Zhongchang Big Data Corporation Limited

Sümbol: 600242.SS

SHH

0.25

CNY

Turuhind täna

-0.2752
P/E suhe
-0.0064
PEG suhe
114.17M
MRK Cap
0.00%
DIV tootlus

Zhongchang Big Data Corporation Limited (600242-SS) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Zhongchang Big Data Corporation Limited (600242.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Zhongchang Big Data Corporation Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
balance-sheet.row.cash-and-short-term-investments	26.5	56.8	95	28.3	223.1	674.1	98.5	27.5	121.5	158.6	271.5	137.6	127.4	10.8	17.9	0.5	0.4	0.4	41.2	180.9	64.5
balance-sheet.row.short-term-investments	0	0	54	-20.6	72.6	0	0	0	0	0	0	0	0	0	2.2	0	0	0	0	3	0
balance-sheet.row.net-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	0	0	0	0	53.6	0	8.4	9.9	19.3	37.8	44.7	24.9	10.2	0.3	1.1	0	0.1	0.1	208.3	145.7	9.5
balance-sheet.row.other-current-assets	2.1	21.8	21.2	15.2	1093.7	648.7	1081.6	424	384.8	451.5	363.4	407.6	406.9	2.1	4.7	6.8	2.7	8.7	307.1	260.9	220.7
balance-sheet.row.total-current-assets	139.1	531.9	651.1	768	1370.3	1322.8	1188.5	461.4	525.6	648	679.5	570.2	544.6	13.2	23.7	7.3	3.1	9.1	556.6	587.6	294.7
balance-sheet.row.property-plant-equipment-net	1.4	2.3	1.8	32.8	31.3	1	77.7	1165.1	1518.3	1681.1	1723.1	1390.8	622.7	122.2	129.5	35.9	43.9	126.7	280.7	305.3	304.1
balance-sheet.row.goodwill	1.2	455.6	742	754	2155.9	1630.7	781.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0.3	1.1	33	48.7	64.4	63	32.7	0.1	0.2	0.3	0.4	1.1	0.6	0.6	0	4	30	36.2	40	41.7	43.4
balance-sheet.row.goodwill-and-intangible-assets	1.5	456.7	775	802.7	2220.3	1693.7	814.6	0.1	0.2	0.3	0.4	1.1	0.6	0.6	0	4	30	36.2	40	41.7	43.4
balance-sheet.row.long-term-investments	36.8	35.3	-37.2	37.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	59.8	0
balance-sheet.row.tax-assets	-36.8	0	3.7	7	1.8	0.3	0.1	28.1	36.2	38.8	24.6	9.6	19.6	0.1	0.1	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	64.9	29.3	87.8	12.9	106.8	69	52.4	58.9	63.2	55.9	53.6	56.6	64.9	-0.6	0	0	41.8	42.7	50.7	8.9	110.3
balance-sheet.row.total-non-current-assets	67.7	523.7	831.1	893.3	2360.2	1764	944.8	1252.2	1617.9	1776.1	1801.7	1458.1	707.8	122.3	129.6	39.8	115.8	205.6	371.4	415.7	457.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	206.9	1055.5	1482.2	1661.2	3730.5	3086.8	2133.3	1713.6	2143.5	2424	2481.3	2028.3	1252.4	135.5	153.3	47.1	118.9	214.7	928	1003.3	752.5
balance-sheet.row.account-payables	27.9	109.7	95.7	95.5	157.1	168.1	39.2	272.9	435.6	442.9	531.1	118.3	72	0.1	10.1	3.7	3.7	3.9	20.7	78.4	1.6
balance-sheet.row.short-term-debt	206	695.1	237.5	336.1	395	385.7	513.1	497.3	573.2	699.4	613.5	633.9	437.3	26	26	143.3	190.2	173.2	301	276.4	114.9
balance-sheet.row.tax-payables	20	18.3	18.4	11.8	30.9	21.9	25.6	22.1	7.9	18.3	29.1	16.5	7.1	0.3	3	4	4	3.7	7.8	5.8	4.6
balance-sheet.row.long-term-debt-total	0	0	410.6	380.8	533.8	125	0	29.5	29.1	612.6	15	70	68.9	32	48	0	0	17	94	64.8	109
Deferred Revenue Non Current	0	0	0	-1.1	0	0	0	13.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	244.7	67.8	38.4	75.3	321.5	394.9	179.8	527.2	640.9	321.9	210.2	91.9	13.8	88.2	84.9	128.6	160.6	150.9	85.4	20.7	15
balance-sheet.row.total-non-current-liabilities	233.9	18.9	417.1	390.4	546.8	135.7	4.9	296.2	521.9	612.6	680.4	762.9	394.6	32	48	159.5	126.8	150.1	101.4	73.1	117.9
balance-sheet.row.other-liabilities	-233.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	478.6	1009.7	957.5	1095.9	1451.2	1106.4	762.7	1615.7	2179.5	2095.1	2064.2	1623.5	924.8	146.6	172	439.1	485.2	481.8	516.2	454.4	254
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	456.7	456.7	456.7	456.7	456.7	456.7	418	273.3	273.3	273.3	273.3	273.3	273.3	174	174	174	174	174	174	174	174
balance-sheet.row.retained-earnings	-3168.7	-2521	-2043.6	-2053	-484.5	-605.9	-724.5	-758.3	-762.8	-432.9	-351.7	-354.4	-373.3	-563.9	-571.5	-858	-737.1	-623.8	-94.8	34.8	28
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2440.3	2110.2	2111.6	2115.3	2131	2129.6	1677.1	549	427.6	427.6	427.6	427.6	427.6	357.3	357.3	292	196.7	187	287.3	291.7	290.6
balance-sheet.row.total-stockholders-equity	-271.7	45.8	524.7	518.9	2103.1	1980.4	1370.6	64	-62	267.9	349.2	346.5	327.6	-32.6	-40.2	-392	-366.4	-262.8	366.4	500.6	492.6
balance-sheet.row.total-liabilities-and-stockholders-equity	206.9	1055.5	1482.2	1661.2	3554.4	3086.8	2133.3	1679.8	2117.5	2363	2413.4	1970	1252.4	113.9	131.8	47.1	118.9	214.7	882.7	955	746.6
balance-sheet.row.minority-interest	0	0	0	46.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	-271.7	45.8	524.7	565.3	2103.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	36.8	35.3	16.8	17.3	72.6	33.3	0	0	0	0	0	3	38	35	2.2	0	41.8	42.7	47.4	62.8	103.6
balance-sheet.row.total-debt	206	695.1	648.1	716.9	928.8	510.7	513.1	526.8	602.3	1311.9	628.5	703.9	506.2	58	74	143.3	190.2	190.2	395	341.2	223.9
balance-sheet.row.net-debt	179.5	638.3	607.2	688.5	705.7	-163.4	414.6	499.4	480.8	1153.3	357	566.3	378.8	47.2	58.4	142.8	189.8	189.8	353.8	163.3	159.4

Rahavoogude aruanne

Zhongchang Big Data Corporation Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-599.1	-472.1	9.5	-1570.7	121.4	118.6	33.9	18	-329.9	-81.2	2.7	18.9	32.2	7.6	188.9	7.2	-113.3	-529	-129.7	8.9	8.8	20.3	26.3	26.5
cash-flows.row.depreciation-and-amortization	3	16.8	18	18	18.3	10.5	52.4	50.4	94.2	95.5	96.4	70.8	49	7.3	8.7	3.7	9.1	22.5	23.7	21.5	16.4	9.2	9.1	7.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-120.3	151.1	80.6	21.9	-170.2	-67.2	-423.3	21.4	67.7	-185.8	170.4	-35.5	27.9	-6.4	-275.2	-32.4	-0.5	235.4	-150.2	-48.4	-45.2	-82.4	21	-1.4
cash-flows.row.account-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	-4.5	-0.7	-1.7	4.8	18.2	6.9	-19.8	-14.7	1.3	0.8	0.3	-1.4	0	3.8	-62.6	-70.8	5.3	-3.3	-2.4	1.4
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	-165.8	-66.5	-421.6	16.6	49.5	-192.7	190.1	-20.8	26.7	-7.2	-275.5	-31	0	231.6	-87.5	22.5	-50.5	-79.1	23.4	-2.7
cash-flows.row.other-non-cash-items	688.1	350	58.9	1648.4	74.6	15.6	100.1	119.4	227.7	122.9	84.9	75.6	43.3	5	107.7	21.7	104.4	266.3	75	29.5	16.6	12.7	-0.6	1.4
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-0.1	4.4	-0.3	-5	-34.8	-0.5	-140.3	-162.5	-101.9	-56.6	-114.6	-177.4	-77.9	0	-0.2	-0.1	0	-0.1	-3.5	-38.2	-35	-31.6	-236.2	-43.3
cash-flows.row.acquisitions-net	0	3.1	28.1	-97.2	-651.5	-118.6	-81.3	60.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	-70	-5	-34	-40	-599.9	-466.9	0	0	0	0	-18.5	-3	0	-2.2	0	0	0	-0.1	-3	-0.4	-53.8	-58	-22.5
cash-flows.row.sales-maturities-of-investments	0	13.2	2.4	75.2	6.5	567.2	467.3	0	0	0.6	2.1	62.5	0	2.2	0	0	0	0	3.2	0.6	1.9	0.3	0	15
cash-flows.row.other-investing-activites	0	-17.6	-53	0	-155.7	22.5	16.7	24	37	2	46.9	0	1.8	0	41.1	0.1	0.2	2.6	0	0.3	-10.2	4.5	16.6	0
cash-flows.row.net-cash-used-for-investing-activites	-0.1	-66.9	-27.8	-61	-875.6	-129.3	-204.5	-77.7	-64.9	-54	-65.6	-133.4	-79	2.2	38.8	0	0.2	2.6	-0.4	-40.3	-43.6	-80.5	-277.6	-50.8
cash-flows.row.debt-repayment	0	-10	-139.3	-383.1	-551.7	-566	-727.8	-872.5	-937.5	-655.2	-747.2	-438.9	-727.1	-26	-56.9	0	0	-1.5	-87	-65.7	-123	-78.7	-66.1	-3.3
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	-2.4	-23.9	-69.1	-52.1	-25.7	-34.1	-31.1	-43.9	-39.9	-50.3	-35.7	-36.9	-4.6	-7.4	0	-0.2	-0.8	-9	-15.2	-17.3	-12.4	-7.3	-13
cash-flows.row.other-financing-activites	0	-2.5	37.1	200.8	984.5	1247.2	1256.7	770.7	988.5	780.9	486.8	462.6	704	10	0	0	0.4	0	140.8	208.2	114	165.9	439.9	63.8
cash-flows.row.net-cash-used-provided-by-financing-activities	0	-14.9	-126.1	-251.4	380.7	655.5	494.8	-133	7.1	85.7	-310.7	-12.1	-60	-20.6	-64.2	0	0.2	-2.3	44.8	127.2	-26.3	74.9	366.5	47.4
cash-flows.row.effect-of-forex-changes-on-cash	-0.4	-0.3	-0.5	0	-0.3	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	-0.1	-0.1	0	0
cash-flows.row.net-change-in-cash	-28.8	-36.3	12.6	-194.7	-451	603.6	53.3	-1.5	1.9	-16.9	-21.9	-15.8	13.3	-4.8	4.7	0.1	0	-4.5	-136.7	99.3	-73.5	-45.9	144.8	30.4
cash-flows.row.cash-at-end-of-period	26.5	4.6	41	28.3	223.1	674.1	70.5	17.2	18.6	16.8	33.7	55.6	71.4	10.8	5.6	0.5	0.4	0.4	41.2	177.9	64.5	136.5	182.5	37.7
cash-flows.row.cash-at-beginning-of-period	55.4	41	28.3	223.1	674.1	70.5	17.2	18.6	16.8	33.7	55.6	71.4	58.1	15.6	1	0.4	0.4	4.9	177.9	78.6	138	182.5	37.7	7.3
cash-flows.row.operating-cash-flow	-28.3	45.8	167	117.6	44.1	77.5	-237	209.2	59.7	-48.7	354.4	129.7	152.3	13.6	30.1	0.2	-0.3	-4.8	-181.1	11.6	-3.4	-40.2	55.8	33.8
cash-flows.row.capital-expenditure	-0.1	4.4	-0.3	-5	-34.8	-0.5	-140.3	-162.5	-101.9	-56.6	-114.6	-177.4	-77.9	0	-0.2	-0.1	0	-0.1	-3.5	-38.2	-35	-31.6	-236.2	-43.3
cash-flows.row.free-cash-flow	-28.4	50.2	166.7	112.7	9.2	77	-377.3	46.6	-42.2	-105.3	239.8	-47.7	74.5	13.6	30	0.1	-0.4	-4.9	-184.6	-26.7	-38.5	-71.7	-180.4	-9.5

Kasumiaruande rida

Zhongchang Big Data Corporation Limited tulud muutusid võrreldes eelmise perioodiga NaN%. 600242.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
income-statement-row.row.total-revenue	11.2	477	999.2	2271	3018.4	2135	1314.2	406.3	297.9	430.2	529.7	390.4	312.4	40.4	79.4	2	3.6	6.3	137.9	242	111.5	76.4	107.5	96	83.5	85.3
income-statement-row.row.cost-of-revenue	12.4	502.5	881.8	2089.7	2661.8	1866.6	1103.9	260.7	369	389.9	467.1	277.2	203.3	24.5	35.1	2.9	0	17.8	136.2	171.6	66.3	37.7	66.8	55.3	47.6	48.1
income-statement-row.row.gross-profit	-1.2	-25.5	117.4	181.3	356.6	268.4	210.3	145.6	-71.1	40.3	62.6	113.1	109.1	15.9	44.3	-0.9	3.6	-11.4	1.7	70.4	45.2	38.7	40.7	40.7	35.9	37.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	19.8	17.6	17.7	42.2	41.8	25.4	26.3	29.4	28.4	27.7	34.4	26.9	21.9	1.7	2.9	0	0	0	5.2	4.4	0.4	0.5	0.4	0.4	0.4	0.7
income-statement-row.row.operating-expenses	43.6	46.6	44.4	113.9	143.4	114.6	87	42.9	39.7	38.6	43.7	37.2	32	5.9	34.5	11.6	33	320.7	97.2	48.3	28.2	17.8	9.8	8.7	11	10.7
income-statement-row.row.cost-and-expenses	56	549.1	926.1	2203.6	2805.2	1981.2	1190.9	303.7	408.6	428.5	510.8	314.5	235.4	30.4	69.6	14.5	33	338.5	233.4	219.9	94.5	55.5	76.6	64.1	58.7	58.8
income-statement-row.row.interest-income	0.1	0.5	2.8	2.8	2.8	3.1	0.7	2.1	4.7	6.5	3	2.4	1.1	0	0	0	0	0	0.9	2.8	2.3	4.5	4.5	0	0	0
income-statement-row.row.interest-expense	29.1	76.4	61.8	76.2	55.4	20.1	34.7	31.7	44.4	123.6	110.4	67.8	37.9	4.5	9.3	15.7	18.8	13	14.8	15.1	13.6	10.5	7.1	4.8	3	1.4
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-696.2	-0.1	-65.7	-1623	-53	-16.8	-130.2	-69	-249.7	-87.5	8.3	-23.3	-34.6	-2.3	190.7	19.6	-90.6	-307.1	-39.3	-11.6	-8.8	-4.6	1.8	-2.9	-3.1	-0.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	19.8	17.6	17.7	42.2	41.8	25.4	26.3	29.4	28.4	27.7	34.4	26.9	21.9	1.7	2.9	0	0	0	5.2	4.4	0.4	0.5	0.4	0.4	0.4	0.7
income-statement-row.row.total-operating-expenses	-696.2	-0.1	-65.7	-1623	-53	-16.8	-130.2	-69	-249.7	-87.5	8.3	-23.3	-34.6	-2.3	190.7	19.6	-90.6	-307.1	-39.3	-11.6	-8.8	-4.6	1.8	-2.9	-3.1	-0.3
income-statement-row.row.interest-expense	29.1	76.4	61.8	76.2	55.4	20.1	34.7	31.7	44.4	123.6	110.4	67.8	37.9	4.5	9.3	15.7	18.8	13	14.8	15.1	13.6	10.5	7.1	4.8	3	1.4
income-statement-row.row.depreciation-and-amortization	3	418.5	18	18	18.3	10.5	52.4	50.4	94.2	95.5	96.4	70.8	49	7.3	8.7	3.7	9.1	22.5	23.7	21.5	16.4	9.2	9.1	7.2	-0.2	1.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	97.1	-474.6	79.5	49.1	213.2	153.9	123.3	102.6	-110.7	1.7	18.9	75.9	77.1	10	9.7	-12.4	-29.4	-332.1	-95.5	22.1	17	20.9	30.9	32	24.8	26.4
income-statement-row.row.income-before-tax	-599.1	-474.6	13.8	-1573.8	160.2	137	-6.9	33.7	-360.4	-85.8	27.2	52.6	42.5	7.7	200.4	7.2	-120	-639.2	-134.8	10.5	8.2	16.3	32.6	29.1	21.7	26.1
income-statement-row.row.income-tax-expense	0	-2.5	4.4	-3.1	18.1	18.5	-5.1	7.8	4.5	2.2	15	20.4	10.3	0	6	35.3	-71.8	-294	1.1	1.7	4.8	-3.7	6.9	2.8	1.7	1
income-statement-row.row.net-income	-599.1	-472.1	9.5	-1570.7	121.4	118.6	33.9	18	-329.9	-81.2	2.7	18.9	32.2	7.6	188.9	7.2	-113.3	-529	-129.7	8.9	8.8	20.3	26.3	26.5	20	25.1