1	63.1	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	10.2	19	0	0	0	0	0	0	0	0	0	0	0	3	0.6
balance-sheet.row.goodwill-and-intangible-assets	-45.7	-178.5	0	0	0	0	89.6	98.4	0	0	0	30.4	52.4	165.8	34.4	63.1	63.1	63.1	63.1	3	0.6
balance-sheet.row.long-term-investments	101.4	178.5	273.8	224.3	65.3	23.4	103.1	75.9	33.3	39.8	31.6	35.7	45.5	46.8	46.2	40.9	25.8	0.4	-6.2	0	0
balance-sheet.row.tax-assets	18.8	14.6	22.1	20.4	19.6	20.3	43.9	32.4	47.1	61.3	61.8	41.1	21.3	28.7	33	20.1	22.1	15.8	10.1	2.6	2.9
balance-sheet.row.other-non-current-assets	80.7	212.9	29	32.6	122.4	164.8	285.5	448	293.2	58.6	35.3	0	30.3	32.9	207.7	210.9	151.7	103.4	13.5	0.1	0.1
balance-sheet.row.total-non-current-assets	860.5	1023.4	1228.7	1274.3	1271.3	1258.7	1548	1610	1269.4	1114.5	1164.4	1251.1	1606.5	1997.1	2144.6	2407.7	1994.5	1215.3	764.6	447.6	280.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4319.4	5510.3	5979.7	6032.1	7002.5	8904.4	8787.7	6962.7	5805	6822.5	5585.8	5088.5	5611.6	6017.3	5635.1	5527.7	6706.2	4502.4	3158.5	2119.6	1071.9
balance-sheet.row.account-payables	1091.2	1981.3	2038.1	1904.5	3200.8	3920.7	3693.7	2102.7	1251.1	1969.5	1197.8	870.6	881	1401.2	1522.7	1008.7	2215.8	1866.8	1408.7	697.3	361.1
balance-sheet.row.short-term-debt	704.9	677.6	862.5	933.8	625.9	1427.2	712.6	418.6	13.4	178.7	137.8	214.9	483.2	862.2	362.6	477.9	978	139.6	175.5	634	136.1
balance-sheet.row.tax-payables	133.7	115.9	190.4	245.4	76.9	81.4	125	154.6	132.7	160.9	90.1	70.8	81.2	75.4	58	65.5	66.6	55	20.9	2.7	0.7
balance-sheet.row.long-term-debt-total	2.7	2.3	18.1	19.4	5.8	0	0	0	0	0	0	0	0	0	0	-34.2	-16.2	0	0	0	0
Deferred Revenue Non Current	7.1	8.1	9.3	9.8	18.9	20.8	23.6	23.9	27.2	30.7	32.7	33.5	35.8	53.8	57.3	41.5	42.5	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	942.1	1049.6	877.7	1071	1037.4	1374.8	19.1	60	757.7	713.4	387.4	433.8	444.1	103.7	81.5	426.6	78	58.2	23.6	151.7	263.8
balance-sheet.row.total-non-current-liabilities	21.1	14.1	34.1	40.7	37.8	31.3	29	27.7	27.4	31	32.7	42.6	44.6	57.2	60.8	50.2	42.7	1.9	2.8	5.8	109.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	4	3.8	23.2	24.2	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2758.1	3722.5	3812.4	3950	4901.9	6754.1	5608	3391.9	2049.6	2892.7	1877.3	1561.9	1852.9	2424.3	2027.6	2072.2	3381	2121.4	1631.5	1488.8	870.8
balance-sheet.row.preferred-stock	176.4	139.2	0	0	43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	316.2	317.6	320.4	325.8	328.5	328.6	323.7	319.4	315.7	311.6	303	292.5	289	286.6	284	282.5	0	0	0	0	0
balance-sheet.row.retained-earnings	125.9	252.8	313.5	433.6	607.5	0	0	0	1954.5	1918.1	1740	1662.6	1981.3	0	0	2038.7	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-232.5	-139.2	168.2	121.8	-43	-993.1	-979.9	-827.1	-841	-923.7	-914.8	-905.9	-995.5	-931.6	-721.6	-521	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1172.5	1211.3	1357.9	1194.2	1158.5	2808.9	3829.2	4072.3	2317.8	2614.8	2570.6	2466.5	2465.2	4192.1	4009.4	1621.3	3309	2369	1515	630.8	199.1
balance-sheet.row.total-stockholders-equity	1558.5	1781.7	2160	2075.4	2094.5	2144.3	3173.1	3564.6	3746.9	3920.7	3698.7	3515.8	3740	3547	3571.8	3421.3	3309	2369	1515	630.8	199.1
balance-sheet.row.total-liabilities-and-stockholders-equity	4319.4	5510.3	5979.7	6032.1	7002.5	8904.4	8787.7	6962.7	5805	6822.5	5585.8	5088.5	5611.6	6017.3	5635.1	5527.7	6706.2	4502.4	3158.5	2119.6	1071.9
balance-sheet.row.minority-interest	2.9	6.1	7.3	6.6	6.1	5.9	6.6	6.1	8.5	9.2	9.8	10.8	18.7	46	35.7	34.2	16.2	12	12	0	2
balance-sheet.row.total-equity	1561.4	1787.8	2167.3	2082.1	2100.6	2150.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	101.4	202.7	288.1	239.8	156.5	155.7	353.3	490.1	289.2	65	32.8	35.8	45.6	46.9	47.9	44.8	28	1	1	0.1	0.1
balance-sheet.row.total-debt	707.7	679.8	880.7	953.3	631.7	1427.2	712.6	418.6	13.4	178.7	137.8	214.9	483.2	862.2	362.6	477.9	978	139.6	175.5	634	136.1
balance-sheet.row.net-debt	-1137.7	-1145.3	-1004.1	-826.1	-913.6	8.6	-1267.3	-955	-1936.9	-1665.5	-1986.3	-1702.1	-1029.2	-762.1	-998.9	-227.1	-563.6	-525.1	-184.4	134.5	-136.8

Rahavoogude aruanne

FIH Mobile Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	-99.9	-59.7	70.2	-173.8	-12.2	-840.1	-495.6	216.9	290.2	268.1	100.9	-330.4	130	-176.1	71.4	197.4	755.5	0	0	0	0
cash-flows.row.depreciation-and-amortization	147	165.4	189.4	196.3	195.4	179.5	171.3	141.4	140.4	143.9	154.8	215.7	247.3	287	254.5	235.1	178	135	72.6	0	0
cash-flows.row.deferred-income-tax	109.2	0	1353	0	0	417.7	250.4	24.4	-17.8	71.2	50.6	161.6	-74.8	124.8	0	-21.8	-31.6	0	0	0	0
cash-flows.row.stock-based-compensation	1.3	10.2	1	0	0	15.6	58.4	47.9	37.7	76.9	47.7	74.1	59.6	55.9	32.2	55.7	21.9	0	0	0	0
cash-flows.row.change-in-working-capital	-54.6	181.1	-1304.9	-750	-771	-577.8	-68.2	-162	466.1	-254.8	-73.5	530	157.4	-380.7	304.4	-26.1	-163.9	-146.5	-300.1	0	0
cash-flows.row.account-receivables	960.7	-4.6	383.5	538	-326.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	140.9	29.1	-265.1	147.7	476.9	-564.8	-689.5	-53.8	203.7	-393.9	110.9	166.5	158.3	-25.5	138.6	10.1	-118.6	-242.9	-37	0	0
cash-flows.row.account-payables	-1155.5	4.6	-383.5	-538	326.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-1156.2	152	-1039.8	-897.6	-1248	-13	621.2	-108.2	262.5	139	-184.4	363.5	-1	-355.2	165.8	-36.1	-45.3	96.4	-263.1	0	0
cash-flows.row.other-non-cash-items	108.8	112.3	-27.4	638.6	132.8	-9	221.3	-8.6	-57.2	18	2.3	112.8	-106.8	107.4	2.3	-26.7	-28.5	870.5	463.2	-207.5	291.7
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-93.2	-143.3	-118.8	-101.7	-210.1	-277	-219.5	-110.4	-172.2	-139.3	-181	-42.4	-177.7	-278.4	-124.4	-648.2	-853.2	-500.9	-314.2	-227.6	-166.9
cash-flows.row.acquisitions-net	57.5	0	-2.1	0	0.1	0	-1.3	-358.6	-2.8	-11.6	-3.1	13	281.9	0	30.3	-47.5	0.5	0	-101.9	-3.6	-63.1
cash-flows.row.purchases-of-investments	-29.5	-15.9	-2.8	-357.2	-1041.7	-3191.8	-3078.4	-6462.1	-3348.9	-1420.7	-1.1	-31.5	0	-99.5	-28	-147.9	-4.9	0	-9.4	0	0
cash-flows.row.sales-maturities-of-investments	0	6.3	1.1	439.4	2680.7	3079.7	3796.3	6025.3	3233.3	966.1	44.6	72.4	0	0	26.9	167.1	34.1	0	15.1	0	0
cash-flows.row.other-investing-activites	82.6	25.9	35.4	7.8	15.1	10.2	18.7	16.3	19.2	35.5	127.5	115.1	-89.9	61.1	52.6	-0.2	-206.7	-36.9	7.8	-15.5	12.1
cash-flows.row.net-cash-used-for-investing-activites	-40.1	-127	-87.1	-11.7	1444.1	-379	506.4	-889.5	-271.5	-570.1	-13.1	54.1	14.2	-316.8	-69.5	-528.7	-1064.3	-537.8	-402.7	-246.7	-217.9
cash-flows.row.debt-repayment	-1907.9	-3220.7	-2699.4	-4723.5	-5604.5	-5570.8	-1214.8	-493.2	-3239.5	-3371.7	-2477.3	-3324.3	-5107.7	-3517.2	-1477.4	-5585.9	-1690.7	0	-1813.7	-549.2	-10.5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	36	16.8	13.8	0	35.8	9.6	7	43.7	22.4	502.1	236.1	44.4
cash-flows.row.common-stock-repurchased	-2.9	-10.3	-18.1	-10	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	0	-142	-218.6	-192.4	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	-3.4	3016.9	2606.7	5012	4735.6	6274.2	1498.7	898.3	3075.1	3413.8	2405.2	3045	4722.2	4023	1361.5	5072.9	2521.7	-36	1328.7	947	149
cash-flows.row.net-cash-used-provided-by-financing-activities	-37.1	-214	-110.9	278.5	-870.9	703.5	141.8	186.4	-356.8	78.1	-55.2	-265.6	-385.6	541.6	-106.3	-506	874.8	-13.6	17.1	633.8	182.9
cash-flows.row.effect-of-forex-changes-on-cash	-5.2	-128	22.1	56.2	8.5	-71.7	70.9	-109.1	-142.8	-40	43.1	13.9	40	37.3	6.6	49.1	48.4	14.4	5.9	2.6	1.3
cash-flows.row.net-change-in-cash	20.2	-59.6	105.4	234.1	126.7	-561.3	606.4	-576.8	106.1	-279.9	207.1	404.5	156.2	155.5	495.7	-550.1	622	322.1	-144	182.2	257.9
cash-flows.row.cash-at-end-of-period	1845.3	1825.1	1884.7	1779.3	1545.3	1418.6	1979.9	1373.5	1950.3	1844.2	2124.1	1917	1512.5	1356.3	1200.7	705	1255.1	633.1	311	455	272.9
cash-flows.row.cash-at-beginning-of-period	1825.1	1884.7	1779.3	1545.3	1418.6	1979.9	1373.5	1950.3	1844.2	2124.1	1917	1512.5	1356.3	1200.7	705	1255.1	633.1	311	455	272.9	15
cash-flows.row.operating-cash-flow	102.7	409.4	281.3	-88.9	-455	-814.1	-112.8	235.5	877.2	252.1	232.3	602.1	487.5	-106.5	664.8	435.5	763.1	859	235.7	-207.5	291.7
cash-flows.row.capital-expenditure	-93.2	-143.3	-118.8	-101.7	-210.1	-277	-219.5	-110.4	-172.2	-139.3	-181	-42.4	-177.7	-278.4	-124.4	-648.2	-853.2	-500.9	-314.2	-227.6	-166.9
cash-flows.row.free-cash-flow	9.5	266.1	162.5	-190.6	-665.2	-1091.1	-332.3	125.1	705	112.8	51.3	559.7	309.8	-384.9	540.4	-212.7	-90.1	358.1	-78.5	-435	124.8

Kasumiaruande rida

FIH Mobile Limited tulud muutusid võrreldes eelmise perioodiga NaN%. 2038.HK brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	6445.8	9394.3	8582.6	8934.7	14378.7	14929.9	12080.1	6233.1	7451	6829.9	4996.9	5239.8	6354.4	6626	7213.6	9271	10732.3	10381.2	6364.5	3308.3	1090.6
income-statement-row.row.cost-of-revenue	6336	9202.4	8358.2	8839.5	14125.4	15013.9	11949.8	5891.5	7065	6406.8	4773.1	5240.4	6015.7	6343.6	6785.3	8628.6	9748.2	9408.9	5783.9	3006.8	949.1
income-statement-row.row.gross-profit	109.8	192	224.4	95.2	253.3	-84	130.3	341.5	386	423.1	223.9	-0.6	338.7	282.4	428.4	642.5	984.1	972.4	580.6	301.4	141.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	21.2	-30.5	-48.8	-66.3	-67.5	100.7	89.4	86.7	104.1	149	175.9	40.7	5.8	-164	-154.8	-157.7	121	64	38.5	-8	-1.2
income-statement-row.row.operating-expenses	183.2	232.5	245.1	299.5	299.6	511.3	556.5	287.1	281.1	326.3	313.8	297	321.5	334.6	305.2	405	349.6	250.9	199.8	166.6	47.1
income-statement-row.row.cost-and-expenses	6519.2	9434.8	8603.2	9139	14424.9	15525.2	12506.3	6178.7	7346.1	6733	5086.9	5537.4	6337.1	6678.1	7090.5	9033.6	10097.8	9659.8	5983.7	3173.4	996.2
income-statement-row.row.interest-income	52.5	44.1	35.6	34.7	34.5	35	38.7	32.3	43.4	61.9	52.5	57.8	39	0	14.1	33.6	0	0	0	0	0
income-statement-row.row.interest-expense	60.6	29.6	8.9	12.2	37.5	27.7	11.2	0.9	5.8	10.4	6.1	11.4	11.5	6.7	115.5	31.8	-121	-64.2	-41.3	8	1.1
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	117.2	-114.3	3.3	-57.1	-36.5	-191.4	-207.2	-22.9	-22.2	-58.3	-28.1	-128.7	53.7	-125.4	-114.4	-86.6	121	64	38.5	-8	-1.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	21.2	-30.5	-48.8	-66.3	-67.5	100.7	89.4	86.7	104.1	149	175.9	40.7	5.8	-164	-154.8	-157.7	121	64	38.5	-8	-1.2
income-statement-row.row.total-operating-expenses	117.2	-114.3	3.3	-57.1	-36.5	-191.4	-207.2	-22.9	-22.2	-58.3	-28.1	-128.7	53.7	-125.4	-114.4	-86.6	121	64	38.5	-8	-1.2
income-statement-row.row.interest-expense	60.6	29.6	8.9	12.2	37.5	27.7	11.2	0.9	5.8	10.4	6.1	11.4	11.5	6.7	115.5	31.8	-121	-64.2	-41.3	8	1.1
income-statement-row.row.depreciation-and-amortization	147	165.4	189.4	196.3	195.4	179.5	171.3	141.4	140.4	143.9	154.8	215.7	247.3	287	254.5	235.1	178	135	72.6	-60.2	-11.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-217.1	54.6	66.8	-91.9	31.9	-648.8	-288.3	239.8	312.4	326.4	129.1	319.8	76.3	170.9	71.4	284	634.5	721.5	380.8	195.1	106
income-statement-row.row.income-before-tax	-99.9	-59.7	70.2	-149	-4.6	-840.1	-495.6	216.9	290.2	268.1	100.9	-330.4	130	-176.1	71.4	197.4	755.5	785.5	419.3	187.1	104.8
income-statement-row.row.income-tax-expense	20.9	12.5	13.7	24.9	27.9	17	29.8	80.7	61.5	98.8	23.7	-14.4	54.9	43.6	31.8	75.5	30.1	67.6	36.3	5.8	3.3
income-statement-row.row.net-income	-120.7	-72.1	56.3	-173.8	-32.5	-857.1	-525.5	138.3	229.1	169.4	77.7	-316.4	72.8	-218.3	38.6	121.1	725.5	718	385.7	181.3	101.6