Daikin Industries,Ltd.

Sümbol: 6367.T

JPX

24875

JPY

Turuhind täna

27.5379
P/E suhe
1.4985
PEG suhe
7.28T
MRK Cap
0.01%
DIV tootlus

Daikin Industries,Ltd. (6367-T) Finantsaruanded

Q: Mis on Daikin Industries,Ltd. (6367.T) koguvara?

Daikin Industries,Ltd. (6367.T) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Daikin Industries,Ltd. (6367.T) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Daikin Industries,Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
balance-sheet.row.cash-and-short-term-investments	617663	817619	736098	370793	367781	357027	344093	291205	286949	257295	185571	135648	167718	160038	105241	111657	83917	55462	55846	52078	41804	46577	35802	34794	34452	43539
balance-sheet.row.short-term-investments	-105843	-94522	-69377	-54869	-50987	-15659	-14938	-11821	-19767	-10564	-605	-779	-975	-1134	-1135	0	1258	1284	460	1976	1499	320	320	1460	0	0
balance-sheet.row.net-receivables	706315	595076	468330	440755	447831	433682	404847	389632	393225	349046	285104	218456	208645	191701	188029	0	0	0	0	0	0	0	0	0	107618	113332
balance-sheet.row.inventory	993383	671461	469396	433782	436356	387225	358301	333650	354158	316655	285167	243598	201771	185163	216643	239377	214534	149242	141894	110419	101118	93840	92174	84182	95407	102884
balance-sheet.row.other-current-assets	109721	81467	59537	59097	65637	59877	52643	52281	48282	44875	47484	31345	20978	20229	21920	263156	242319	186267	169842	149520	129035	0	0	0	10813	7726
balance-sheet.row.total-current-assets	2427082	2165623	1733361	1304427	1317605	1237811	1159884	1066768	1082614	967871	803326	629047	599112	557131	531833	614190	540770	390971	367582	312017	271957	260135	255338	241117	248290	267481
balance-sheet.row.property-plant-equipment-net	900942	743361	647408	579977	482960	454831	424524	385097	347753	299714	274199	224357	214007	234650	243082	243142	238319	196485	170209	149790	145579	145259	135725	125612	132517	136901
balance-sheet.row.goodwill	304331	270467	268684	281969	322318	309282	330876	329753	369964	361667	348411	166276	170561	182867	193404	200734	210505	6707	7739	6394	5555	0	0	0	0	0
balance-sheet.row.intangible-assets	354121	307819	274076	260686	295821	206777	206086	189107	206759	184089	162477	14210	8466	9436	9400	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	658452	578286	542760	542655	618139	516059	536962	518860	576723	545756	510888	180486	179027	192303	202804	200734	210505	6707	7739	6394	5555	320	320	1460	0	0
balance-sheet.row.long-term-investments	275445	294709	283286	212197	255937	243185	200189	187973	225539	169114	107472	89680	98784	118160	95481	121255	136210	106447	56239	50464	30995	34461	44178	34098	0	0
balance-sheet.row.tax-assets	41011	41345	31692	26793	25057	2940	5048	3474	2933	6235	3569	9276	15022	9708	18960	5137	8732	2045	1850	2111	5386	3350	671	1184	0	0
balance-sheet.row.other-non-current-assets	742	668	1150	1456	1186	35121	29536	28926	28420	23834	36377	27718	26554	27703	25257	29191	30039	16727	14255	15603	16288	17024	16910	27538	53483	44357
balance-sheet.row.total-non-current-assets	1876592	1658369	1506296	1363078	1383279	1252136	1196259	1124330	1181368	1044653	932505	531517	533394	582524	585584	599459	623805	328411	250292	224362	203803	200414	197804	189892	186000	181258
balance-sheet.row.other-assets	8	6	5	7	6	6	5	7	7	6	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4303682	3823998	3239662	2667512	2700890	2489953	2356148	2191105	2263989	2012530	1735836	1160564	1132506	1139655	1117417	1213649	1164575	719382	617874	536379	475760	460549	453142	431009	434290	448739
balance-sheet.row.account-payables	352647	302621	229746	189843	204535	183991	173147	156038	153937	162084	127364	110108	116905	97733	80138	128199	112359	75758	70653	61523	51241	35769	39229	32584	32574	34283
balance-sheet.row.short-term-debt	476883	487780	137671	172137	239692	124017	136673	129557	98820	140941	70923	149778	77667	101542	225533	140762	397006	125459	116894	97681	90549	119430	104137	111664	116773	142918
balance-sheet.row.tax-payables	37726	36745	20756	19893	25575	21496	27769	11511	21514	17428	14693	9835	11856	8114	8742	13531	13581	7644	9488	7838	4986	5476	11602	4217	4483	2784
balance-sheet.row.long-term-debt-total	410745	337034	613539	381666	345947	430352	472754	479420	563591	553001	634945	240110	294812	297770	192383	225121	82043	56030	56961	59927	62781	53457	66224	71505	79115	43485
Deferred Revenue Non Current	18176	16116	14539	13219	11097	10551	11939	10982	10709	9975	5347	2457	5128	6220	9707	4291	5159	5072	4553	4542	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	248669	200294	161343	117167	111231	301226	107291	96673	81773	69098	56807	47223	46856	41917	49147	59773	55385	32917	30873	21944	20049	17706	16959	22822	26251	26995
balance-sheet.row.total-non-current-liabilities	575268	509652	775185	510967	485228	534904	593865	589910	690056	654548	717215	248305	303766	308061	203808	237070	113035	80198	66951	69829	67291	56469	70193	72993	80220	44779
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	127039	102384	85375	75782	11200	10800	11259	3871	4630	4257	3376	4043	3332	2993	2841	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2024589	1815891	1541169	1204924	1254043	1165634	1220541	1153637	1215680	1188185	1099842	644644	631578	629594	632932	650092	751454	364652	335119	293750	264912	263319	273960	266918	281592	300904
balance-sheet.row.preferred-stock	1875000	1697128	1530739	1420737	1299192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	85032	85032	85032	85032	85032	85032	85032	85032	85032	85032	85032	85032	85032	85032	85032	85032	28023	28023	28023	28023	28023	28023	28023	28023	28023	28023
balance-sheet.row.retained-earnings	1712165	1530107	1363505	1254072	1133100	987546	837968	720547	617128	514583	438671	415231	385760	375952	366836	355069	289106	250247	215681	180945	155654	137347	122694	105646	95099	91342
balance-sheet.row.accumulated-other-comprehensive-income-loss	363146	275103	136967	16115	118601	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-1797197	-1615139	-1448537	-1339104	-1218132	225483	189714	209947	323555	203568	95748	3547	18377	36210	20582	109632	83801	65222	30418	26803	21424	25826	23207	25966	25967	25967
balance-sheet.row.total-stockholders-equity	2238146	1972231	1667706	1436852	1417793	1298061	1112714	1015526	1025715	803183	619451	503810	489169	497194	472450	549733	400930	343492	274122	235771	205101	191196	173924	159635	149089	145332
balance-sheet.row.total-liabilities-and-stockholders-equity	4303682	3823998	3239662	2667512	2700890	2489953	2356148	2191105	2263989	2012530	1735836	1160564	1132506	1139655	1117417	1213649	1164575	719382	617874	536379	475760	460549	453142	431009	434290	448739
balance-sheet.row.minority-interest	40947	35876	30787	25736	29054	26258	22893	21942	22594	21162	16543	12110	11759	12867	12035	13824	12191	11238	8633	6858	5747	6034	5258	4456	3609	2503
balance-sheet.row.total-equity	2279093	2008107	1698493	1462588	1446847	1324319	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	169602	200187	213909	157328	204950	227526	185251	176152	205772	158550	106867	88901	97809	117026	94346	121255	137468	107731	56699	52440	32494	34781	44498	35558	32175	27984
balance-sheet.row.total-debt	887628	824814	751210	553803	585639	554369	609427	608977	662411	693942	705868	389888	372479	399312	417916	365883	479049	181489	173855	157608	153330	172887	170361	183169	195888	186403
balance-sheet.row.net-debt	269965	7195	15112	183010	217858	197342	265334	317772	375462	436647	520297	254240	204761	239274	312675	254226	396390	127311	118469	107506	113025	126630	134879	149835	161436	142864

Rahavoogude aruanne

Daikin Industries,Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
cash-flows.row.net-income	373384	328056	238543	256180	275310	251857	230609	206183	192508	152653	81477	80568	45708	38011	45973	75224	45619	40709	38747	28611	21591	17937	19939	10453	6194	5455
cash-flows.row.depreciation-and-amortization	182224	148062	133593	128485	99315	94833	85029	84202	77766	78900	51523	50525	51711	52423	56930	51370	34561	29269	23425	21916	21694	20956	19875	19176	19052	20527
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-273963	-141479	37269	-15787	-66863	-49222	-22463	576	-55990	-14587	-12964	-53839	-25444	47489	-16178	-30422	5239	-12381	-21244	-12121	-2356	-596	7785	1423	9113	-6920
cash-flows.row.account-receivables	-61814	-76684	-1025	-950	-37638	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-267554	-151026	-7747	-14315	-38790	-26537	-23383	1493	-16631	-8228	10299	-33397	-24501	33054	-3884	-28069	-21147	-5084	-28043	-9997	-5345	884	-3855	5438	8352	-5848
cash-flows.row.account-payables	24178	55636	44653	-6364	8619	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	31227	30595	1388	5842	946	-22685	920	-917	-39359	-6359	-23263	-20442	-943	14435	-12294	-2353	26386	-7297	6799	-2124	2989	-1480	11640	-4015	761	-1072
cash-flows.row.other-non-cash-items	-122749	-89568	-34714	-66712	-57753	-73728	-25512	-64775	-53861	-37253	-16876	-32287	6435	-8697	-24488	7157	-1694	5914	3042	1900	7573	1886	949	725	-1232	2486
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-175076	-114106	-104971	-98094	-85487	-85679	-88335	-96696	-71759	-53647	-53045	-42459	-24578	-29983	-61381	-47339	-42573	-46169	-37506	-29794	-23741	-31023	-20292	-15608	-18909	-17232
cash-flows.row.acquisitions-net	-111560	-44671	-28915	-13330	-74022	-27476	-34161	-4728	470	-1265	-161769	-329	-450	-5282	-7271	-2862	-235686	-115	-4368	-2115	-3561	0	0	0	18909	17232
cash-flows.row.purchases-of-investments	-2776	-1593	-1828	-1594	-1443	-12481	-165	-2586	-10697	-26742	-4877	-22178	-164	-6642	-27568	-26016	-27881	-18150	-1474	-2816	-8685	-2469	-4292	-8045	-10716	-10653
cash-flows.row.sales-maturities-of-investments	40592	8883	606	22585	46	1093	46	193	7451	83	517	1892	897	33	5	19	385	3204	363	3099	1034	4	2065	2319	5215	7051
cash-flows.row.other-investing-activites	19027	-29302	-24558	-65754	-4867	-2915	-6208	-1676	-2795	737	788	119	989	2026	-3087	-230	504	-2190	894	32	-1939	-202	-684	1069	-20039	-17972
cash-flows.row.net-cash-used-for-investing-activites	-229793	-180789	-159666	-156187	-165773	-127458	-128823	-105493	-77330	-80834	-218386	-62955	-23306	-39848	-99302	-76428	-305251	-63420	-42091	-31594	-36892	-33690	-23203	-20265	-25540	-21574
cash-flows.row.debt-repayment	-387476	-89575	-105903	-98195	-118172	-77179	-91263	-40076	-95921	-5023	-183354	-2320	-13526	-30821	-13659	-18126	-3453	-14419	-16822	-14290	-7919	-13260	-5786	-8779	-37959	-14884
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	113314	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-78304	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-61468	-49746	-46721	-49730	-42407	-39473	-36518	-33567	-19545	-11946	-10479	-10489	-9916	-10216	-11096	-9233	-6577	-5791	-3949	-3161	-3163	-3164	-2901	-2638	-2638	-2902
cash-flows.row.other-financing-activites	335856	90623	251566	-22008	91858	22698	54238	-11778	32393	-21280	337353	11696	-14181	6096	73137	-4284	256005	15926	24305	19633	-5630	20001	-14992	377	23606	19159
cash-flows.row.net-cash-used-provided-by-financing-activities	-113088	-48698	98942	-169933	-68721	-93954	-73543	-85421	-83073	-38249	143520	-1113	-37623	-34941	48382	3367	245975	-4284	3534	2182	-16712	3577	-23679	-11040	-16991	1373
cash-flows.row.effect-of-forex-changes-on-cash	14996	41538	27207	-22029	-5286	10607	-12408	-31015	29836	10896	19740	-4616	-9503	380	-17393	-2459	4014	-588	129	-1097	-850	705	382	-568	317	2167
cash-flows.row.net-change-in-cash	-169560	55535	341116	-46038	10162	12934	52888	4256	29654	71724	50144	-31868	7971	55002	-6161	27825	28481	-1208	5284	9797	-5952	10775	2148	342	-9087	3514
cash-flows.row.cash-at-end-of-period	548242	717802	662267	321151	367189	357027	344093	291205	286949	257295	185571	135427	167295	159324	104322	110484	82659	54178	55386	50102	40305	46257	35482	33334	34452	43539
cash-flows.row.cash-at-beginning-of-period	717802	662267	321151	367189	357027	344093	291205	286949	257295	185571	135427	167295	159324	104322	110483	82659	54178	55386	50102	40305	46257	35482	33334	32992	43539	40025
cash-flows.row.operating-cash-flow	158896	245071	374691	302166	250009	223740	267663	226186	160423	179713	103160	44967	78410	129226	62237	103329	83725	63511	43970	40306	48502	40183	48548	31777	33127	21548
cash-flows.row.capital-expenditure	-175076	-114106	-104971	-98094	-85487	-85679	-88335	-96696	-71759	-53647	-53045	-42459	-24578	-29983	-61381	-47339	-42573	-46169	-37506	-29794	-23741	-31023	-20292	-15608	-18909	-17232
cash-flows.row.free-cash-flow	-16180	130965	269720	204072	164522	138061	179328	129490	88664	126066	50115	2508	53832	99243	856	55990	41152	17342	6464	10512	24761	9160	28256	16169	14218	4316

Kasumiaruande rida

Daikin Industries,Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 6367.T brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
income-statement-row.row.total-revenue	3981578	3109106	2493386	2550305	2481109	2290560	2043968	2043691	1915013	1783077	1290903	1218700	1160330	1023964	1202419	1290893	912128	792857	728880	625718	572413	538790	531908	463069	464332	462519
income-statement-row.row.cost-of-revenue	2650102	2051767	1629250	1665407	1612186	1491731	1313033	1332115	1265112	1216216	902856	846799	798666	704663	838759	849041	599111	522386	472222	412450	380733	359305	356325	313549	319336	323826
income-statement-row.row.gross-profit	1331476	1057339	864136	884898	868923	798829	730935	711576	649901	566861	388047	371901	361664	319301	363660	441852	313017	270471	256658	213268	191680	179485	175583	149520	144996	138693
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-12969	1187	-834	778	3151	-221	-606	800	1	-125	-4	2290	2038	1815	286	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	954443	740987	625513	619384	592668	545089	500165	493704	459313	411785	299418	290709	286209	275263	302265	313355	232078	203394	195761	165280	146891	137517	135769	123632	121992	117057
income-statement-row.row.cost-and-expenses	3604545	2792754	2254763	2284791	2204854	2036820	1813198	1825819	1724425	1628001	1202274	1137508	1084875	979926	1141024	1162396	831189	725780	667983	577730	527624	496822	492094	437181	441328	440883
income-statement-row.row.interest-income	11563	8186	6482	7969	7119	6817	6736	6968	5966	4325	3038	2971	2359	2206	2378	4568	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	20293	8824	8791	11008	11851	10655	9910	8494	9063	9454	7081	6136	6230	6718	7032	10160	6065	4615	4618	4028	4104	4699	5216	4728	6681	6516
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-3650	11703	-81	-9335	-946	-1883	-160	-11689	1920	-2422	-7151	-624	-29747	-6027	-15422	-9962	2374	463	2905	-4201	-8228	-10370	-4580	-6470	-7567	-9840
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-12969	1187	-834	778	3151	-221	-606	800	1	-125	-4	2290	2038	1815	286	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-3650	11703	-81	-9335	-946	-1883	-160	-11689	1920	-2422	-7151	-624	-29747	-6027	-15422	-9962	2374	463	2905	-4201	-8228	-10370	-4580	-6470	-7567	-9840
income-statement-row.row.interest-expense	20293	8824	8791	11008	11851	10655	9910	8494	9063	9454	7081	6136	6230	6718	7032	10160	6065	4615	4618	4028	4104	4699	5216	4728	6681	6516
income-statement-row.row.depreciation-and-amortization	182224	148062	133593	128485	99315	94833	85029	84202	77766	78900	51523	50525	51711	52423	56930	51370	34561	29269	23425	21916	21694	20956	19875	19176	19052	20527
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	377032	316350	238623	265513	276254	253739	230769	217872	190587	155075	88627	81192	75455	44038	61395	128497	80939	67077	60897	47988	44789	41968	39814	25888	23004	21636
income-statement-row.row.income-before-tax	373384	328056	238543	256180	275310	251857	230609	206183	192508	152653	81477	80568	45708	38011	45973	118535	83313	67540	63802	43787	36561	31598	35234	19418	15437	11796
income-statement-row.row.income-tax-expense	107941	102786	75797	78982	79645	56908	70688	64090	67965	55404	34336	35948	22067	15913	21189	40125	34776	24210	22004	13036	13532	12337	14321	8402	9243	6341
income-statement-row.row.net-income	257754	217709	156249	170731	189048	189051	153938	136986	119674	91880	43584	41171	19872	19390	21755	75224	45619	40709	38747	28611	21591	17937	19939	10453	6194	5455