Olam Group Limited

Sümbol: VC2.SI

SES

1.17

SGD

Turuhind täna

15.7312
P/E suhe
-0.4045
PEG suhe
4.47B
MRK Cap
0.06%
DIV tootlus

Olam Group Limited (VC2-SI) Finantsaruanded

Q: Mis on Olam Group Limited (VC2.SI) koguvara?

Olam Group Limited (VC2.SI) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Olam Group Limited (VC2.SI) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Olam Group Limited fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2013	2011	2009	2007	2005	2003
balance-sheet.row.cash-and-short-term-investments	3584	4807.3	4318.8	3117.1	3183.8	2486.4	1998	2148.5	2144	1600.8	1630.7	1110.9	872.2	671.5	533.8	339.1	194.2	162.4	103.7	88.5
balance-sheet.row.short-term-investments	2.3	457.4	1026.7	877.9	206.9	903.8	823.4	591.9	222.2	71.6	107.9	0	872.2	259.1	0	0	-9.5	0	0	0
balance-sheet.row.net-receivables	3942.6	3283.2	3367	2539	5510.1	0	0	3871.3	2771.9	3604.6	3537.8	1596.8	1595.4	2024.7	1075	1358.7	707.6	565.4	766.8	547.8
balance-sheet.row.inventory	10680.7	8947.3	8857.2	7380.6	7211.5	6468.2	6044.7	7414.3	6691.7	4685.7	4154.3	4410	3584.1	2584	1966.4	1790.2	1163.2	1013.9	1019	473.1
balance-sheet.row.other-current-assets	4507.6	3722.4	4361.1	3759.8	343.2	5948.4	5501	1739.1	1835.1	225.5	552.7	645.3	1015.3	392.7	691.9	2125.6	786.7	537.3	209.9	110.3
balance-sheet.row.total-current-assets	22714.9	21342.9	21447.6	17418.4	16248.6	14903	13543.6	15173.2	13442.6	10116.6	9875.4	9385.7	9599.4	5672.9	4267.1	5613.6	2851.8	2279	2099.4	1219.6
balance-sheet.row.property-plant-equipment-net	7430.7	6753.6	6523	6479.5	6764.6	5809.9	5625.8	5367	3366.4	3143.9	3427.8	2621	1576.7	1054.2	534	403.4	129.3	72.5	39.2	21.2
balance-sheet.row.goodwill	1349.9	1361.9	1342.1	817.2	824.4	650.5	638.9	690.8	288.3	189	191.5	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1187.8	1357.4	1362.9	562.9	340.9	549.4	568.4	622.8	521	459.8	495	660.2	485.9	341.6	127.5	130.3	96.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	2537.7	2719.3	2705	1380.1	1165.2	1199.9	1207.3	1313.6	809.3	648.8	686.5	660.2	485.9	341.6	127.5	130.3	96.2	0	0	0
balance-sheet.row.long-term-investments	277.4	-183.7	-423.1	-188.6	525.7	-76.3	505.1	446.4	945.9	1171.5	449.8	482.9	411.8	226.9	400.9	26.1	90.6	0	0	0
balance-sheet.row.tax-assets	780.5	263	266.8	227.8	183.3	166.8	95.9	95.7	62.2	23	34.8	37.7	43.1	64	74.7	32.5	7.8	4.6	0.9	0.8
balance-sheet.row.other-non-current-assets	66	1058.7	1541.4	1385.4	783	1443.5	1320.9	1072.9	2165.8	1202.9	909.9	640.5	463.2	445.2	11.2	24.4	1.9	2.1	1.5	-22.1
balance-sheet.row.total-non-current-assets	11092.4	10610.9	10613.1	9284.2	9421.8	8543.8	8755	8295.7	7349.7	6190	5508.8	4442.3	2980.7	2131.8	1148.3	616.7	325.8	79.2	41.5	-0.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1
balance-sheet.row.total-assets	33807.4	31953.8	32060.7	26702.6	25670.4	23446.8	22298.5	23468.9	20792.4	16306.6	15384.2	13828	12580.1	7804.7	5415.4	6230.3	3177.6	2358.2	2140.9	1219.6
balance-sheet.row.account-payables	4017.5	3181	3774.3	2314.1	3198.7	3017.9	1637.6	1538.8	1208.3	1066.9	1188.2	0	0	0	0	0	311.4	166.6	9.8	5.4
balance-sheet.row.short-term-debt	6550.4	5192.7	7075.6	6562.9	6757.5	4777.1	4660.2	5983	5512.2	4503.8	2965.6	3148.3	3610	2295.6	1997.6	1859.6	450	352.5	262.8	177
balance-sheet.row.tax-payables	261.8	105	104.7	68.6	67.1	51.8	58.3	51.3	21.7	30.8	39	0	0	0	0	0	24.9	13.3	8.6	5.9
balance-sheet.row.long-term-debt-total	9496.6	10953	9634.6	7596.4	5838.5	6491.1	6927.7	7687.6	6781.7	4836.1	5882.7	4341.1	2970.5	2207.4	1176.5	1125	924.3	341	0	8.9
Deferred Revenue Non Current	850.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	4727.2	3839.2	4048.4	3662.2	13	121	2035	383.7	444.7	1411.4	9.1	2616.8	3519.9	1390	1132.5	2607.3	1034.2	996.8	1363	829.1
balance-sheet.row.total-non-current-liabilities	11288.1	11548	10270.7	8019.5	6358.2	6913.7	7344.7	8193.4	7100.6	5102.2	6123.6	4535.1	3147.8	2348.3	1239.4	1125	924.3	341	272.6	12.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-272.6	0
balance-sheet.row.capital-lease-obligations	850.1	1027	977.8	912	517.1	94.1	84.3	121.7	108.1	58.2	26	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	26742.2	23871.1	25282	20666.7	19130.3	16982.8	15677.5	17834.6	15433.3	12084.3	11560.5	10300.2	10277.8	6033.9	4369.5	5591.9	2744.8	1870.1	1644.2	1029.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	6233.6	6233.6	4339.5	3749	3749	3749	3674.2	3087.9	3082.5	2162.6	2077	2077	1577.1	1201.6	708.6	704.9	0	0	0	0
balance-sheet.row.retained-earnings	2796.5	0	2989.9	2628.9	2693.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	583.8	916.8	-1350.5	-1321	-1144.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-2889.7	508.7	792.3	905.6	1133.9	2576.4	2769.4	2310.4	2036	2037.5	1614.8	1328.6	668.2	570.3	337.3	-66.5	432.7	488	496.7	189.9
balance-sheet.row.total-stockholders-equity	6724.1	7659.1	6771.2	5962.5	6432	6325.4	6443.6	5398.3	5118.5	4200.2	3691.9	3405.6	2245.3	1771.9	1045.8	638.4	432.7	488	496.7	189.9
balance-sheet.row.total-liabilities-and-stockholders-equity	33807.4	31953.8	32060.7	26702.6	25670.4	23446.8	22298.5	23468.9	20792.4	16306.6	15384.2	13828	12580.1	7804.7	5415.4	6230.3	3177.6	2358.2	2140.9	1219.6
balance-sheet.row.minority-interest	341.1	423.6	7.4	73.5	108.1	138.7	177.4	236	240.6	22.1	131.9	122.2	57	-1.1	0	0	0	0.1	0	0
balance-sheet.row.total-equity	7065.2	8082.7	6778.7	6036	6540.1	6464.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	279.7	273.7	603.6	689.3	732.6	827.5	1328.5	1038.3	1168.1	1243.1	557.7	482.9	411.8	486	400.9	26.1	81.1	1.6	1.5	0.1
balance-sheet.row.total-debt	16897.2	16145.7	16710.2	14159.4	12596	11268.2	11587.9	13670.6	12293.9	9339.9	8848.2	7489.4	6580.6	4503	3174.2	2984.6	1374.3	693.5	262.8	185.9
balance-sheet.row.net-debt	13315.6	11795.9	13418.1	11920.2	9619.1	9685.6	10413.4	12114	10372.1	7810.8	7325.5	6378.5	6580.6	4090.6	2640.4	2645.4	1180.1	531.2	159.1	97.4

Rahavoogude aruanne

Olam Group Limited finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	278.7	727.2	736.7	222.2	676.1	380.6	630.9	433.4	238	747.8	496.7	437.9	510.3	420.2	258	165	109	87.2	67	48.1
cash-flows.row.depreciation-and-amortization	721	709	627.2	561.3	500.3	392.8	380.7	353.5	342	215.6	199.3	150.6	107.6	71.8	43.3	36	17.2	12.1	7.6	4.7
cash-flows.row.deferred-income-tax	0	0	-581	-202.3	-937.3	-642.8	-689.5	-354.6	-603.2	-837.9	-523.7	-394.6	-341.9	-224.4	-226.7	-206.7	0	0	0	0
cash-flows.row.stock-based-compensation	0	50.2	27.9	25.3	23.7	14.4	20.2	13.3	6.4	9.5	18	18.1	24	12.4	4.3	5.6	0	0	0	0
cash-flows.row.change-in-working-capital	-1224.8	-265.2	-489.2	-1160.9	-95.6	930.6	834.7	-227.8	-1392.5	-944.5	-339.5	-306.9	-2094.9	-1099.3	266.6	-876.9	-310.2	98.1	-794.8	-211.6
cash-flows.row.account-receivables	-425.6	451.3	-1160.6	131.3	110.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-1504.5	-57.6	-1170.2	-166.1	-514.6	-340	856.2	-259.7	-1019.2	-153	320.7	-609.9	-1152.8	-621.1	-187.4	-456	-143.5	5.1	-541	-162.1
cash-flows.row.account-payables	705.2	-618.4	1756.7	-1066.1	26.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-40.6	85	-60.1	282.5	1270.6	-21.5	31.9	-373.2	-791.6	-660.1	303	-942	-478.3	454.1	-420.8	-166.7	93	-253.8	-49.5
cash-flows.row.other-non-cash-items	-103.8	-256.6	368.8	476	530	407.5	480.8	401.9	890.6	510.8	399.4	282.3	171.8	-34.3	85.4	165.5	23.3	15.9	6.9	-29.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-696.7	-811.4	-693.5	-679	-619.7	-821.1	-958.2	-763.5	-577.7	-580.8	-955.2	-893	-360.6	-182.1	-208.1	-74.2	-45.8	-48.4	-25.9	-9.9
cash-flows.row.acquisitions-net	83.4	1736.1	-1107.7	127.5	-423.8	323.2	101.2	-654	-1677.7	65.7	-204.7	-365.7	-555.2	-628.1	-343.3	-161.8	-113.7	0	0	0
cash-flows.row.purchases-of-investments	-0.5	0	-66.9	83.4	-20.3	0	0	0	0	0	0	0	0	-18.8	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0.9	31.5	66.9	7.4	20.3	0	0	0	0	0	0	0	0	10.9	0	13.5	0	0	0	0
cash-flows.row.other-investing-activites	0	28.5	80.1	-53	480.8	81	219.6	32	121.9	309.1	109.4	10.3	15.3	-2.8	7.2	7	-101.8	0.2	-0.8	1.2
cash-flows.row.net-cash-used-for-investing-activites	-612.9	984.8	-1721	-513.7	-562.7	-417	-637.4	-1385.5	-2133.5	-206	-1050.6	-1248.4	-900.5	-820.9	-544.1	-215.5	-261.4	-48.3	-26.6	-8.7
cash-flows.row.debt-repayment	-337.8	-863.3	-2242.9	-963.2	-821.5	-308.3	-1385.2	-318.4	-1451.6	-36.2	-34	-662.6	0	0	-242.4	-410.8	0	0	-8.9	-0.2
cash-flows.row.common-stock-issued	-32.6	26.6	590.6	0	-821.5	74.8	586.3	5.4	919.9	85.6	0	499.9	281.2	448.4	3.7	307.1	0	0	0	0
cash-flows.row.common-stock-repurchased	-24.9	-6.5	-2242.9	0	-8.3	-2.6	0	-94.4	4008	570.3	0	-96.1	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-287.7	-326.2	-274.8	-253.7	-238.6	-237.7	-180.4	-184	-247.3	-99.3	-95.6	-125.2	-53.1	-96.1	-42.8	-54.5	-46.6	-33.6	-24.3	-22.7
cash-flows.row.other-financing-activites	-53.2	-165.7	6532	1827.6	2385.1	-54.8	58.7	1490.9	-24.8	-19	1622.1	1595.6	2297.8	1549.4	480.3	1110.4	409.5	74.8	824.3	288.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-187.4	-1335.2	2361.9	610.7	495.1	-528.7	-920.6	899.5	3204.2	501.4	1492.5	1211.7	2525.9	1901.8	198.8	952.2	362.8	41.2	791.2	265.2
cash-flows.row.effect-of-forex-changes-on-cash	-94.8	-176.2	-20.5	-145.5	-45.9	-26.2	-157.4	-112.9	118.5	-34	-8.3	15.9	-71.1	7.9	18.8	-48.6	-20.6	-26.8	3.9	-2
cash-flows.row.net-change-in-cash	-1223.9	438	1311	-127	583.8	511.3	-57.6	20.7	670.5	-37.3	683.8	166.7	-68.9	235.3	104.4	-23.4	-79.8	179.6	55.2	66.2
cash-flows.row.cash-at-end-of-period	3581.6	4598.8	4160.8	2849.9	2976.9	2393.1	1881.8	1939.4	1918.8	1248.3	1285.5	601.8	435.1	503.9	268.7	164.3	187.6	267.4	87.8	32.7
cash-flows.row.cash-at-beginning-of-period	4805.6	4160.8	2849.9	2976.9	2393.1	1881.8	1939.4	1918.8	1248.3	1285.5	601.8	435.1	503.9	268.7	164.3	187.6	267.4	87.8	32.7	-33.5
cash-flows.row.operating-cash-flow	-328.9	964.6	690.5	-78.5	697.3	1483.3	1657.8	619.6	-518.7	-298.7	250.2	187.5	-1623.1	-853.6	430.9	-711.5	-160.6	213.4	-713.3	-188.3
cash-flows.row.capital-expenditure	-696.7	-811.4	-693.5	-679	-619.7	-821.1	-958.2	-763.5	-577.7	-580.8	-955.2	-893	-360.6	-182.1	-208.1	-74.2	-45.8	-48.4	-25.9	-9.9
cash-flows.row.free-cash-flow	-1025.6	153.2	-3	-757.5	77.5	662.1	699.6	-143.9	-1096.4	-879.4	-705	-705.5	-1983.8	-1035.7	222.9	-785.7	-206.4	165	-739.2	-198.2

Kasumiaruande rida

Olam Group Limited tulud muutusid võrreldes eelmise perioodiga NaN%. VC2.SI brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2013	2011	2009	2007	2005	2003
income-statement-row.row.total-revenue	48272	54901	47002	35820	32992.7	30479.1	26272.5	20587	28230.6	19421.8	20801.8	17145.2	15803.4	10455	8587.9	8111.9	5477.6	4377.8	3382.4	2622.4
income-statement-row.row.cost-of-revenue	45211.4	-90.9	43025.9	32723.4	30053.3	27924.5	23772.9	18349.6	25131.9	17467.6	16957.6	13866.6	13126.9	8465.9	6980	6519.2	4275.9	3372.2	2642.9	2059.8
income-statement-row.row.gross-profit	3060.6	54991.9	3976.1	3096.6	2939.4	2554.5	2499.6	2237.4	3098.7	1954.2	3844.2	3278.6	2676.5	1989.1	1607.9	1592.7	1201.7	1005.6	739.4	562.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-8	51261.1	627.2	561.3	2323	53.2	57.1	47.3	116.9	56	47.2	132	80.4	15.3	41.1	-0.2	-0.4	0.2	-51.5	-43.6
income-statement-row.row.operating-expenses	2157.3	51261.1	627.2	561.3	2323	1855.4	1678.3	1457.4	2219.4	1156.2	2950.9	2572.7	1958.6	1452.9	1152.5	1226.2	1075.2	909.1	613	465.3
income-statement-row.row.cost-and-expenses	47368.8	51170.2	43653.1	33284.7	32376.2	29779.9	25451.2	19807.1	27351.3	18623.8	19908.4	16439.3	15085.4	9918.9	8132.5	7745.4	5351.1	4281.3	3256	2525.1
income-statement-row.row.interest-income	158	103.9	92.3	102.8	88.6	79.7	65.6	30.2	50	14.4	16.7	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	1291.1	849.6	530.4	518.5	628.4	548.5	531.2	446.2	835.7	519.2	518.4	437.6	344.4	-128.9	-239.2	-201.4	0.4	-0.2	51.5	43.6
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-494.3	-846.8	-516.4	-443.5	-150.3	-513.9	-380.8	-446.2	-810.4	-393.9	-481	169.5	136.7	-116	-197.4	-201.6	-0.4	0.2	-51.5	-43.6
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-8	51261.1	627.2	561.3	2323	53.2	57.1	47.3	116.9	56	47.2	132	80.4	15.3	41.1	-0.2	-0.4	0.2	-51.5	-43.6
income-statement-row.row.total-operating-expenses	-494.3	-846.8	-516.4	-443.5	-150.3	-513.9	-380.8	-446.2	-810.4	-393.9	-481	169.5	136.7	-116	-197.4	-201.6	-0.4	0.2	-51.5	-43.6
income-statement-row.row.interest-expense	1291.1	849.6	530.4	518.5	628.4	548.5	531.2	446.2	835.7	519.2	518.4	437.6	344.4	-128.9	-239.2	-201.4	0.4	-0.2	51.5	43.6
income-statement-row.row.depreciation-and-amortization	721	709	627.2	561.3	500.3	392.8	380.7	353.5	342	215.6	199.3	150.6	107.6	71.8	43.3	36	17.2	12.1	7.6	4.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	903.2	1574	1253.1	665.6	826.5	894.5	1011.7	879.6	1048.4	1141.6	977.7	743.4	826.5	536.2	455.4	366.5	126.6	96.5	126.4	97.3
income-statement-row.row.income-before-tax	408.9	727.2	736.7	222.2	676.1	380.6	630.9	433.4	238	747.8	496.7	437.9	510.3	420.2	258	165	126.2	96.7	74.9	53.7
income-statement-row.row.income-tax-expense	59.9	175.6	133.9	44	151	57.4	79.2	94.3	141.6	106.5	105.1	34.1	65.7	60.4	6	-2.7	17.2	9.5	7.9	5.6
income-statement-row.row.net-income	278.7	629.1	686.4	178.2	564.2	347.9	580.7	351.3	98.7	608.5	362.6	370.9	429.8	360	252	167.7	109	87.2	67	48.1