Chongqing Fuling Electric Power Industrial Co., Ltd.

Symboli: 600452.SS

SHH

14.71

CNY

Markkinahinta tänään

30.3021
P/E-suhde
-0.6088
PEG-suhde
16.14B
MRK Cap
0.01%
DIV Tuotto

Chongqing Fuling Electric Power Industrial Co., Ltd. (600452-SS) Tilinpäätöstiedotteet

Q: Mikä on yrityksen voittomarginaali?

Yrityksen voittomarginaali on .

Download

Vuosittainen Neljännesvuosittain

Lineaarinen Log

Kaaviossa näet oletusarvot Chongqing Fuling Electric Power Industrial Co., Ltd. (600452.SS). Yrityksen liikevaihto näyttää NaN M keskiarvon, joka on NaN % gowth. Koko jakson keskimääräinen bruttovoitto on NaN M, joka on NaN %. Keskimääräinen bruttovoittosuhde on NaN %. Yrityksen viime vuoden tuloksen nettotuloksen kasvu on NaN %, joka on NaN % % keskimäärin koko yrityksen historian aikana.,

Vuosittainen Neljännesvuosittain

10Y 20Y 30Y 40Y

Tase

Chongqing Fuling Electric Power Industrial Co., Ltd. verotukselliseen kehitykseen sukeltamalla havaitsemme keskimääräisen varallisuuden kasvun. Tämä korko on mielenkiintoisesti , mikä heijastaa sekä yrityksen huippuja että matalimpia lukemia. Neljännesvuosittaisessa vertailussa tämä luku on . Kun tarkastellaan viime vuotta taaksepäin, kokonaisvarojen muutos on NaN. Osakkeenomistajien arvo, jota kuvaa osakepääoman kokonaismäärä, arvostetaan NaN raportointivaluutassa. Tämän näkökohdan vuosittainen muutos on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	2273.7	2212.4	1182.9	700.4	347	455	587.2	504.9	516.6	167.8	53.2	107	186.6	182.8	164.9	266.2	227.1	322.5	291.8	268.4	31.2	50.4	51.4
balance-sheet.row.short-term-investments	0	0	0	-1.9	-5.6	-0.7	-0.6	-0.8	-1.1	-1.6	-2.8	0	0	0	-0.1	0	0	2.8	0.3	0	0	0	0
balance-sheet.row.net-receivables	875.8	879.4	588.1	295.1	73.2	23.7	4.4	13.4	10	13.3	10.6	25.4	42	55.7	61.9	150.9	118.3	150.2	36.8	56.3	55.3	37.5	28.4
balance-sheet.row.inventory	1.1	1.1	1.1	0.3	0.5	0.6	0.6	0.6	1	1.3	2.3	10.4	9.6	12.9	5.9	9.8	10.8	5.3	1.8	2.4	2.7	1.9	4
balance-sheet.row.other-current-assets	19.1	0.1	7.8	102.1	6.1	0.2	4.6	8.2	16	-2.8	-3.5	-5.2	-8.4	-25.6	-25.1	-49.7	-5.8	-5.5	-6.8	-6.3	-3.7	-3.9	-2.5
balance-sheet.row.total-current-assets	3169.7	3093	1779.9	1097.9	426.8	479.4	596.7	527	543.5	179.5	62.6	137.5	229.8	225.7	207.6	377.2	350.4	472.5	323.6	320.8	85.5	85.8	81.3
balance-sheet.row.property-plant-equipment-net	3267.1	3633.7	4251.2	4652.6	4209.5	4069.6	3365.9	3056.4	531.7	462.8	439.8	415.9	401.1	378.2	542.8	540.6	529.7	552	428.1	250.9	205.3	186	173.3
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	43.4	44.2	44.8	46.2	77	79.2	81.4	83.7	86	89.4	91.9	95	98	99.4	103.2	105.3	65.9	47.3	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	43.4	44.2	44.8	46.2	77	79.2	81.4	83.7	86	89.4	91.9	95	98	99.4	103.2	105.3	65.9	47.3	0	0	0	0	0
balance-sheet.row.long-term-investments	121.7	125	136.4	121.1	126.2	101.9	74.1	74.2	67.6	92.4	130.7	0	0	0	161.1	168.4	126.1	30.2	3.7	0	0	0	0
balance-sheet.row.tax-assets	49	37.8	24.2	13	2	1.8	1.1	2	2.2	13.6	13.4	1	2.9	4.3	3.6	1.5	1.1	0.9	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1.4	51.8	48.2	48.2	-1.7	-0.7	-0.6	-0.8	-1.1	-1.6	-2.8	163.5	168	162.7	1.3	1.5	1.7	1.9	0.2	12	0	0	0
balance-sheet.row.total-non-current-assets	3482.6	3892.5	4504.8	4881.1	4413	4251.8	3521.9	3215.5	686.5	656.6	673	675.5	670	644.6	811.9	817.2	724.4	632.3	432.2	262.9	205.3	186	173.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6652.3	6985.5	6284.7	5978.9	4839.8	4731.2	4118.6	3742.5	1230	836.1	735.6	813	899.8	870.3	1019.5	1194.4	1074.8	1104.8	755.8	583.7	290.8	271.8	254.6
balance-sheet.row.account-payables	1473.1	1817.5	1569.9	1540.6	1551.6	1859.3	1372.9	1480.6	126.5	69.1	79.7	157.8	259.8	217.5	163.5	65.9	42.1	36.9	62.4	23.7	21.8	32.6	26.6
balance-sheet.row.short-term-debt	8.6	295.4	300.2	264	417.5	666	72	35	0	0	50	115	0	0	110	576	478	537.1	142.5	63.3	40.5	39	10
balance-sheet.row.tax-payables	8.9	46.2	26.8	18.2	0.6	12.6	17.4	3.8	5.2	8.9	3.5	5.8	1.8	18.5	5.3	15.1	18.9	5.6	3.3	-1.3	6.1	5.9	3.8
balance-sheet.row.long-term-debt-total	4.2	8.2	24.6	818.5	785	503.5	981.5	685	0	0	0	0	125	180	185.3	26.1	34.1	20	20	0	0	0	29
Deferred Revenue Non Current	25.6	11.2	10.9	10.8	5.7	2.9	1	1.1	1.1	1.2	1.3	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1.1	212.1	5.4	1375.8	58.3	220.5	84.6	163.8	408.1	240.3	87.3	80.7	167.5	136.6	0.6	0.1	1.5	0.1	37.1	17.8	13.9	29	14.8
balance-sheet.row.total-non-current-liabilities	30	19.4	35.6	829.3	790.7	506.4	982.5	686.1	1.1	1.2	1.3	8.2	133.5	187.2	185.3	26.1	34.1	20	20	0	0	0	29
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	4.2	8.2	24.6	21.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1669.4	2380	2176.2	4054.9	2985.2	3264.8	2984.2	2851.1	535.7	310.6	306.7	450	560.9	541.4	556.2	727.1	604.2	632.5	265.3	103.5	82.4	89.7	80.5
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1097.5	914.6	762.2	439	313.6	224	160	160	160	160	160	160	160	160	160	160	160	160	160	160	108	108	108
balance-sheet.row.retained-earnings	1674.2	1549.3	1273.4	1090.9	924.7	706.6	485.9	289	193.8	58.3	-7.2	-61.3	-89.6	-99.6	35.5	40.3	50.8	54.6	59	67.4	45.8	23.3	19.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	1.3	526	457.2	394.1	449.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2209.9	1615.7	1615.8	0	166.9	535.8	488.6	442.4	340.5	307.2	276	264.4	265.9	265.9	265	264.5	259.8	255.7	255	250.8	54.7	50.7	46.6
balance-sheet.row.total-stockholders-equity	4982.9	4605.5	4108.6	1924	1854.6	1466.4	1134.4	891.4	694.3	525.5	428.9	363.1	336.3	326.3	460.6	464.8	470.6	470.3	474	478.2	208.4	182	174.1
balance-sheet.row.total-liabilities-and-stockholders-equity	6652.3	6985.5	6284.7	5978.9	4839.8	4731.2	4118.6	3742.5	1230	836.1	735.6	813	899.8	870.3	1019.5	1194.4	1074.8	1104.8	755.8	583.7	290.8	271.8	254.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	2.6	2.6	2.7	2.5	0.3	2	16.4	2	0	0	0
balance-sheet.row.total-equity	4982.9	4605.5	4108.6	1924	1854.6	1466.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	121.7	125	136.4	119.1	120.7	101.2	73.5	73.4	66.6	90.8	127.9	163.5	168	161.2	161	168.4	126.1	33	4	12	0	0	0
balance-sheet.row.total-debt	12.8	303.6	324.8	1082.5	1202.5	1169.5	1053.5	720	0	0	50	115	125	180	295.3	576	478	557.1	162.5	63.3	40.5	39	39
balance-sheet.row.net-debt	-2260.9	-1908.8	-858.1	382.1	855.5	714.5	466.3	215.1	-516.6	-167.8	-3.2	8	-61.6	-2.8	130.3	309.8	250.9	234.6	-129.1	-205.1	9.3	-11.4	-12.4

Kassavirtalaskelma

Chongqing Fuling Electric Power Industrial Co., Ltd. taloudessa on tapahtunut huomattava muutos vapaan kassavirran määrässä viimeisen ajanjakson aikana, ja se on muuttunut NaN suuntaan. Yhtiö on hiljattain laajentanut osakepääomaansa laskemalla liikkeeseen NaN, mikä merkitsee NaN eroa edelliseen vuoteen verrattuna. Yhtiön investointitoiminnasta aiheutui nettokassan käyttöä, joka oli NaN raportointivaluutassa. Tämä on NaN siirtymä edellisestä vuodesta. Samana ajanjaksona yhtiö kirjasi NaN, NaN ja NaN, jotka ovat merkittäviä yrityksen investointi-ja takaisinmaksustrategioiden ymmärtämisen kannalta. Yhtiön rahoitustoiminta johti siihen, että nettokassan käyttö oli NaN, ja ero edellisvuoteen oli {{year_over_year_net_cash_from_financing_activities_change_percentage}}. Lisäksi yhtiö osoitti NaN osingonjakoon osakkeenomistajilleen. Samaan aikaan se toteutti myös muita rahoitusmanöövereitä, joihin viitataan nimellä {{other-financing-activities}}, jotka myös vaikuttivat merkittävästi sen kassavirtaan kyseisenä ajanjaksona. Nämä osatekijät muodostavat yhdessä kattavan kuvan yrityksen taloudellisesta tilanteesta ja strategisesta lähestymistavasta kassavirran hallintaan.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	613.1	505.2	400.8	396.7	348.7	226.4	167.9	186.1	72	54.1	28.1	10	-143.3	2.4	26.2	30.9	30	27.8	25.4	26.4
cash-flows.row.depreciation-and-amortization	1061.8	1026.9	810	726.6	679.3	501	287.5	75	43.7	38.3	33.4	30.4	34.2	34.4	0	32.2	19.2	16.4	13.1	12.8
cash-flows.row.deferred-income-tax	-13.6	-11.1	-11.1	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	13.6	11.1	11.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-74.5	-182.5	-111.3	23.5	-267	-55.1	-82.3	36.9	-5	-36.6	-85	72	96	172.7	0	21	-58.9	38.1	-20.3	-12.3
cash-flows.row.account-receivables	-325.1	-198.8	-221.9	-46.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	-0.8	0.2	0	0	0	0.4	0.3	1	8.1	-0.8	3.3	5.3	3.9	0	-2.7	-0.1	0.6	0.3	-0.8
cash-flows.row.account-payables	264.2	27.5	121.4	69.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-13.6	-10.4	-11.1	-0.2	-267	-55.1	-82.7	36.6	-6	-44.7	-84.2	68.7	90.8	168.8	0	23.7	-58.8	37.5	-20.6	-11.5
cash-flows.row.other-non-cash-items	32.7	53.6	23.4	15.8	-4.1	24.8	-28.9	-128	40.9	43.1	13.2	-2.5	183.9	29.2	-26.2	17.4	9.8	6	4.6	1.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-473.8	-1754.3	-558.1	-1202.9	-946.2	-928.7	-733.1	-126	-74.8	-90.5	-57.5	-48	-28.3	-43	-91.8	-37.1	-226.4	-129.6	-40.2	-47.5
cash-flows.row.acquisitions-net	4.1	3	1.7	1.9	0	0	1.3	0	0	12.9	0	0	0.5	0	0	-0.5	226.4	0	0	0
cash-flows.row.purchases-of-investments	-4.1	-3	-1.7	-1.9	0	0	-373.5	0	0	-3.6	-0.4	0	0	0	-49.3	-71.1	-71.3	-17	-12	-5
cash-flows.row.sales-maturities-of-investments	22.1	10.5	24.5	0.1	0.3	10.7	6.7	149.5	4.2	0.9	3	0	0.2	15	11.5	0.3	3.1	10	0	5.1
cash-flows.row.other-investing-activites	4.1	3	4.1	1.9	28.3	33.2	88.1	187.2	57.8	0	1.1	2.7	2.9	32.8	-14.7	15.6	-226.4	1.2	0	0.2
cash-flows.row.net-cash-used-for-investing-activites	-447.5	-1740.8	-529.5	-1201	-917.7	-884.8	-1010.6	210.8	-12.8	-80.3	-53.8	-45.3	-24.7	4.7	-144.3	-92.8	-294.5	-135.5	-52.2	-47.3
cash-flows.row.debt-repayment	-380	-1896	-420	-667	-284	-36.5	-10	0	-100	-115	-100	-55	-265.3	-663.8	-398	-229.7	-408.5	-84.3	-52.6	-36
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-131.5	-142.1	-120	-102.7	-87.4	-63.5	-65.3	-32	-1.6	-7.4	-5.6	-8.9	-13	-30.3	-73	-58.5	-49.4	-39.4	-2.7	-2.1
cash-flows.row.other-financing-activites	355.5	2858.1	300	700	400	370	730	0	78.5	57	104.2	-1.6	146.6	414	473.3	298.2	640.3	174.5	321.9	37.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-156.1	820	-240	-69.7	28.6	270	654.7	-32	-23.1	-65.4	-1.4	-65.5	-131.7	-280	2.3	10	182.3	50.8	266.6	-0.6
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	1029.5	482.5	353.4	-108	-132.2	82.3	-11.6	348.7	115.6	-46.8	-65.5	-0.8	14.4	-36.6	8.8	18.5	-112	3.7	237.2	-19.2
cash-flows.row.cash-at-end-of-period	2212.4	1182.9	700.4	347	455	587.2	504.9	516.6	167.8	52.2	99	164.4	165.2	150.8	187.4	178.6	160.1	272.1	268.4	31.2
cash-flows.row.cash-at-beginning-of-period	1182.9	700.4	347	455	587.2	504.9	516.6	167.8	52.2	99	164.4	165.2	150.8	187.4	178.6	160.1	272.1	268.4	31.2	50.4
cash-flows.row.operating-cash-flow	1633.1	1403.2	1122.9	1162.7	756.9	697.1	344.2	170	151.5	98.9	-10.3	110	170.9	238.7	0	101.4	0.2	88.4	22.8	28.7
cash-flows.row.capital-expenditure	-473.8	-1754.3	-558.1	-1202.9	-946.2	-928.7	-733.1	-126	-74.8	-90.5	-57.5	-48	-28.3	-43	-91.8	-37.1	-226.4	-129.6	-40.2	-47.5
cash-flows.row.free-cash-flow	1159.3	-351.1	564.8	-40.2	-189.3	-231.6	-389	44	76.6	8.4	-67.8	62	142.5	195.6	-91.8	64.3	-226.2	-41.3	-17.4	-18.8

Tuloslaskelmarivi

Chongqing Fuling Electric Power Industrial Co., Ltd. liikevaihto muuttui NaN% edelliseen kauteen verrattuna. 600452.SS:n bruttovoitto ilmoitetaan NaN. Yrityksen toimintakulut ovat NaN, ja niissä on tapahtunut NaN%:n muutos edelliseen vuoteen verrattuna. Poistojen ja arvonalentumisten kulut ovat NaN, mikä on NaN% muutos edellisestä tilikaudesta. Toimintakulujen ilmoitetaan olevan NaN, mikä osoittaa NaN%:n muutoksen edellisvuoteen verrattuna. Myynti- ja markkinointikulut ovat NaN, mikä on NaN% muutos edelliseen vuoteen verrattuna. Viimeisimpiin lukuihin perustuva käyttökate on NaN, mikä vastaa NaN%:n kasvua edellisvuoteen verrattuna. Liikevoitto on NaN, joka osoittaa NaN%:n muutosta edelliseen vuoteen verrattuna. Nettotuloksen muutos on NaN%. Viime vuoden nettotulos oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3442.3	3562.1	3145.5	2654.4	2621.9	2447.8	2060.3	1665.2	1250	1268.6	1243.9	1116.2	957.5	911.6	691.8	638.1	582.2	607.7	494.6	446.3	384.5	363.8	312.1
income-statement-row.row.cost-of-revenue	2719.5	2768.6	2433	2108.1	2092	1974.2	1709.6	1442.8	1119.4	1111.9	1073.1	981	855.8	795.8	612.5	531.9	497.2	544.7	436.1	388.2	329.3	317.8	272.8
income-statement-row.row.gross-profit	722.8	793.6	712.5	546.3	529.9	473.6	350.7	222.5	130.5	156.8	170.8	135.2	101.7	115.8	79.3	106.1	85	63	58.6	58.1	55.2	45.9	39.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.1	74.9	90.9	76.8	84	-0.7	-0.3	1	7.8	37.9	15.4	6.2	-3	2	0.9	8.9	3.9	3.2	0.6	0.2	0.2	2	3.1
income-statement-row.row.operating-expenses	121.2	106	124.2	97.1	102.5	111.2	98.2	82.9	66.5	67.7	80.4	85.7	64.4	63.9	47.9	39.5	29.2	27.9	25.3	26.1	22.4	10.9	9
income-statement-row.row.cost-and-expenses	2840.7	2874.6	2557.2	2205.2	2194.5	2085.4	1807.8	1525.6	1185.9	1179.5	1153.5	1066.7	920.2	859.8	660.5	571.5	526.4	572.6	461.3	414.3	351.7	328.8	281.8
income-statement-row.row.interest-income	33.3	16.5	2.3	0.7	1.2	2.8	4	8.4	4.7	2.9	2.2	3.9	4	3	0	7.5	6.8	7.3	4.4	1.9	0.2	0.2	0.3
income-statement-row.row.interest-expense	4.9	11	45.5	51.4	53.7	55.4	37.9	9.3	0	1.6	4.2	8.7	9.8	12.6	22.7	45.2	26.5	10.7	5.1	2.7	2.1	2.6	3.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	1.1	3.7	3.2	3.1	2.8	6.9	-20.2	38	133.8	-0.4	-27.8	-3.2	-20.6	-181	-28.3	-29.6	-17.4	-0.1	-1.5	-1.9	-1.7	-2.7	-3.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.1	74.9	90.9	76.8	84	-0.7	-0.3	1	7.8	37.9	15.4	6.2	-3	2	0.9	8.9	3.9	3.2	0.6	0.2	0.2	2	3.1
income-statement-row.row.total-operating-expenses	1.1	3.7	3.2	3.1	2.8	6.9	-20.2	38	133.8	-0.4	-27.8	-3.2	-20.6	-181	-28.3	-29.6	-17.4	-0.1	-1.5	-1.9	-1.7	-2.7	-3.4
income-statement-row.row.interest-expense	4.9	11	45.5	51.4	53.7	55.4	37.9	9.3	0	1.6	4.2	8.7	9.8	12.6	22.7	45.2	26.5	10.7	5.1	2.7	2.1	2.6	3.5
income-statement-row.row.depreciation-and-amortization	1011.1	1104.4	1110.6	854.3	785.4	679.3	501	287.5	75	43.7	38.3	33.4	30.4	34.2	34.4	56.2	32.2	19.2	16.4	13.1	12.8	2.2	3.3
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	618	673.6	537.2	428.4	414	370.1	232.6	179.1	194.1	55.3	47.7	40.5	19.7	-130.7	2.4	30.8	34.9	32.2	33.7	31.4	30.9	32.6	27.2
income-statement-row.row.income-before-tax	619.1	677.2	540.4	431.5	416.8	369.3	232.3	177.6	197.9	88.7	62.6	46.2	16.7	-129.1	3	37	38.5	35.2	33.1	30.4	31.1	32.2	27
income-statement-row.row.income-tax-expense	93.8	64.1	35.3	30.7	20.1	20.6	5.8	9.7	11.8	16.8	8.5	18.1	6.7	14.2	0.7	10.6	7.6	5.2	5.2	5	4.7	4.8	4.1
income-statement-row.row.net-income	525.4	612.6	505.9	400.8	396.7	348.7	226.4	167.9	186.1	72	54.1	28.3	10	-143.1	2.1	26.2	31.1	30.1	27.9	25.4	26.4	27.4	23