First Tractor Company Limited

Sümbol: 601038.SS

SHH

19.39

CNY

Turuhind täna

19.9198
P/E suhe
-1.0624
PEG suhe
16.81B
MRK Cap
0.01%
DIV tootlus

First Tractor Company Limited (601038-SS) Finantsaruanded

Q: Mis on First Tractor Company Limited (601038.SS) koguvara?

First Tractor Company Limited (601038.SS) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete First Tractor Company Limited (601038.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes First Tractor Company Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	3632.5	5613.4	4282.4	3009	2381.4	2447.1	3333.5	3324.4	2312.7	2352.5	2239.9	2264.8	1589.8	1614.6	1289.1	1222.3	1194.4	769.4	546	417.1
balance-sheet.row.short-term-investments	862.9	1249.6	1039	1306.4	980.4	897.2	40.5	62.7	414.9	354.4	359.1	306.8	77.4	252	28.9	4.4	47.4	3.5	3.6	19.7
balance-sheet.row.net-receivables	706.4	915.9	1231.8	2557.4	1714.4	1453.6	2221.3	1859.6	2506.2	2340.8	2651.7	2825	2764.2	2022.7	1755.2	1328.8	0	0	0	0
balance-sheet.row.inventory	1514.2	1191.3	1674	1356.3	1001.8	1430.3	1167.7	1014.7	1168.9	1447.4	1766.1	1363.5	1110.6	1376.8	1060	1065.5	841.8	852.4	755.2	865.1
balance-sheet.row.other-current-assets	634.6	161.6	507.7	520.3	1317.6	2201.4	1694.7	1412.9	468.4	56.4	-67.7	-194.3	-132.6	350	-204.3	50	1793.2	1611.2	1175.3	1062.9
balance-sheet.row.total-current-assets	6487.7	7882.2	7695.9	7443	6415.2	7532.4	8417.1	7611.7	6456.2	6197.1	6590.1	6259.1	5332	5364.1	3900	3666.6	3829.4	3233	2476.5	2345.1
balance-sheet.row.property-plant-equipment-net	2430.7	2472.5	2560.3	2742.6	2962.8	3175.7	3321	3347.7	3480.2	3381.7	3098.2	2414.1	2063.6	1830.6	1238.7	1282.6	1256.5	1232.2	936.8	887.4
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	710.9	713.2	750.9	766.9	791.7	842.3	859.7	896.6	922.4	947.2	957.9	848.7	766.9	215.2	99.9	110.3	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	710.9	713.2	750.9	766.9	791.7	842.3	859.7	896.6	922.4	947.2	957.9	848.7	766.9	215.2	99.9	110.3	53	53	0	-1.8
balance-sheet.row.long-term-investments	4005.5	476.4	-907.2	-1179.2	-856.8	-1116.2	347.5	380.5	-4.8	-2.6	-186.7	-87.5	138.6	53.6	165	124.8	-53	-53	0	0
balance-sheet.row.tax-assets	148.3	132.7	100.6	102.9	111.5	125.5	136.2	122.8	110	92.1	76.4	64.6	46.7	38.8	59.4	50.4	28.3	34.3	28.2	0
balance-sheet.row.other-non-current-assets	34.2	1309.1	2139.2	2466.4	2204.7	2581	1021.2	851.2	2308.5	1740.1	1132.5	1232.8	820	839.5	580.7	508.8	373.9	491.7	380.1	418.9
balance-sheet.row.total-non-current-assets	7329.6	5103.9	4643.7	4899.6	5213.8	5608.3	5685.6	5598.9	6816.3	6158.5	5078.3	4472.8	3835.8	2977.6	2143.6	2076.9	1658.7	1758.2	1345.1	1304.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	13817.3	12986.1	12339.6	12342.6	11629	13140.7	14102.8	13210.5	13272.4	12355.7	11668.3	10731.9	9167.8	8341.7	6043.6	5743.5	5488.1	4991.2	3821.6	3649.7
balance-sheet.row.account-payables	2315.3	4116.4	3435.3	3335.5	2256.5	2153.4	2285.8	2801.3	2826.6	2267	2746.6	2548.4	2193.2	2026.9	1730.4	1566.1	0	0	0	0
balance-sheet.row.short-term-debt	2229.3	288	495.3	1148.5	2068.6	2854.2	3855.9	1863.9	2321.4	2024.6	943.5	812.3	1170.5	626.2	157	301	459.9	441.6	172.3	96.7
balance-sheet.row.tax-payables	3.5	21	16.5	23.1	34.7	24.6	17.4	25.4	-347.1	-326.7	-351.6	-301.9	-251.8	-221.8	-73.3	-102.9	20.8	17.7	5.5	2.9
balance-sheet.row.long-term-debt-total	208.3	65.8	111.9	114.7	139.1	868.5	689	1505.8	1520.9	1538.6	1574	617.5	186	600	13.5	194.7	214	120	1	0
Deferred Revenue Non Current	181.9	121.8	138	142.6	155.7	169.4	184.7	176.6	184.9	174.6	180.9	161.4	0	106.7	103.7	103.8	105.2	-27.7	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	999.6	876.9	263	255.1	225.5	2151	334.1	293	401.1	320.1	348.5	296.2	307.8	643.7	354.9	414.7	1906.2	1977.2	1453.5	1316.2
balance-sheet.row.total-non-current-liabilities	371.4	361.1	466.2	492.4	537.6	1301.5	916.1	1716.7	1745.3	1758.5	1804.8	796.9	315.6	736.6	144.9	312.7	344.4	167.8	1	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2.1	16.5	1.9	14.9	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	6416	6489	6357.4	7367.1	6845.2	8484.7	8663.8	7706.9	7873.9	7034.9	6440	5840	5392.2	4797.7	2969.1	2927.6	2710.5	2586.7	1626.7	1412.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1123.6	1123.6	1123.6	985.9	985.9	985.9	985.9	995.9	995.9	995.9	995.9	995.9	845.9	845.9	845.9	845.9	0	0	0	0
balance-sheet.row.retained-earnings	2218.7	1540.2	1086.1	795.1	529.5	493.1	1273.2	1289.4	1143	1080.4	996.8	1014.1	800.1	484.8	173.5	-7.3	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	941.1	886	784.1	705.4	702.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2408.2	2408.2	2408.2	1851.8	1851.8	2528.2	2538.2	2544	2535	2517.2	2481.2	2356.4	1677.5	1821.1	1825.2	1759.3	2575	2198	2030.9	2077.1
balance-sheet.row.total-stockholders-equity	6691.7	5958.1	5402.1	4338.2	4070	4007.1	4797.3	4829.3	4673.9	4593.5	4473.9	4366.4	3323.5	3151.8	2844.6	2597.9	2575	2198	2030.9	2077.1
balance-sheet.row.total-liabilities-and-stockholders-equity	13817.3	12986.1	12339.6	12342.6	11629	13140.7	14102.8	13210.5	13272.4	12355.7	11668.3	10731.9	9167.8	8341.7	6043.6	5743.5	2752.9	2368	2177.5	3649.7
balance-sheet.row.minority-interest	527.6	539.1	580.1	637.3	713.9	649	641.7	674.3	724.7	727.4	754.4	525.5	452.1	392.2	229.9	218	177.8	170	146.5	159.6
balance-sheet.row.total-equity	7219.3	6497.2	5982.2	4975.5	4783.9	4656.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4868.5	1726.1	131.8	127.2	123.6	131.2	387.9	443.2	410.1	351.8	172.4	219.3	216	305.6	193.9	129.3	47.4	3.5	3.6	19.7
balance-sheet.row.total-debt	2439.7	353.8	607.2	1263.1	2207.7	3722.7	4544.9	3369.7	3842.2	3563.2	2517.4	1429.8	1356.5	1226.2	170.5	495.7	673.9	561.6	173.3	96.7
balance-sheet.row.net-debt	-329.9	-4009.9	-2636.2	-439.5	806.7	2172.8	1251.9	108	1944.4	1565	636.6	-528.3	-155.9	-136.3	-1089.7	-722.1	-473.2	-204.3	-369.2	-300.8

Rahavoogude aruanne

First Tractor Company Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	997	642	433.3	281	126.5	-1365	37.7	225.9	139.1	164.2	261.7	414.5	457.5	562	286.6	97	237.8	87.5	-77.5	23.8
cash-flows.row.depreciation-and-amortization	340.5	325.5	339	345.2	345.5	334.2	328	332.6	314.4	298	254.3	190	144.3	128.3	119.5	138.5	116.1	97.9	85.1	89.9
cash-flows.row.deferred-income-tax	-9.5	-65.6	5.9	10.2	25.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-818.8	65.6	-5.9	-10.2	-25.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-137.7	2233.9	-377.1	354.6	-31.4	287.6	-933.3	1421.5	-44.5	-404	-973.7	-86	-115	59.4	-103.6	5.9	-149	54.2	187.3	-369.9
cash-flows.row.account-receivables	40	1680.4	530	-908.7	-254.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-333.3	468.5	-303.4	-407.3	448.3	-386.3	-154	164.2	269.8	313.5	-311.5	-180.7	356.5	-306.5	-134	-138.2	14.3	15.7	89.5	-84.5
cash-flows.row.account-payables	155.6	150.5	-609.7	1660.4	-250.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-65.6	5.9	10.2	25.3	673.9	-779.3	1257.3	-314.3	-717.5	-662.3	94.7	-471.4	365.9	30.5	144.2	-163.4	38.5	97.8	-285.4
cash-flows.row.other-non-cash-items	718.1	400.7	187.1	268	-109.9	358.8	11.3	113.2	228.8	16.6	325.8	36.7	-23.1	-206.6	35.7	88.4	-118.8	2.6	46.5	-25.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-89.1	-94.2	-67.8	-81.2	-249.1	-268.4	-293.2	-217.8	-410.8	-656.8	-474.4	-501.1	-604.4	-567.1	-155.2	-191.3	-186.5	-181	-183.5	-129.9
cash-flows.row.acquisitions-net	1.2	21.8	20.8	18.5	334.4	0	25.5	2.7	172	30.8	-128	-313.2	-91.7	-18.7	51.2	27	-16.6	47.5	43.5	-0.8
cash-flows.row.purchases-of-investments	-2382.5	-2059.8	-1.8	-0.4	-3.9	-900	-326	-355.4	-547.3	-160	-139.7	-84.5	-195.4	-332.1	-49.5	-111.5	-14.2	-8.6	-66.9	-4.7
cash-flows.row.sales-maturities-of-investments	424.3	29.1	321.5	543.3	1092	618.3	263.1	78.4	118.6	103.7	188.3	89.4	264.4	34.8	86	120.6	108.9	56	0	261.1
cash-flows.row.other-investing-activites	0	7.1	-0.1	-0.2	19.7	3.9	22.1	-187.9	24.5	31.3	37.8	61.9	33.7	19.2	13.3	9.2	108.4	86.1	206.9	-125.7
cash-flows.row.net-cash-used-for-investing-activites	-2046.2	-2096	272.6	479.9	1193.1	-546.3	-308.4	-680	-643	-651.1	-516.1	-747.5	-593.3	-863.9	-54.2	-145.9	-189.6	-93.9	-267.7	191.7
cash-flows.row.debt-repayment	-49.6	-770.3	-1039.8	-2579.6	-2969.4	-3557.4	-1783.9	-1663.1	-1455.5	-954.8	-970.9	-1343.2	-1605.5	-753	-533.9	-795	-627.7	-294.4	-153	-186.9
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	51	876.4	0	22	54.8	0	255.8	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	1822	-36.3	0	1297.2	251.6	0	-33.8	0	0	0
cash-flows.row.dividends-paid	-257.3	-145.8	-106.3	-71.5	-140	-192.6	-198.2	-159.5	-177	-172.4	-295.6	-104.5	-122	-280.8	-71.8	-77.7	-3	-6.6	-3.7	-8.6
cash-flows.row.other-financing-activites	-15.9	775.6	1026.2	1234.1	1422.8	3015.2	2901	1601	1621.8	1834.9	49.1	1215.5	1991.8	58	54.3	571	742.1	417.6	232.9	230.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-343.3	-140.5	-119.9	-1417	-1686.6	-734.8	919	-221.5	-10.7	707.7	655.5	607.8	264.2	343.3	-245	-301.7	333.3	116.6	76.2	35
cash-flows.row.effect-of-forex-changes-on-cash	3.4	7.3	-5	-15	3.3	-1.6	-1.8	12.4	-43.7	0.6	-6.6	1.2	-5.7	-1.2	-0.7	-4.8	-4.5	-2.9	-1.4	32
cash-flows.row.net-change-in-cash	-1594.2	1372.8	729.9	296.7	-159.5	-1667.1	52.4	1204	-59.6	132.1	0.9	416.7	128.9	21.5	38.4	-122.6	341.9	273	73.4	-23.4
cash-flows.row.cash-at-end-of-period	2769.6	3519.6	2146.8	1416.8	1120.1	1279.6	2946.7	2894.3	1690.3	1749.9	1615.2	1791.5	1338.1	1209.3	1187.8	1149.4	1049.9	708	435.1	361.6
cash-flows.row.cash-at-beginning-of-period	4363.7	2146.8	1416.8	1120.1	1279.6	2946.7	2894.3	1690.3	1749.9	1617.8	1614.3	1374.8	1209.3	1187.8	1149.4	1272	708	435.1	361.6	385
cash-flows.row.operating-cash-flow	1089.7	3602	582.3	1248.8	330.7	-384.4	-556.3	2093.2	637.8	74.9	-131.9	555.1	463.7	543.2	338.3	329.8	86.1	242.2	241.5	-282.1
cash-flows.row.capital-expenditure	-89.1	-94.2	-67.8	-81.2	-249.1	-268.4	-293.2	-217.8	-410.8	-656.8	-474.4	-501.1	-604.4	-567.1	-155.2	-191.3	-186.5	-181	-183.5	-129.9
cash-flows.row.free-cash-flow	1000.6	3507.8	514.4	1167.6	81.6	-652.8	-849.5	1875.3	227	-581.9	-606.3	54.1	-140.7	-23.8	183.1	138.5	-100.5	61.2	57.9	-412

Kasumiaruande rida

First Tractor Company Limited tulud muutusid võrreldes eelmise perioodiga NaN%. 601038.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	11484.7	12563.8	9333.8	7582.5	5830.2	5681.5	7357.9	8926.9	9899.8	9056.6	11037.8	11318	11328.5	10278.2	9351	8256.3	6775.4	6101.5	4765.8	4246.6
income-statement-row.row.cost-of-revenue	9813.5	10509.7	7735.2	6046.2	4842	5111.3	6052.1	7144.6	7861.7	7487.4	9319.8	9762.6	9775.7	8739	7987	7284.3	5976	5509.1	4408.1	3905.5
income-statement-row.row.gross-profit	1671.2	2054.1	1598.6	1536.2	988.2	570.3	1305.8	1782.4	2038.1	1569.2	1718.1	1555.4	1552.9	1539.2	1364	971.9	799.4	592.4	357.8	341
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-9.3	6.5	312.3	243.7	259.6	46.4	47.5	47.5	52.9	208.2	109.9	41.5	20.8	29.3	12.8	24.6	63.9	28.6	86.1	1.2
income-statement-row.row.operating-expenses	957.9	1152.6	982	990	995.5	1613.8	1315.5	1455.8	1657.7	1424.6	1248.7	1093.1	1037.3	1026.4	990.1	816.8	733.5	596.8	520.6	426.8
income-statement-row.row.cost-and-expenses	10771.3	11662.3	8717.2	7036.2	5837.5	6725.1	7367.6	8600.3	9519.4	8911.9	10568.5	10855.7	10813	9765.4	8977.1	8101.1	6709.6	6105.9	4928.7	4332.4
income-statement-row.row.interest-income	152.5	-27.4	2.5	31.8	60.7	36.3	32	30.8	22.7	22.3	10.7	5.6	5	15.1	19.8	39.7	0	0	0	0
income-statement-row.row.interest-expense	27.2	21.2	28.4	76	138	157.6	143.5	119	125.8	119.4	80	62.7	54.2	28.2	27.6	4.5	31.6	16.6	11.2	9.7
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	246.4	-387.3	-806.3	-626.6	-167.7	-269.1	66.1	-46.4	-158.8	67.2	-133.9	27.3	25.3	137.4	1.3	-47.5	-44.2	-14.8	-18.1	-4.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-9.3	6.5	312.3	243.7	259.6	46.4	47.5	47.5	52.9	208.2	109.9	41.5	20.8	29.3	12.8	24.6	63.9	28.6	86.1	1.2
income-statement-row.row.total-operating-expenses	246.4	-387.3	-806.3	-626.6	-167.7	-269.1	66.1	-46.4	-158.8	67.2	-133.9	27.3	25.3	137.4	1.3	-47.5	-44.2	-14.8	-18.1	-4.4
income-statement-row.row.interest-expense	27.2	21.2	28.4	76	138	157.6	143.5	119	125.8	119.4	80	62.7	54.2	28.2	27.6	4.5	31.6	16.6	11.2	9.7
income-statement-row.row.depreciation-and-amortization	340.5	325.5	339	345.2	345.5	334.2	328	332.6	314.4	298	254.3	190	144.3	128.3	119.5	138.5	116.1	97.9	85.1	89.9
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	713.4	999.2	1266.6	933.9	350.3	-1351	8.5	242.7	173.1	5.5	228.5	446.6	515.9	621	362.3	86.2	282	102.2	-59.3	28.2
income-statement-row.row.income-before-tax	959.7	611.9	460.3	307.3	182.6	-1314.8	56.1	280.1	221.7	211.9	334	485.2	536	646.1	373.8	107.3	237.8	87.5	-77.5	23.8
income-statement-row.row.income-tax-expense	14.1	-30.1	26.9	26.4	56.1	50.2	18.3	54.2	82.6	47.7	72.2	70.7	78.5	84.1	87.2	10.3	40	15.3	-17.2	14
income-statement-row.row.net-income	997	681.1	433.3	280.2	126.5	-1300.1	56.5	223.4	135.3	167.7	221.9	349.1	410.8	542.7	252.4	78.6	197.8	72.2	-60.3	9.9