Evolution AB (publ)
Symbole: EVO.ST
STO
1316.5
SEKPrix du marché aujourd'hui
20.4959
Ratio P/E
2.5379
Ratio PEG
281.16B
Cap MRK
- 0.29%
Rendement DIV
Evolution AB (publ) (EVO-ST) États financiers
Bilan
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 0 | 985.8 | 532.6 | 421.4 | ||||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.net-receivables | 0 | 348.4 | 287.3 | 208.1 | ||||||||||||
balance-sheet.row.inventory | 0 | 7.2 | 7.7 | 3.5 | ||||||||||||
balance-sheet.row.other-current-assets | 0 | 388.1 | 569.1 | 176.4 | ||||||||||||
balance-sheet.row.total-current-assets | 0 | 1722.3 | 1109.4 | 809.4 | ||||||||||||
balance-sheet.row.property-plant-equipment-net | 0 | 202.5 | 190.1 | 134.5 | ||||||||||||
balance-sheet.row.goodwill | 0 | 2324 | 2315.3 | 2188.5 | ||||||||||||
balance-sheet.row.intangible-assets | 0 | 714.5 | 742.9 | 757.3 | ||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 0 | 3038.5 | 3058.3 | 2945.7 | ||||||||||||
balance-sheet.row.long-term-investments | 0 | 3247.7 | 0 | 0 | ||||||||||||
balance-sheet.row.tax-assets | 0 | 3.5 | 2.8 | 2.4 | ||||||||||||
balance-sheet.row.other-non-current-assets | 0 | -3241 | 8.9 | 11.1 | ||||||||||||
balance-sheet.row.total-non-current-assets | 0 | 3251.2 | 3260 | 3093.7 | ||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.total-assets | 0 | 4973.5 | 4369.4 | 3903.1 | ||||||||||||
balance-sheet.row.account-payables | 0 | 13.1 | 10.1 | 8.6 | ||||||||||||
balance-sheet.row.short-term-debt | 0 | 13.9 | 14.4 | 14.6 | ||||||||||||
balance-sheet.row.tax-payables | 0 | 419 | 312.7 | 189.1 | ||||||||||||
balance-sheet.row.long-term-debt-total | 0 | 65.5 | 65.2 | 53.2 | ||||||||||||
Deferred Revenue Non Current | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 0 | - | - | - | ||||||||||||
balance-sheet.row.other-current-liab | 0 | 42.2 | 401.4 | 100.3 | ||||||||||||
balance-sheet.row.total-non-current-liabilities | 0 | 405.9 | 483.2 | 342 | ||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.capital-lease-obligations | 0 | 79.5 | 79.6 | 67.8 | ||||||||||||
balance-sheet.row.total-liab | 0 | 967.3 | 909.1 | 712.1 | ||||||||||||
balance-sheet.row.preferred-stock | 0 | 207 | 215.3 | 18.3 | ||||||||||||
balance-sheet.row.common-stock | 0 | 0.6 | 0.6 | 0.6 | ||||||||||||
balance-sheet.row.retained-earnings | 0 | 1800.9 | 1270.9 | 803 | ||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 0 | -207 | -215.3 | -18.3 | ||||||||||||
balance-sheet.row.other-total-stockholders-equity | 0 | 2204.7 | 2188.7 | 2387.3 | ||||||||||||
balance-sheet.row.total-stockholders-equity | 0 | 4006.2 | 3460.3 | 3190.9 | ||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 0 | 4973.5 | 4369.4 | 3903.1 | ||||||||||||
balance-sheet.row.minority-interest | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.total-equity | 0 | 4006.2 | 3460.3 | 3190.9 | ||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 0 | - | - | - | ||||||||||||
Total Investments | 0 | 3247.7 | 0 | 0 | ||||||||||||
balance-sheet.row.total-debt | 0 | 79.5 | 79.6 | 67.8 | ||||||||||||
balance-sheet.row.net-debt | 0 | -906.3 | -453 | -353.6 |
Tableau des flux de trésorerie
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 0 | 1142.7 | 908.1 | 654 | ||||||||||||
cash-flows.row.depreciation-and-amortization | 0 | 124.7 | 100.4 | 80.6 | ||||||||||||
cash-flows.row.deferred-income-tax | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.stock-based-compensation | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.change-in-working-capital | 0 | -64.6 | -78.1 | -95.3 | ||||||||||||
cash-flows.row.account-receivables | 0 | -72.4 | -72.1 | -70.4 | ||||||||||||
cash-flows.row.inventory | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.account-payables | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.other-working-capital | 0 | 7.8 | -6 | -24.8 | ||||||||||||
cash-flows.row.other-non-cash-items | 0 | -34.4 | -52.9 | -40.5 | ||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | 0 | -94.2 | -96.9 | -61.6 | ||||||||||||
cash-flows.row.acquisitions-net | 0 | -47.5 | -273.1 | -92.2 | ||||||||||||
cash-flows.row.purchases-of-investments | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.other-investing-activites | 0 | 2.4 | -1.5 | -1.1 | ||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | 0 | -139.4 | -371.6 | -155 | ||||||||||||
cash-flows.row.debt-repayment | 0 | -18.9 | -14.1 | -12.8 | ||||||||||||
cash-flows.row.common-stock-issued | 0 | -12.4 | -1.7 | 32 | ||||||||||||
cash-flows.row.common-stock-repurchased | 0 | -115.8 | -75.6 | -123.3 | ||||||||||||
cash-flows.row.dividends-paid | 0 | -427.4 | -302.8 | -144.4 | ||||||||||||
cash-flows.row.other-financing-activites | 0 | -147.1 | -91.5 | -104.1 | ||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 0 | -574.5 | -394.2 | -248.5 | ||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | -1.4 | -0.5 | 4.3 | ||||||||||||
cash-flows.row.net-change-in-cash | 0 | 453.2 | 111.1 | 199.8 | ||||||||||||
cash-flows.row.cash-at-end-of-period | 0 | 985.8 | 532.6 | 421.4 | ||||||||||||
cash-flows.row.cash-at-beginning-of-period | 0 | 532.6 | 421.4 | 221.7 | ||||||||||||
cash-flows.row.operating-cash-flow | 0 | 1168.4 | 877.5 | 598.9 | ||||||||||||
cash-flows.row.capital-expenditure | 0 | -94.2 | -96.9 | -61.6 | ||||||||||||
cash-flows.row.free-cash-flow | 0 | 1074.3 | 780.5 | 537.3 |
Row du compte de résultat
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 0 | 1798.6 | 1456.7 | 1068.8 | ||||||||||||
income-statement-row.row.cost-of-revenue | 0 | 0 | 0 | -26 | ||||||||||||
income-statement-row.row.gross-profit | 0 | 1798.6 | 1456.7 | 1094.7 | ||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | ||||||||||||
income-statement-row.row.selling-general-administrative | 0 | - | - | - | ||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||
income-statement-row.row.other-expenses | 0 | 0 | 548.7 | 440.7 | ||||||||||||
income-statement-row.row.operating-expenses | 0 | 655.9 | 548.7 | 440.7 | ||||||||||||
income-statement-row.row.cost-and-expenses | 0 | 655.9 | 548.7 | 414.8 | ||||||||||||
income-statement-row.row.interest-income | 0 | 14.4 | 5.3 | 0.2 | ||||||||||||
income-statement-row.row.interest-expense | 0 | 5 | 4.6 | 2.8 | ||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||
income-statement-row.row.total-other-income-expensenet | 0 | 5.9 | -1.5 | -6.5 | ||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||
income-statement-row.row.other-operating-expenses | 0 | 0 | 548.7 | 440.7 | ||||||||||||
income-statement-row.row.total-operating-expenses | 0 | 5.9 | -1.5 | -6.5 | ||||||||||||
income-statement-row.row.interest-expense | 0 | 5 | 4.6 | 2.8 | ||||||||||||
income-statement-row.row.depreciation-and-amortization | 0 | 124.7 | 103.5 | 76.9 | ||||||||||||
income-statement-row.row.ebitda-caps | 0 | - | - | - | ||||||||||||
income-statement-row.row.operating-income | 0 | 1142.7 | 908.1 | 654 | ||||||||||||
income-statement-row.row.income-before-tax | 0 | 1148.6 | 906.6 | 647.5 | ||||||||||||
income-statement-row.row.income-tax-expense | 0 | 77.7 | 63.2 | 42.1 | ||||||||||||
income-statement-row.row.net-income | 0 | 1070.9 | 843.4 | 605.4 |
Questions fréquemment posées
Quel est le total de Evolution AB (publ) (EVO.ST) de l'actif total?
Evolution AB (publ) (EVO.ST) Le total des actifs est 4973484000.000.
Quel est le revenu annuel de l'entreprise?
Le revenu annuel est N/A.
Quelle est la marge bénéficiaire de l'entreprise?
La marge bénéficiaire de l'entreprise est 1.000.
Quel est le flux de trésorerie disponible de l'entreprise?
Le flux de trésorerie disponible est 5.132.
Quelle est la marge bénéficiaire nette de l'entreprise?
La marge bénéficiaire nette est 0.582.
Quel est le revenu total de l'entreprise?
Le revenu total est 0.632.
Qu'est-ce que Evolution AB (publ) (EVO.ST) bénéfice net (revenu net)?
Le bénéfice net (revenu net) est 1070858000.000.
Quel est l'endettement total de l'entreprise?
La dette totale est 79457000.000.
Quel est le montant des dépenses d'exploitation?
Les dépenses d'exploitation sont 655871000.000.
Quel est le montant de la trésorerie de l'entreprise?
Les liquidités de l'entreprise sont 0.000.