Ichibanya Co., Ltd.

Sümbol: 7630.T

JPX

1082

JPY

Turuhind täna

64.2632
P/E suhe
10.9938
PEG suhe
172.61B
MRK Cap
0.07%
DIV tootlus

Ichibanya Co., Ltd. (7630-T) Finantsaruanded

Q: Mis on Ichibanya Co., Ltd. (7630.T) koguvara?

Ichibanya Co., Ltd. (7630.T) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Ichibanya Co., Ltd. (7630.T) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Ichibanya Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	15899.6	17690.4	17587.5	15801.2	19755	18174.9	18790.7	16477.9	16117.4	13680.5	11314	9659.5	8355.7	6718.9	6024.9	5700.9	5259.6	4916.6	4058.1	3311.2
balance-sheet.row.short-term-investments	0	12.3	166.9	-4756.3	-4806.1	-4851.9	-3726	-2514.9	24.4	-1700.9	-2052.9	-2183.1	0	0	-123	-194.9	-208.7	-224	-292	-369
balance-sheet.row.net-receivables	3403.9	3161.7	2685.5	2561	3012.1	2926.2	2928	2626.5	0	2890.5	2705.5	2522.3	2382	2429.4	2644.8	2498.4	2717.2	2593.8	2064.5	1917.3
balance-sheet.row.inventory	1319.8	1309.9	1258.3	1147.2	1077.7	974.8	917.1	902.3	837.4	848.8	699.5	770.1	756.2	684	487.8	536.9	514.8	409.7	408.6	399.8
balance-sheet.row.other-current-assets	918.7	819.8	836.5	784.7	956.6	900.5	791.9	528.2	3862.6	604.4	526.6	510.5	507.8	463.2	139.2	194.5	222.1	292.3	410.9	301.4
balance-sheet.row.total-current-assets	21542.1	22981.8	22367.8	20294	24801.4	22976.3	23427.6	20534.9	20817.4	18024.1	15245.7	13462.4	12001.8	10295.6	9296.7	8930.7	8713.8	8212.4	6942.1	5929.7
balance-sheet.row.property-plant-equipment-net	11941.3	12195.2	12340.5	12728.3	12984.7	12481.9	12379.6	12671.7	13150.5	13678.7	14003.1	13881.3	14084.3	13575.5	13379.4	14032.8	13714.5	14415	15408	16353.5
balance-sheet.row.goodwill	2693.7	223.1	267.8	334.7	44.1	65.4	91.8	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1498	845	1041.6	933.9	790.3	616.6	497.9	417.2	309.5	283	261.9	289.1	290.9	338.8	199.7	208	197.5	141.1	185.5	220.8
balance-sheet.row.goodwill-and-intangible-assets	4191	1068.2	1309.4	1268.6	834.4	682	589.7	417.2	309.5	283	261.9	289.1	290.9	338.8	199.7	208	197.5	141.1	185.5	220.8
balance-sheet.row.long-term-investments	435.9	372.6	602.6	5836.3	5394.1	5726.9	4570.1	3234.1	758.1	3970.2	4067.9	3933.2	1513.8	1512.1	2472.6	2119.1	2269.7	2111.9	1533.4	1447.8
balance-sheet.row.tax-assets	1143.7	1089	1196.6	939.2	1112.7	725.8	659.2	596.2	591.2	448.6	694.8	782	841.2	958.9	933.2	714.4	551.4	326.7	254.1	320.7
balance-sheet.row.other-non-current-assets	4778.9	4726.2	4650.4	307.6	311.2	210.1	215.4	415.1	1982.2	407.1	448.2	435.1	2728	2922.8	2640.7	2831.5	3279.3	3338.5	3520.1	3812.8
balance-sheet.row.total-non-current-assets	22490.8	19451.1	20099.5	21080.1	20637	19826.8	18414.1	17334.2	16791.6	18787.6	19475.9	19320.6	19458.3	19308.1	19625.6	19905.8	20012.4	20333.2	20901.1	22155.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	44032.8	42432.9	42467.3	41374.1	45438.4	42803.1	41841.8	37869.2	37608.9	36811.8	34721.6	32783	31460.1	29603.6	28922.3	28836.6	28726.2	28545.6	27843.2	28085.4
balance-sheet.row.account-payables	2581.8	2312.5	2132	2047.8	2496.2	2369.5	2405.6	2110.8	2209.7	2200.5	2232.7	2006.3	3087.4	3069	3035.2	2922.8	3321.9	3061.7	2649.6	2701.7
balance-sheet.row.short-term-debt	204	450.3	381.4	363.6	339	148.9	0	0	0	0	0	0	0	0	1606.6	2393	2759.8	3617.3	4467.6	4223.4
balance-sheet.row.tax-payables	1164.6	574.3	1107.4	206.6	1075	752.5	957.1	300.3	1068.1	978.4	1059.2	783.9	966.3	1057.2	1010	876.4	1002.7	1027.8	825.4	779.9
balance-sheet.row.long-term-debt-total	64.3	293.2	603	906.8	1126.3	307.2	371.2	453.5	537.5	577.3	564.3	674.5	767	390.4	394.8	801	757.7	1117.5	1409.8	3215.2
Deferred Revenue Non Current	117.8	-145.3	-138.6	-326.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	4117.8	2920.9	3826.4	2653.6	4109.5	3046	3394.8	2488.5	2143.2	3695.7	3329.6	2683.7	1762.9	1791.2	38.6	91.4	34.1	92.1	38.7	30
balance-sheet.row.total-non-current-liabilities	5450.8	5572.2	5901.2	6147.8	7809.3	6882.1	5691.9	4633.6	3697	3634.2	3895.8	3985.9	4021.9	3567	3182.9	3567.2	3549.3	3826.4	3944.9	5591.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	117.8	743.5	603	876.8	1126.3	307.2	371.2	453.5	0	577.3	564.3	674.5	767	390.4	501.4	436.3	0	0	0	0
balance-sheet.row.total-liab	12654.5	11487.3	11859.6	10849.2	14415	12297.7	11492.3	9233	9118	9530.3	9458.1	8675.9	8872.2	8427.2	9257	10267.4	11078.1	11993.1	12166	13531.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1503.3	1502.1
balance-sheet.row.retained-earnings	27223.3	27090.3	27104.9	26916.5	27734.2	26998.4	26730.7	25248.9	25253.6	23658.3	22001.7	21050	19763.7	18327.8	16892.5	15712.7	14675.1	13478.3	12633.6	11583.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	913	621.4	354.2	446.8	124	373.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1281.2	1356.5	1323.2	1385.9	1386.4	1386.9	1868.7	1706.2	1556.1	1914.8	1611.3	1431.9	1204.7	1218.8	1269.5	1353.2	1469.7	1570.9	1540.4	1468.2
balance-sheet.row.total-stockholders-equity	30920.8	30571.5	30285.6	30252.5	30747.9	30262.5	30102.7	28458.3	-	27076.5	25116.3	23985.1	22471.6	21049.9	19665.3	18569.2	17648.1	16552.5	15677.3	14554.2
balance-sheet.row.total-liabilities-and-stockholders-equity	44032.8	42432.9	42467.3	41374.1	45438.4	42803.1	41841.8	37869.2	37431	36811.8	34721.6	32783	31460.1	29603.6	28922.3	28836.6	28726.2	28545.6	27843.2	28085.4
balance-sheet.row.minority-interest	457.6	374.1	322.1	272.4	275.5	242.9	246.7	177.8	0	205	147.2	121.9	116.3	126.5	0	0	0	0	0	0
balance-sheet.row.total-equity	31378.4	30945.6	30607.8	30524.9	31023.4	30505.4	30349.4	-	0	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
Total Investments	435.9	372.6	402.1	1080	588	875	844.2	719.2	782.5	2269.3	2015	1750	1513.8	1512.1	2349.5	1924.3	2061	1888	1241.4	1078.8
balance-sheet.row.total-debt	386.1	743.5	603	906.8	1126.3	307.2	371.2	453.5	537.5	577.3	564.3	674.5	767	390.4	2001.4	3194	3517.5	4734.8	5877.4	7438.5
balance-sheet.row.net-debt	-15513.5	-16946.9	-16984.4	-14894.3	-18628.7	-17867.8	-18419.5	-16024.3	-15555.5	-13103.2	-10749.7	-8985	-7588.7	-6328.5	-4023.4	-2506.9	-1742.1	-181.8	1819.3	4127.3

Rahavoogude aruanne

Ichibanya Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	2685.9	3927.3	4469.6	2710.8	4901.4	4207	4611.7	5255.5	4548.6	4232.3	3803.5	4197.4	3838.7	3250.7	3144.1	3192.2	2662.2	2953.3	1809.9
cash-flows.row.depreciation-and-amortization	1806.4	1624.8	1563	1414.9	1415.1	1178.1	1224.1	1337.8	1312.7	1317.3	1272.5	1159.3	982.6	981.5	907	835.3	921.2	1017.4	1129.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	447.7	-26.9	30.1	-1760.1	45.1	-111.2	-3.8	-182.7	137.3	226	6.6	-227.8	-248.9	207.4	-21.5	68.1	151.1	3.8	-291.6
cash-flows.row.account-receivables	-153.4	-451.1	-101.2	447.6	-271.6	-9.7	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	4.7	-44.4	-102	-67.7	-102.9	-61.9	33.5	10.5	-147.8	71.2	-12.9	-72.1	-196.3	49.1	-22.1	-49.4	-8.7	-24.6	7.5
cash-flows.row.account-payables	194.9	160	64.7	-448.4	129.1	-26.3	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	401.6	308.6	168.6	-1691.5	290.5	-13.4	-37.3	-193.2	285.2	154.8	19.4	-155.6	-52.5	158.3	0.6	117.5	159.9	28.4	-299.1
cash-flows.row.other-non-cash-items	1146.8	-1566.4	-824.6	-1476.2	-348.4	-1448.6	-739.9	-1979	-1665	-1175.5	-1601.7	-1644.6	-1173.3	-892	-958.7	-826.3	9.1	-1089.3	-180.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2206.4	-1396.7	-1369.2	-1826.9	-1534.2	-1949.2	-1208.8	-1355	-1433.4	-1689.7	-1548.7	-1366.8	-1480.3	-909.9	-1515.3	-1393.2	-1323.3	-1019.2	-1652.6
cash-flows.row.acquisitions-net	-2635.3	173.1	57.2	-65.9	55.9	296.1	132.5	447.7	853.5	400.9	423.5	452.2	406.9	146	343.9	565.1	12	-38.9	0
cash-flows.row.purchases-of-investments	-16186.2	-16018.2	-16170.1	-19284.9	-28294.1	-28360.5	-21419.1	-25424.1	-14278.2	-11997.5	-7998.5	-3999.2	-1499.6	-625.7	-60.3	-354.7	-555.8	-51.1	-297.2
cash-flows.row.sales-maturities-of-investments	16024.3	16184.1	17015.6	19291.9	28296.7	28526.8	21216.2	26513.7	14059.3	12000	8066.3	4000	1500	60	4.7	-122.2	4.6	13.2	0
cash-flows.row.other-investing-activites	8.6	125.4	0.1	5.2	0.5	8	33	15.3	2.1	21.8	12.4	106	-3.6	54	299.2	106.9	598.9	995.2	1063.8
cash-flows.row.net-cash-used-for-investing-activites	-4994.9	-932.3	-466.4	-1880.5	-1475.2	-1478.8	-1246.1	197.6	-796.6	-1264.6	-1045.1	-807.8	-1076.6	-1275.7	-927.8	-1198.2	-1263.6	-100.8	-886
cash-flows.row.debt-repayment	-558.1	-418.1	-30	-366.2	-430.8	-195.9	0	0	0	0	0	0	-4500	-6457.7	-4959.8	-6617.3	-6842.6	-6611.1	-4259.9
cash-flows.row.common-stock-issued	0	418.1	0	366.2	430.8	0	0	0	0	0	0	0	0	0	0	0	0	2.3	4.6
cash-flows.row.common-stock-repurchased	-106.2	-0.4	-96.6	-0.5	-0.4	0	-0.1	-0.1	0	0	0	0	0	0	-0.1	0	0	5250	4100
cash-flows.row.dividends-paid	-2551.3	-2551.3	-2552.3	-2559.2	-2521.3	-2511.9	-1708	-1835.7	-1197.2	-1436.7	-878	-798.1	-638.5	-590.6	-590.6	-510.8	-478.9	-478.8	-398.8
cash-flows.row.other-financing-activites	-2.4	-418.2	-396.5	-367.8	-432	0	-215.4	-327.5	-256.9	-275.2	-296.1	-211.1	2777.2	5105.4	4148.8	5400	5700	-200	-200
cash-flows.row.net-cash-used-provided-by-financing-activities	-3218	-2969.8	-3075.4	-2927.6	-2953.8	-2707.8	-1923.5	-2163.4	-1454.1	-1711.9	-1174.1	-1009.2	-2361.3	-1943	-1401.8	-1728.1	-1621.5	-2037.6	-754
cash-flows.row.effect-of-forex-changes-on-cash	347.6	200.8	212.9	-27.9	-11.5	-63.2	27	-36.1	36.7	27.8	38.7	-9.6	-49.5	-4.9	0	0	0	0	0
cash-flows.row.net-change-in-cash	-1778.5	257.6	1909.4	-3946.5	1572.7	-424.4	1949.5	2429.7	2119.7	1651.5	1300.4	1657.8	-88.3	324	741.2	343	858.5	746.8	827.2
cash-flows.row.cash-at-end-of-period	15899.6	17678.1	17420.6	15511.2	19457.7	17885	18309.4	15833.7	13404	11284.2	9632.7	8332.3	6674.5	6024.9	5700.9	4959.6	4616.6	3758.1	3011.2
cash-flows.row.cash-at-beginning-of-period	17678.1	17420.6	15511.2	19457.7	17885	18309.4	16359.9	13404	11284.2	9632.7	8332.3	6674.5	6762.7	5700.9	4959.6	4616.6	3758.1	3011.2	2184
cash-flows.row.operating-cash-flow	6086.8	3958.8	5238.3	889.5	6013.1	3825.3	5092.1	4431.6	4333.7	4600.2	3480.9	3484.4	3399.1	3547.6	3070.8	3269.3	3743.6	2885.2	2467.3
cash-flows.row.capital-expenditure	-2206.4	-1396.7	-1369.2	-1826.9	-1534.2	-1949.2	-1208.8	-1355	-1433.4	-1689.7	-1548.7	-1366.8	-1480.3	-909.9	-1515.3	-1393.2	-1323.3	-1019.2	-1652.6
cash-flows.row.free-cash-flow	3880.4	2562.1	3869.1	-937.4	4478.9	1876.1	3883.3	3076.7	2900.3	2910.5	1932.2	2117.6	1918.8	2637.7	1555.5	1876.1	2420.3	1866	814.6

Kasumiaruande rida

Ichibanya Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 7630.T brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2015	2013	2011	2009	2007	2005
income-statement-row.row.total-revenue	55137.3	48287	45022.2	44246.7	51495.7	50214.6	49472.2	44909.2	44014.1	42566.4	39989.3	39796.9	38667.8	38043.3	39057.7	38563.1	36930.1	34100.6	33489.6
income-statement-row.row.cost-of-revenue	29702.7	25517.6	24070.8	23752.4	26941.8	27512.4	26572.3	24327.6	23337.9	22212.5	20570.9	20037.5	19074.5	19201.3	20075.2	19609.7	18222	15310.2	14756.1
income-statement-row.row.gross-profit	25434.6	22769.4	20951.4	20494.3	24554	22702.3	22900	20581.7	20676.2	20353.9	19418.3	19759.4	19593.4	18842	18982.5	18953.4	18708	18790.4	18733.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-111.2	15331.4	14503.5	14349.7	15455.9	170.3	143.6	109.7	83.4	108.2	134.3	82.9	134.1	196.3	159.5	162.2	175.1	181.5	167.1
income-statement-row.row.operating-expenses	20719.5	19155.7	18095.8	17935.3	19349.4	18260.2	18187.1	15711.2	16079.4	16035.8	15406.7	13556.6	13384.8	14146.4	14401.4	14041.3	7313.7	7498	7877.1
income-statement-row.row.cost-and-expenses	50422.3	44673.3	42166.6	41687.7	46291.1	45772.5	44759.4	40038.8	39417.4	38248.3	35977.6	33594.1	32459.2	33347.7	34476.6	33651	25535.7	22808.3	22633.3
income-statement-row.row.interest-income	38.9	13.8	39	25.2	16.5	54.1	17.4	115.5	49.6	42.7	42.3	38.5	39.1	12.1	19.3	21.6	19.9	20.1	21.7
income-statement-row.row.interest-expense	10.9	13.1	14.9	16.7	16.5	6.6	9.1	11.2	12.1	15.5	19.3	19.8	24.2	37.8	49	50.2	53.5	68.7	84.7
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-387.3	313.7	286.7	151.8	-303.2	-235.1	-101.2	385	-48.1	-85.7	-208.1	-2126.9	-2543.2	-434.6	-1615.9	-661.8	-8927.2	-8540.7	-9235.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-111.2	15331.4	14503.5	14349.7	15455.9	170.3	143.6	109.7	83.4	108.2	134.3	82.9	134.1	196.3	159.5	162.2	175.1	181.5	167.1
income-statement-row.row.total-operating-expenses	-387.3	313.7	286.7	151.8	-303.2	-235.1	-101.2	385	-48.1	-85.7	-208.1	-2126.9	-2543.2	-434.6	-1615.9	-661.8	-8927.2	-8540.7	-9235.3
income-statement-row.row.interest-expense	10.9	13.1	14.9	16.7	16.5	6.6	9.1	11.2	12.1	15.5	19.3	19.8	24.2	37.8	49	50.2	53.5	68.7	84.7
income-statement-row.row.depreciation-and-amortization	1806.4	2067.3	1563	1977.1	1651.3	1178.1	1224.1	1337.8	1312.7	1317.3	1272.5	1159.3	982.6	981.5	907	835.3	921.2	1017.4	1129.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	4715.1	3613.7	4182.9	2559	5204.6	4442.1	4712.8	4870.5	4596.8	4318	4011.7	4220	4330.2	3685.3	3558	3854	3452.3	3175.8	2932.2
income-statement-row.row.income-before-tax	4327.7	3927.3	4469.6	2710.8	4901.4	4207	4611.7	5255.5	4548.6	4232.3	3803.5	4197.4	3838.7	3250.7	3144.1	3192.2	2662.2	2953.3	1809.9
income-statement-row.row.income-tax-expense	1581.9	1373.6	1529.2	967.5	1623.4	1413	1443.1	1838.7	1836.1	1849.9	1649.3	1971.9	1767.8	1480.3	1515.8	1484.5	1338.6	1377.9	1195.8
income-statement-row.row.net-income	2685.9	2538.6	2921.8	1736.3	3257.9	2789.8	3189.9	3431	2726.4	2388.4	2164.3	2234	2078	1770.4	1628.3	1707.7	1323.5	1575.4	614.1