Evolution AB (publ)

Sümbol: EVO.ST

STO

1316.5

SEK

Turuhind täna

20.4959
P/E suhe
2.5379
PEG suhe
281.16B
MRK Cap
0.29%
DIV tootlus

Evolution AB (publ) (EVO-ST) Finantsaruanded

Q: Mis on Evolution AB (publ) (EVO.ST) koguvara?

Evolution AB (publ) (EVO.ST) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Evolution AB (publ) (EVO.ST) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Evolution AB (publ) fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012
balance-sheet.row.cash-and-short-term-investments	985.8	532.6	421.4	221.7	182.5	85	49.3	26.2	19.9	8.3	5.6	5.3
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	348.4	287.3	208.1	120.6	145.2	0	0	0	0	0	0	0
balance-sheet.row.inventory	7.2	7.7	3.5	1.5	1.4	0.8	0	0	0	0	0	0
balance-sheet.row.other-current-assets	388.1	569.1	176.4	155.5	0	92.8	69.5	0	0	12.1	8.1	7
balance-sheet.row.total-current-assets	1722.3	1109.4	809.4	499.2	329.2	178.6	118.8	63.5	41.3	20.4	13.7	12.3
balance-sheet.row.property-plant-equipment-net	202.5	190.1	134.5	106.4	67.5	39.6	29.5	24.3	7.3	4.8	4.9	2.7
balance-sheet.row.goodwill	2324	2315.3	2188.5	1834.3	12.5	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	714.5	742.9	757.3	723.2	23.7	21.3	16.6	14.5	10	6.6	4.4	3.4
balance-sheet.row.goodwill-and-intangible-assets	3038.5	3058.3	2945.7	2557.5	36.2	21.3	16.6	14.5	10	6.6	4.4	3.4
balance-sheet.row.long-term-investments	3247.7	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	3.5	2.8	2.4	2.7	0.2	0.2	0.1	0.6	0.6	0	0	0
balance-sheet.row.other-non-current-assets	-3241	8.9	11.1	3.3	1.1	1	2.4	0.5	0.3	0	0	0
balance-sheet.row.total-non-current-assets	3251.2	3260	3093.7	2669.9	105	62.1	48.5	39.9	18.3	11.4	9.4	6.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4973.5	4369.4	3903.1	3169.1	434.2	240.7	167.3	103.3	59.6	31.8	23.1	18.5
balance-sheet.row.account-payables	13.1	10.1	8.6	15.3	5.3	3.2	4	2.2	2.3	0.6	0.8	0.4
balance-sheet.row.short-term-debt	13.9	14.4	14.6	11.9	9.6	0.9	0.9	1.1	0	0	0	0
balance-sheet.row.tax-payables	419	312.7	189.1	164.1	81.5	49.9	31.9	18.7	7.2	4.5	2.6	3.3
balance-sheet.row.long-term-debt-total	65.5	65.2	53.2	38.1	15.5	5.6	6.7	7.4	0	0	0	0
Deferred Revenue Non Current	0	0	0	-36.7	-0.1	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	42.2	401.4	100.3	119.8	12.9	18.7	1.4	5.7	13.2	7.3	8.1	4.6
balance-sheet.row.total-non-current-liabilities	405.9	483.2	342	74.7	15.6	5.6	7.3	8.2	0.3	0.2	0.2	0.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	79.5	79.6	67.8	50	19.4	0	0	0	0	0	0	0
balance-sheet.row.total-liab	967.3	909.1	712.1	442.9	153.3	78.4	57.5	39.4	15.8	8.1	9	5.1
balance-sheet.row.preferred-stock	207	215.3	18.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	0.6	0.6	0.6	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0	0
balance-sheet.row.retained-earnings	1800.9	1270.9	803	462.2	262.8	156	104.7	58.7	38.4	18.4	9.3	8.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	-207	-215.3	-18.3	37.5	0.1	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2204.7	2188.7	2387.3	2225.8	17.4	5.8	4.7	4.7	4.9	4.8	4.7	4.8
balance-sheet.row.total-stockholders-equity	4006.2	3460.3	3190.9	2726.2	280.9	162.3	109.9	63.9	43.8	23.7	14.1	13.4
balance-sheet.row.total-liabilities-and-stockholders-equity	4973.5	4369.4	3903.1	3169.1	434.2	240.7	167.3	103.3	59.6	31.8	23.1	18.5
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	4006.2	3460.3	3190.9	2726.2	280.9	162.3	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3247.7	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	79.5	79.6	67.8	50	25	6.6	7.6	8.6	0	0	0	0
balance-sheet.row.net-debt	-906.3	-453	-353.6	-171.7	-157.5	-78.4	-41.6	-17.6	-19.9	-8.3	-5.6	-5.3

Rahavoogude aruanne

Evolution AB (publ) finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012
cash-flows.row.net-income	1142.7	908.1	654	299.7	157.5	89.5	66.9	34.9	21.1	13.1	7.9	9.4
cash-flows.row.depreciation-and-amortization	124.7	100.4	80.6	32.5	25.5	18.2	13.8	9.8	5.9	3.9	3.5	1.7
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-64.6	-78.1	-95.3	-34.9	-2.9	-5.1	-15	-3.8	-2.1	-2.1	0	-1
cash-flows.row.account-receivables	-72.4	-72.1	-70.4	-32.3	-17.3	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	7.8	-6	-24.8	-2.5	14.4	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-34.4	-52.9	-40.5	18.7	-4.3	-2.5	-3.1	-0.8	-1.1	-0.7	-0.9	-0.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-94.2	-96.9	-61.6	-36.9	-30.1	-33.1	-20.9	-31.2	-11.9	-6	-6.6	-3.9
cash-flows.row.acquisitions-net	-47.5	-273.1	-92.2	46.1	-11.8	1.5	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	15.3	0	-0.2	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	1.5	0	0	0	0	0	0
cash-flows.row.other-investing-activites	2.4	-1.5	-1.1	-2.4	-0.6	-16.7	-1.4	0	0	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	-139.4	-371.6	-155	6.8	-42.5	-31.6	-22.4	-31.4	-11.9	-6	-6.6	-3.9
cash-flows.row.debt-repayment	-18.9	-14.1	-12.8	-190.4	-0.9	-1.1	-0.7	-0.7	-0.3	0	0	0
cash-flows.row.common-stock-issued	-12.4	-1.7	32	4.5	11.6	0.8	0	0.4	0	0	0	0
cash-flows.row.common-stock-repurchased	-115.8	-75.6	-123.3	-12.9	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-427.4	-302.8	-144.4	-76.1	-43.2	-32.4	-16.2	-11.5	0	-5.5	-3.5	-1.5
cash-flows.row.other-financing-activites	-147.1	-91.5	-104.1	-5.1	-3.5	0	0	9.3	0	0	0	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-574.5	-394.2	-248.5	-279.9	-36.1	-32.6	-16.9	-2.6	-0.3	-5.5	-3.5	-1.5
cash-flows.row.effect-of-forex-changes-on-cash	-1.4	-0.5	4.3	-3.8	0.4	-0.1	-0.1	0.2	-0.1	-0.1	0	0
cash-flows.row.net-change-in-cash	453.2	111.1	199.8	39.2	97.6	35.7	23.1	6.3	11.6	2.7	0.3	4.4
cash-flows.row.cash-at-end-of-period	985.8	532.6	421.4	221.7	182.5	85	49.3	26.2	19.9	8.3	5.6	5.3
cash-flows.row.cash-at-beginning-of-period	532.6	421.4	221.7	182.5	85	49.3	26.2	19.9	8.3	5.6	5.3	0.9
cash-flows.row.operating-cash-flow	1168.4	877.5	598.9	316.1	175.8	100	62.5	40	23.9	14.2	10.5	9.8
cash-flows.row.capital-expenditure	-94.2	-96.9	-61.6	-36.9	-30.1	-33.1	-20.9	-31.2	-11.9	-6	-6.6	-3.9
cash-flows.row.free-cash-flow	1074.3	780.5	537.3	279.2	145.7	66.9	41.5	8.8	12	8.3	3.8	5.9

Kasumiaruande rida

Evolution AB (publ) tulud muutusid võrreldes eelmise perioodiga NaN%. EVO.ST brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012
income-statement-row.row.total-revenue	1798.6	1456.7	1068.8	561.1	365.8	245.4	178.4	115.5	76.4	48.5	38.8	31.3
income-statement-row.row.cost-of-revenue	0	0	-26	-11.1	0	0	0	0	0	-2	-1.3	-1
income-statement-row.row.gross-profit	1798.6	1456.7	1094.7	572.3	365.8	245.4	178.4	115.5	76.4	50.6	40.1	32.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	548.7	440.7	261.4	208.3	155.9	111.5	80.6	55.3	16.8	13.8	9.4
income-statement-row.row.operating-expenses	655.9	548.7	440.7	261.4	208.3	155.9	111.5	80.6	55.3	37.5	31.4	22.8
income-statement-row.row.cost-and-expenses	655.9	548.7	414.8	261.4	208.3	155.9	111.5	80.6	55.3	35.4	30.1	21.8
income-statement-row.row.interest-income	14.4	5.3	0.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	5	4.6	2.8	1.1	0.2	0.2	0.2	0.2	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	5.9	-1.5	-6.5	-1	-0.2	-0.2	-0.2	-0.2	0	0	-0.8	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	548.7	440.7	261.4	208.3	155.9	111.5	80.6	55.3	16.8	13.8	9.4
income-statement-row.row.total-operating-expenses	5.9	-1.5	-6.5	-1	-0.2	-0.2	-0.2	-0.2	0	0	-0.8	0
income-statement-row.row.interest-expense	5	4.6	2.8	1.1	0.2	0.2	0.2	0.2	0	0	0	0
income-statement-row.row.depreciation-and-amortization	124.7	103.5	76.9	32.6	25.5	18.2	13.8	9.8	5.9	3.9	3.5	1.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1142.7	908.1	654	299.7	157.5	89.5	66.9	34.9	21.1	13.1	7.9	9.4
income-statement-row.row.income-before-tax	1148.6	906.6	647.5	298.7	157.3	89.3	66.7	34.6	21.1	13.1	7.9	9.4
income-statement-row.row.income-tax-expense	77.7	63.2	42.1	14.1	7.5	5.9	4.5	2.9	1	1	0.7	0.7
income-statement-row.row.net-income	1070.9	843.4	605.4	284.6	149.7	83.5	62.1	31.7	20	12.1	7.2	8.7