Odawara Auto-Machine Mfg. Co., Ltd.

Sümbol: 7314.T

JPX

1041

JPY

Turuhind täna

  • 18.3737

    P/E suhe

  • -0.1845

    PEG suhe

  • 3.27B

    MRK Cap

  • 0.02%

    DIV tootlus

Odawara Auto-Machine Mfg. Co., Ltd. (7314-T) Finantsaruanded

Diagrammil näete Odawara Auto-Machine Mfg. Co., Ltd. (7314.T) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 3738.322 M, mis on 0.009 % gowth. Kogu perioodi keskmine brutokasum on 973.709 M, mis on 0.240 %. Keskmine brutokasumi suhtarv on 0.259 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -5.500 %, mis on võrdne -1.412 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Bilanss

Sukeldudes Odawara Auto-Machine Mfg. Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.416. Käibevara valdkonnas on 7314.T aruandlusvaluutas 6474.818. Märkimisväärne osa neist varadest, täpsemalt 2318.419, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.208%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 264.012, kui neid on, aruandlusvaluutas. See näitab erinevust 41.922% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 31 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 2.757%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 3939.699 aruandlusvaluutas. Selle aspekti aastane muutus on 0.055%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 2331.013, varude hind on 1741.7 ja firmaväärtus 28.46, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 68.36.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

balance-sheet.row.cash-and-short-term-investments

7817.982318.41919.32204.5
1918.2
3176.2
1299
2115.9
2436.3
1890.9
2302.4
2396.5
2607.4
3110.9
3017.1
2639.5
3527.2

balance-sheet.row.short-term-investments

00080
50.1
70
0
550
740.2
1053.1
1329.6
1218.3
1497.2
1854.6
1518.7
1134.2
561.7

balance-sheet.row.net-receivables

3611.723311413.21505.3
1737.7
1242
1642.3
943.6
1359
2154.4
1228.5
1156.4
991.2
647.9
612.9
1084.4
783.4

balance-sheet.row.inventory

5940.91741.78591063.1
985.7
1385.9
2340.9
618.9
734.8
634.7
1223.7
544.4
600.2
356.2
320.8
368.5
888

balance-sheet.row.other-current-assets

416.3883.761.8140.3
69.6
108.6
261.3
41.4
38.3
-1.5
20.1
10.1
16.7
16.9
26.3
16.6
13

balance-sheet.row.total-current-assets

17786.976474.84253.34913.1
4711.1
5912.7
5543.5
3719.8
4568.5
4678.5
4774.7
4107.5
4215.5
4131.9
3977
4108.9
5211.6

balance-sheet.row.property-plant-equipment-net

2929.55730.3760.2665.7
440
481.5
511.5
487.3
421
401.6
407.6
413.1
421.8
448.9
466.2
514.7
547.3

balance-sheet.row.goodwill

123.3528.534.867.3
101.7
82.4
110.5
138.6
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

286.9268.485.491
101.3
103.6
42.1
47.3
55.5
64.3
84.9
90.4
13.1
21.6
36.6
46.9
57.9

balance-sheet.row.goodwill-and-intangible-assets

410.2696.8120.2158.3
203
186
152.6
185.8
55.5
64.3
84.9
90.4
13.1
21.6
36.6
46.9
57.9

balance-sheet.row.long-term-investments

940.2626418684.1
237.9
325
951.6
1073.3
474.2
-33.7
-393.6
-360.5
-701.2
-1119.7
-562.1
-317.3
-396.1

balance-sheet.row.tax-assets

232.75101.441.353.1
46.8
99.3
7.7
112.9
14.8
17.2
30.1
48.7
51.4
44.5
30.4
112.9
128.3

balance-sheet.row.other-non-current-assets

229.2458.355.4149.5
122.9
128.5
63.4
649.3
885.2
1279.5
1545
1422.1
1689.1
2131.2
1791
1392
807.7

balance-sheet.row.total-non-current-assets

4742.061250.81163.21110.7
1050.6
1220.3
1686.7
2508.6
1850.7
1728.9
1674.1
1613.8
1474.2
1526.6
1762.1
1749.2
1145.2

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

22529.047725.75416.56023.8
5761.7
7133
7230.3
6228.4
6419.2
6407.4
6448.7
5721.2
5689.7
5658.5
5739.2
5858.1
6356.8

balance-sheet.row.account-payables

1598.43918.8248.4166.1
304.9
313.7
1005.1
470.8
724.1
833.6
1082.2
491.7
628.6
337.9
287.8
293
921.9

balance-sheet.row.short-term-debt

2943.212082.8334.9683.5
413.5
1641.5
141.5
141.5
120
120
120
120
120
120
120
120
120

balance-sheet.row.tax-payables

90.8758.615.356.8
3.1
47.1
5.6
0
85
26.4
26.9
13.6
0
0
0
0
266.5

balance-sheet.row.long-term-debt-total

321.0931229.2275.8
129.3
83.8
1605.3
126.7
0
0
0
0
0
0
0
0
0

Deferred Revenue Non Current

249.35.4-33.9-27.6
-28.4
-38.3
295.1
414.4
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

60.84---
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

1544.95342.5558.5462.8
567.9
701.9
505.1
129.9
143.1
226.6
121.7
200.1
139.3
83.2
66.2
85.4
221.8

balance-sheet.row.total-non-current-liabilities

1614.07383.4539.1631.2
463.5
422
1966.8
555.6
331.5
307.3
315.3
313.5
294.1
281
269.7
387.6
275.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

5.45.48.30
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

8171.7437861680.92120.1
1920.6
3338.1
3624.2
1403.1
1506.1
1598.1
1771.9
1241.4
1276.7
1003.3
794.2
934.3
1877.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1343.25336.6333.5330.3
327.2
324.4
322.4
0
319.3
319.3
319.3
319.3
319.3
319.3
319.3
319.3
69.5

balance-sheet.row.retained-earnings

11358.083168.530243212.6
3159.4
3085.4
2936.8
4121.3
4198.6
4120.1
4002.2
3829.2
3777.4
4011.8
4283.3
4307.9
4368.2

balance-sheet.row.accumulated-other-comprehensive-income-loss

394.82118.565.251
47.9
81.2
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

1261.15316.1312.9309.8
306.6
303.9
346.9
704
395.2
369.9
355.4
331.4
316.3
324.2
342.5
296.6
41.9

balance-sheet.row.total-stockholders-equity

14357.293939.73735.63903.7
3841.1
3794.9
3606.1
4825.3
4913.1
4809.2
4676.8
4479.9
4413
4655.2
4945
4923.7
4479.6

balance-sheet.row.total-liabilities-and-stockholders-equity

22529.037725.75416.56023.8
5761.7
7133
7230.3
6228.4
6419.2
6407.4
6448.7
5721.2
5689.7
5658.5
5739.2
5858.1
6356.8

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

14357.293939.73735.63903.7
3841.1
3794.9
3606.1
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

22529.03---
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

940.26264186164.1
288
395
951.6
1623.3
1214.4
1019.4
936
857.8
796.1
734.9
956.6
817
165.6

balance-sheet.row.total-debt

3269.712119.2564.1959.3
542.8
1725.3
1746.7
268.2
120
120
120
120
120
120
120
120
120

balance-sheet.row.net-debt

-4548.28-199.2-1355.2-1165.2
-1325.3
-1381
447.7
-1297.7
-1576.1
-717.7
-852.8
-1058.2
-990.2
-1136.3
-1378.4
-1385.2
-2845.5

Rahavoogude aruanne

Odawara Auto-Machine Mfg. Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -8.020 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.941 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 402.84 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -56319000.000. See on -0.565 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 114.76, -9.31, -1556.52, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -47.05 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -1.44, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

cash-flows.row.net-income

191191.633.8147.4
211.7
260.1
-1029.5
-116.5
203.7
283
210.7
88.9
-163.2
-287.7
95.9
183.5
1059.7

cash-flows.row.depreciation-and-amortization

114.76114.8168.1132.9
110.6
104
127.1
77.8
55.9
54.3
60.1
43.3
44.6
58.3
66.6
86.8
85.3

cash-flows.row.deferred-income-tax

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0-1378.1397.2-188.8
-216.1
1100
-1933.9
357.7
495.9
-515.7
-215
-171
-274.3
35.1
393.7
-481.7
618.1

cash-flows.row.account-receivables

0-895.284.3241.5
-478.4
284
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0-882.7204-77.4
410
955
-1721.5
138.1
-100.1
589
-679.3
55.8
-244.1
-35.4
47.7
519.6
288.3

cash-flows.row.account-payables

0402.898.4-267.7
107.7
-427.6
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-3.110.5-85.2
-255.4
288.6
-212.4
219.6
596
-1104.7
464.3
-226.8
-30.2
70.5
346
-1001.3
329.8

cash-flows.row.other-non-cash-items

-19119.2-22440.4
-73.2
-50.6
51
-540.2
-28.7
-67.1
-42.4
24.6
-65.4
149.9
-58.6
-412.7
-473.4

cash-flows.row.net-cash-provided-by-operating-activities

229.52000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-45.4-218.6-345.1
-35.9
-94.7
-108.9
-137.1
-76.6
-29.4
-49.6
-112
-33.7
-28.7
-30.2
-46.3
-70.1

cash-flows.row.acquisitions-net

007-28.2
-19.4
-61
18.7
-20.2
0
0
-17.1
-86.5
14.1
2.1
12.1
-12.5
-15.6

cash-flows.row.purchases-of-investments

0-1.6-1.5-1.5
-1.5
-1.5
-49.5
-884.2
0
0
-701.5
-189
-383.1
-62.8
-161.8
-893.2
-52.5

cash-flows.row.sales-maturities-of-investments

0080100
80.7
536.1
951.3
1109.5
0
0
250
171.4
340
50
371.4
20.8
20.8

cash-flows.row.other-investing-activites

0-9.33.529.4
-53.9
82.7
22.9
69.3
40.3
55.5
539.4
78.4
-13.9
-85.5
-305.5
-143.3
15.1

cash-flows.row.net-cash-used-for-investing-activites

0-56.3-129.6-245.4
-30
461.5
834.6
137.3
-36.3
26.1
21.2
-137.7
-76.5
-124.9
-114
-1074.6
-102.3

cash-flows.row.debt-repayment

0-1556.5-53.5-33.5
-1527.5
-521.5
-21.5
0
0
0
0
0
0
0
0
0
-1.4

cash-flows.row.common-stock-issued

0000
0
500
1500
0
0
0
0
0
0
0
0
499.5
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
-0.1
-0.1
-0.2
-13.5
0

cash-flows.row.dividends-paid

0-47.1-46.8-46.6
-58.7
-46.3
-46.2
-46.2
-54
-63.3
-38.5
-38.4
-38.3
-37.8
-55.4
-63.2
-50.2

cash-flows.row.other-financing-activites

0-1.4-350.4450
345
0
-10.6
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

01508-450.6369.9
-1241.2
-67.8
1421.7
-46.2
-54
-63.3
-38.6
-38.4
-38.4
-38
-55.6
422.7
-51.6

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

399.13399.1-205.2256.5
-1238.2
1807.2
-528.9
-130.2
636.5
-282.7
-3.9
-190.4
-573.2
-207.4
328
-1276
1135.8

cash-flows.row.cash-at-end-of-period

7817.982318.41919.32124.5
1868
3106.2
1299
1827.9
1958.1
1321.6
1604.3
1608.2
1798.6
2371.8
2579.1
2251.1
3527.2

cash-flows.row.cash-at-beginning-of-period

7418.851919.32124.51868
3106.2
1299
1827.9
1958.1
1321.6
1604.3
1608.2
1798.6
2371.8
2579.1
2251.1
3527.2
2391.4

cash-flows.row.operating-cash-flow

229.52-1052.6375132
33
1413.5
-2785.3
-221.2
726.8
-245.6
13.4
-14.2
-458.3
-44.5
497.6
-624.2
1289.7

cash-flows.row.capital-expenditure

0-45.4-218.6-345.1
-35.9
-94.7
-108.9
-137.1
-76.6
-29.4
-49.6
-112
-33.7
-28.7
-30.2
-46.3
-70.1

cash-flows.row.free-cash-flow

229.52-1098156.4-213.1
-3
1318.8
-2894.2
-358.3
650.2
-274.9
-36.2
-126.2
-492
-73.2
467.4
-670.5
1219.6

Kasumiaruande rida

Odawara Auto-Machine Mfg. Co., Ltd. tulud muutusid võrreldes eelmise perioodiga -0.161%. 7314.T brutokasum on teatatud 1475.86. Ettevõtte tegevuskulud on 1256.15, mille muutus võrreldes eelmise aastaga on 21.595%. Kulud amortisatsioonikulud on 114.76, mis on -0.342% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 1256.15, mis näitab 21.595% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 7.639% kasvu võrreldes eelmise aastaga. Tegevustulu on 219.71, mis näitab 7.639% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -5.500%. Eelmise aasta puhaskasum oli 191.58.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

income-statement-row.row.total-revenue

3930.463930.54687.53583.7
4780.3
6218.2
3341.2
3121.7
3519.2
4531.6
3630.4
2694
2425.7
1917.5
2126.6
3196.5
6108.9

income-statement-row.row.cost-of-revenue

2449.852454.636292299
3532.1
4652.4
3065.2
2334.5
2434.1
3575.7
2863.1
1977.8
1885.8
1474.8
1500.3
2279.2
4276.3

income-statement-row.row.gross-profit

1480.611475.91058.51284.7
1248.3
1565.8
276
787.1
1085.1
955.8
767.3
716.2
539.9
442.7
626.3
917.3
1832.7

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

160.01---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

107---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

200.26---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

306.04-19.2955.8881.3
934.6
1246.2
-7.1
3.8
51.8
5.3
37.1
9.2
5.3
23.9
41.3
4.2
8.3

income-statement-row.row.operating-expenses

1270.151256.21033.11116.4
1059.9
1313.8
1307.9
1378.8
635.5
427.3
338.2
397
469.5
382.4
351.3
447
486.7

income-statement-row.row.cost-and-expenses

37203710.746623415.4
4592
5966.1
4373.1
3713.3
3069.6
4003
3201.3
2374.7
2355.3
1857.3
1851.6
2726.2
4763

income-statement-row.row.interest-income

1000.5
0.7
0.8
2.1
6.5
5.4
5
5.4
7.5
11.8
16.1
16.1
11.4
3.6

income-statement-row.row.interest-expense

3.733.73.73.7
5.1
14
4.7
1
1.2
1.2
1.2
1.3
1.4
1.5
1.6
1.7
2

income-statement-row.row.selling-and-marketing-expenses

200.26---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

14.425.28.4-20.9
23.4
8
2.4
475.1
42.1
10.6
40.8
16.3
17
-101.6
67.6
14.6
18.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

306.04-19.2955.8881.3
934.6
1246.2
-7.1
3.8
51.8
5.3
37.1
9.2
5.3
23.9
41.3
4.2
8.3

income-statement-row.row.total-operating-expenses

14.425.28.4-20.9
23.4
8
2.4
475.1
42.1
10.6
40.8
16.3
17
-101.6
67.6
14.6
18.7

income-statement-row.row.interest-expense

3.733.73.73.7
5.1
14
4.7
1
1.2
1.2
1.2
1.3
1.4
1.5
1.6
1.7
2

income-statement-row.row.depreciation-and-amortization

35.74114.8174.5154.9
139.2
114.1
127.1
77.8
55.9
54.3
60.1
43.3
44.6
58.3
66.6
86.8
85.3

income-statement-row.row.ebitda-caps

246.2---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

210.46219.725.4168.3
188.3
252
-1031.9
-591.6
161.5
272.4
169.9
72.5
-180.2
-186.2
28.3
168.8
1041.1

income-statement-row.row.income-before-tax

224.88224.933.8147.4
211.7
260.1
-1029.5
-116.5
203.7
283
210.7
88.9
-163.2
-287.7
95.9
183.5
1059.7

income-statement-row.row.income-tax-expense

33.333.376.447.6
79
65.2
108.9
-85.3
71.3
102
-0.7
-1.4
32.6
-54.7
65.1
180.6
436.2

income-statement-row.row.net-income

191.58191.6-42.699.9
132.8
194.9
-1138.3
-31.2
132.4
181
211.5
90.3
-195.9
-233
30.8
2.9
623.5

Korduma kippuv küsimus

Mis on Odawara Auto-Machine Mfg. Co., Ltd. (7314.T) koguvara?

Odawara Auto-Machine Mfg. Co., Ltd. (7314.T) koguvara on 7725660000.000.

Mis on ettevõtte aastane tulu?

Aastane tulu on 2727629000.000.

Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on 0.377.

Mis on ettevõtte vaba rahavoog?

Vaba rahavoog on 72.962.

Mis on ettevõtte puhaskasumimarginaal?

Puhaskasumimarginaal on 0.049.

Mis on ettevõtte kogutulu?

Kogutulu on 0.054.

Mis on Odawara Auto-Machine Mfg. Co., Ltd. (7314.T) puhaskasum (puhaskasum)?

Puhaskasum (netotulu) on 191581000.000.

Kui suur on ettevõtte koguvõlg?

Koguvõlg on 2119170000.000.

Mis on tegevuskulude arv?

Tegevuskulud on 1256153000.000.

Milline on ettevõtte rahaline näitaja?

Ettevõtte raha on 2318419000.000.