Guoguang Electric Company Limited

シンボルマーク: 002045.SZ

SHZ

12.5

CNY

今日の市場価格

20.7817
PER（株価収益率
0.1711
PEGレシオ
7.09B
MRK キャップ
0.00%
DIV利回り

Guoguang Electric Company Limited (002045-SZ) 財務諸表

Q: Guoguang Electric Company Limited002045.SZ 総資産とは何ですか？

Guoguang Electric Company Limited (002045.SZ) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Guoguang Electric Company Limited (002045.SZ). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Guoguang Electric Company Limitedの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	2562.6	866.5	822.9	975.2	765.6	409.6	119.3	195.8	343.7	323.3	457.5	385.2	466.9	457.3	192.7	130.5	80.2	71.9	176	104.3	116.7	95
balance-sheet.row.short-term-investments	0.4	16.5	126.3	344	204.1	0.1	0.9	-385.5	0.4	0.1	2.9	5.4	11.8	20	0.3	0.3	1.7	0	0	0	0	0
balance-sheet.row.net-receivables	1556.2	1886.5	1521.3	1283.2	1335.8	1213.7	1357.9	1001.8	815	671.8	655.1	594.4	741.8	753.3	391.2	378.7	389.4	368.5	288.8	192.3	139.3	207
balance-sheet.row.inventory	589.2	761.2	863.4	677.8	524	531.4	602.2	311.3	310.5	314.2	310.3	285.5	425.4	549.1	250.4	220	157.1	121.8	109.5	69.9	34	23.4
balance-sheet.row.other-current-assets	87.1	58.7	27	57.5	38.6	207.6	25.3	60.5	81.7	65.9	29.2	37.1	26.6	-54.9	-23.4	-20.3	-23.2	-15.8	-39	-23.6	-24	-53.8
balance-sheet.row.total-current-assets	4795.2	3572.8	3234.7	2993.8	2664.1	2362.4	2104.8	1569.5	1550.9	1375.2	1452	1302.3	1660.7	1704.8	811	708.8	603.5	546.5	535.3	342.9	266	271.6
balance-sheet.row.property-plant-equipment-net	861.6	785.7	780.2	719.8	689.1	757.9	759.2	676.5	702.1	719.6	710	703.5	758.1	684.6	637.6	632.4	576.7	555.5	373.7	218.4	131.1	73.8
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	128.5	136.5	146.6	178.3	204	221.2	260.6	274.5	347.4	240.4	216.5	160.2	156.9	151.3	154.7	85.8	90.8	4.5	0.2	0.1	0	0
balance-sheet.row.goodwill-and-intangible-assets	128.5	136.5	146.6	178.3	204	221.2	260.6	274.5	347.4	240.4	216.5	160.2	156.9	151.3	154.7	85.8	90.8	4.5	0.2	0.1	0	0
balance-sheet.row.long-term-investments	972.2	458.6	337.8	38.6	276.9	400.6	212.7	409.1	24.7	58.8	49.6	50.1	55.3	45.2	55.1	52.5	52.3	0	0	0	0	0
balance-sheet.row.tax-assets	119.2	106.4	83.5	55.1	59.1	81.6	42.5	52.6	42.8	52.1	68	71	15.7	4.8	4	6	3.6	0	0	0	0	0
balance-sheet.row.other-non-current-assets	116.8	145.6	265.2	498.5	344.6	982.1	785.1	22.2	209.5	123.1	122.8	138.3	142.1	135.1	115.1	94	77.2	25.7	28.6	34.3	41.7	47.2
balance-sheet.row.total-non-current-assets	2198.2	1632.8	1613.2	1490.2	1573.7	2443.4	2060	1434.9	1326.6	1193.9	1167	1123.1	1128	1020.9	966.4	870.7	800.6	585.6	402.5	252.8	172.8	121
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6993.4	5205.6	4847.8	4484	4237.8	4805.8	4164.8	3004.4	2877.5	2569.1	2619	2425.4	2788.7	2725.7	1777.4	1579.5	1404.1	1132.1	937.8	595.8	438.8	392.5
balance-sheet.row.account-payables	1081.5	1187.6	1232	1245.9	1056.2	1080.7	1230.5	680.9	539.6	417.5	440.8	305.2	374.8	459.9	186.9	184.1	203.4	174.5	146.6	125.5	66.8	58.1
balance-sheet.row.short-term-debt	1361.5	989	1013.6	796.8	613.4	970.7	347	496.1	500.7	498.8	597.8	350.1	646.4	478.7	270.9	291.3	129.5	259	151.1	152.5	70.5	60.5
balance-sheet.row.tax-payables	13.6	25.7	29.1	27	22.3	25.4	29.5	23.1	14.8	7.6	25.5	18.5	27.2	10.4	10	8	2.7	-2.9	-3.7	-0.2	3.8	3.8
balance-sheet.row.long-term-debt-total	232.4	476	294.6	99.1	390.5	822.4	918.3	269.5	395.2	247.9	215.9	459.9	249.9	351.6	321.7	242.7	281.5	11.6	23	18.1	40.9	39.4
Deferred Revenue Non Current	21.3	23.8	30	26.7	28.8	24.7	25.5	19.3	15.5	6.8	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	5.4	267.5	0.7	2.3	39.3	164.4	16	28.7	15.2	10.5	15.7	26.3	21.6	5.7	5.3	22.3	22.9	24.1	8.5	10.4	8.4	9.3
balance-sheet.row.total-non-current-liabilities	260.4	508.1	354	134	423.4	850.9	946.2	290.8	412.5	255.7	222.4	465.3	251.6	352.9	322.4	243.1	282.9	11.6	23	18.1	40.9	39.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	27.4	11.7	10.4	15.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3044.6	3045.3	2856.9	2443.9	2307.5	3092.1	2667.4	1589.7	1548.1	1252.9	1372.2	1225	1368.1	1345.1	824.4	775.7	666.4	481.6	346.5	323.1	209.2	207.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	568.1	468.4	468.4	468.4	468.4	468.4	416.9	416.9	416.9	416.9	416.9	416.9	416.9	277.9	256.1	204.5	200	160	100	70	70	70
balance-sheet.row.retained-earnings	1210	876.6	713.6	673.4	536.1	221.1	473.5	385.6	365.8	355.8	303.9	262.8	479.8	434.1	367.4	273.1	221.6	166.9	130.2	129.1	96.2	63.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	318.5	160.6	154.9	174.3	149.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1849.4	651.7	651.7	721.7	774.4	966.6	548.7	541	529.1	521.8	516.8	511.2	508.9	640.3	300.8	299	288.5	306.8	356.2	73.5	63.3	51.4
balance-sheet.row.total-stockholders-equity	3946.1	2157.3	1988.6	2037.8	1928.5	1656.1	1439.2	1343.5	1311.9	1294.5	1237.6	1190.9	1405.7	1352.3	924.3	776.6	710.1	633.7	586.4	272.6	229.5	185.3
balance-sheet.row.total-liabilities-and-stockholders-equity	6993.4	5205.6	4847.8	4484	4237.8	4805.8	4164.8	3004.4	2877.5	2569.1	2619	2425.4	2788.7	2725.7	1777.4	1579.5	1404.1	1132.1	937.8	595.8	438.8	392.5
balance-sheet.row.minority-interest	2.8	3	2.3	2.3	1.7	57.6	58.3	71.2	17.5	21.7	9.2	9.6	15	28.3	28.8	27.3	27.6	16.9	4.9	0	0	0
balance-sheet.row.total-equity	3948.9	2160.3	1990.9	2040.1	1930.2	1713.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	972.6	475.1	464.1	382.6	481.1	400.7	213.6	23.6	25	58.9	52.4	55.6	67.2	65.2	55.4	52.8	54	21	24.9	32.9	40.8	46.9
balance-sheet.row.total-debt	1594	1465	1308.2	895.9	1003.9	1793.1	1265.3	765.6	895.9	746.8	813.7	810	896.3	830.3	592.7	534	411	270.6	174.2	170.6	111.4	99.9
balance-sheet.row.net-debt	-968.3	615.1	611.6	264.7	442.4	1383.6	1146.9	569.7	552.5	423.6	359.1	430.3	441.2	393	400.3	403.8	332.5	198.7	-1.9	66.3	-5.3	4.9

キャッシュフロー計算書

Guoguang Electric Company Limited の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	361	179.2	40.2	187.2	349.7	-220.6	128	55.3	43.9	90.8	73.4	-187.1	85.2	114.9	111.5	90	80.4	66.4	45	52.1	51.3	48.8
cash-flows.row.depreciation-and-amortization	153.7	142.3	124.7	116.7	114.3	113.4	88.5	80.2	64.4	60.2	55.1	54.6	48.4	40.1	33.9	30.3	21.3	13.1	10	5	4.5	4.4
cash-flows.row.deferred-income-tax	-12.7	-24.7	-31.2	8.5	21.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	12.7	0.3	31.2	-8.5	-21.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	373.9	-297.1	-341.9	161.6	-40.1	-50.6	-129.6	-82.2	-46.3	-79.7	43	-56.3	-23.4	-380.5	-1.8	-87.1	13.1	-82	-119.5	-21.8	24.6	-31.8
cash-flows.row.account-receivables	297.4	-311.1	-246.5	-202.9	-135.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	145	66.9	-199.3	-128.6	22.1	-48.8	-309.3	-0.8	-27.6	-16.4	-52.5	82.7	108.3	-300.9	-7.3	-68.3	-26.7	-6.1	-40.1	-35.9	-11	-2.3
cash-flows.row.account-payables	-55.7	-28.2	135.2	484.7	52.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-12.7	-24.7	-31.2	8.5	21.4	-1.9	179.7	-81.4	-18.7	-63.4	95.5	-139.1	-131.7	-79.6	5.5	-18.8	39.8	-75.9	-79.3	14	35.6	-29.6
cash-flows.row.other-non-cash-items	-67.5	52.6	48.8	69.2	-89.3	297.1	19.3	119.6	112.2	68.3	61.1	323.3	54.5	14	35.9	20.4	-11.6	16.7	18.6	-1.5	-0.9	4
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-230.5	-150.3	-205.5	-209.7	-153.8	-367.7	-541.6	-224.6	-220.8	-109.6	-134.2	-43	-136.4	-90.6	-66	-103.6	-188.2	-226.4	-166.6	-94.8	-71.1	-20.2
cash-flows.row.acquisitions-net	26.6	9.5	8.4	228.4	292.9	13.1	17.7	9.5	14	0.3	1.4	5.2	9	3.3	-124.2	0.6	10.8	36.3	0	0	12.1	25.7
cash-flows.row.purchases-of-investments	-575.2	-251.1	-957.8	-1469.9	0	-200.5	-154.9	-5.7	-16	-22.9	-2.1	-6	-18	-10	1.5	-28.8	-32	-2.2	0	0	-6	-16
cash-flows.row.sales-maturities-of-investments	311.3	363.8	1099.3	1435.9	1067.1	1104.7	565.1	410.8	156.3	75.9	95.9	37.3	46	10.8	0.1	7	0.4	4.3	12.2	1.5	18.7	1.6
cash-flows.row.other-investing-activites	5	-4.6	0.7	-209.7	-1030	-1240.8	-542.7	-335.1	-160.3	-102.1	-75.4	-42.2	-50.3	-3	-4.2	-4.4	4.7	17	0.8	6.6	-9.5	-20.2
cash-flows.row.net-cash-used-for-investing-activites	-462.8	-32.6	-54.9	-225	176.2	-691.3	-656.4	-145.2	-226.9	-158.5	-114.3	-48.8	-149.7	-89.5	-192.9	-129.1	-204.4	-171	-153.6	-86.7	-55.8	-29.1
cash-flows.row.debt-repayment	-1388.3	-1121.1	-1040.7	-860.6	-1331.8	-983.9	-624.4	-537.8	-679	-865.3	-555.1	-931.9	-878.8	-451	-608.6	-319.4	-399.1	-375.5	-203.2	-71.5	-98.5	-105.4
cash-flows.row.common-stock-issued	0	0	70	25	47.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-247.9	0	-70	-25	-47.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-40.2	-40.5	-30.8	-68.1	-99.3	-109.9	-66.8	-55.5	-59.2	-62.8	-63.9	-73.3	-74	-64.6	-35.9	-56.9	-41.4	-33.9	-40.8	-11.8	-23.1	-16.8
cash-flows.row.other-financing-activites	1269.2	1279.6	1354.4	756.5	1023.2	1904.3	1150.3	436.8	783.5	870.5	537.4	863.8	940.8	1034.1	709.3	495.9	551.4	464.2	518.7	130.8	110	118
cash-flows.row.net-cash-used-provided-by-financing-activities	1340.7	118.1	282.9	-172.2	-407.8	810.5	459.1	-156.6	45.2	-57.6	-81.5	-141.5	-12	518.5	64.8	119.6	110.9	54.9	274.7	47.4	-11.6	-4.3
cash-flows.row.effect-of-forex-changes-on-cash	1	15.9	-2.5	-9.4	2.1	5	-3.6	7.6	9.3	0.4	-6.5	-0.2	-5.9	-2.6	-0.1	-4.5	-3.2	-1.4	-1.3	-0.3	0.1	0
cash-flows.row.net-change-in-cash	1700.1	153.9	97.3	128.2	105	263.6	-94.8	-121.3	2	-76.1	30.4	-56	-2.8	215	51.3	39.5	6.5	-103.3	73.9	-5.8	12.2	-8.1
cash-flows.row.cash-at-end-of-period	2513.7	813.5	659.6	562.3	434.1	329.1	65.5	160.3	281.7	279.7	355.8	325.4	381.4	384.2	169.2	118	78.4	71.9	175.3	101.4	107.2	95
cash-flows.row.cash-at-beginning-of-period	813.5	659.6	562.3	434.1	329.1	65.5	160.3	281.7	279.7	355.8	325.4	381.4	384.2	169.2	118	78.4	71.9	175.3	101.4	107.2	95	103
cash-flows.row.operating-cash-flow	821.1	52.6	-128.2	534.8	334.6	139.3	106.1	172.9	174.3	139.6	232.7	134.5	164.8	-211.4	179.5	53.5	103.2	14.2	-45.9	33.8	79.5	25.3
cash-flows.row.capital-expenditure	-230.5	-150.3	-205.5	-209.7	-153.8	-367.7	-541.6	-224.6	-220.8	-109.6	-134.2	-43	-136.4	-90.6	-66	-103.6	-188.2	-226.4	-166.6	-94.8	-71.1	-20.2
cash-flows.row.free-cash-flow	590.6	-97.7	-333.7	325.1	180.8	-228.4	-435.5	-51.8	-46.6	29.9	98.5	91.5	28.3	-302	113.5	-50.1	-85.1	-212.2	-212.5	-61	8.4	5.1

損益計算書の行

Guoguang Electric Company Limited の売上は前期比 NaN% の変化。002045.SZ の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	5922.8	5993.7	4815.4	4254	4445.5	4041.9	4048.8	2568.9	2231.4	2015.6	2021.4	1817.3	2154.4	1757.4	1042	984.4	839.3	850.1	481	374.6	319.4	344.2
income-statement-row.row.cost-of-revenue	5039.7	5256.7	4333	3595.5	3684.7	3547.9	3414.3	2080.6	1786.9	1576.3	1590.5	1478.3	1756.4	1423.6	755.4	725.7	636.1	672.3	347.9	271.5	214.5	227.6
income-statement-row.row.gross-profit	883.1	737.1	482.4	658.6	760.8	494	634.5	488.3	444.5	439.3	430.9	339.1	398	333.8	286.6	258.7	203.2	177.8	133.1	103.1	104.9	116.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-5595.5	178.2	160.7	135.4	133.3	1.6	-6.8	30.5	13.8	14.1	21	16	21.5	17.4	6.6	4.5	9	3.6	1	0	-0.6	-7.3
income-statement-row.row.operating-expenses	5595.5	540.8	494.3	422.1	442	439.1	422.1	389	336.6	289.5	289.4	266	245.8	187.6	132.1	122.6	102.8	95.2	72.5	49.5	52.1	55.7
income-statement-row.row.cost-and-expenses	5595.5	5797.4	4827.3	4017.5	4126.7	3987	3836.4	2469.6	2123.5	1865.8	1880	1744.3	2002.2	1611.1	887.4	848.3	738.8	767.5	420.4	321	266.6	283.3
income-statement-row.row.interest-income	37.1	10.4	8.3	8.2	7	2.1	1.6	1.4	2.2	3.1	2.3	2.3	2.4	1.8	0	1.9	1.2	7.7	1.3	0.5	0.5	0.8
income-statement-row.row.interest-expense	39.2	41.4	32	31.3	57.8	50.6	21.6	22.2	24.5	28.5	28.2	38.7	39.9	26.7	26.3	25.7	20.4	12.6	2.8	1.8	-0.7	3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	4.5	-134.8	25.8	10.8	-25.9	-323.4	-58.7	-36.7	-49.2	-42.8	-47.5	-301.4	-53.6	-11	-27.6	-34.7	-8.8	-11.2	-12.8	2.1	6.8	-6.1
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-5595.5	178.2	160.7	135.4	133.3	1.6	-6.8	30.5	13.8	14.1	21	16	21.5	17.4	6.6	4.5	9	3.6	1	0	-0.6	-7.3
income-statement-row.row.total-operating-expenses	4.5	-134.8	25.8	10.8	-25.9	-323.4	-58.7	-36.7	-49.2	-42.8	-47.5	-301.4	-53.6	-11	-27.6	-34.7	-8.8	-11.2	-12.8	2.1	6.8	-6.1
income-statement-row.row.interest-expense	39.2	41.4	32	31.3	57.8	50.6	21.6	22.2	24.5	28.5	28.2	38.7	39.9	26.7	26.3	25.7	20.4	12.6	2.8	1.8	-0.7	3
income-statement-row.row.depreciation-and-amortization	153.7	142.3	124.7	153.8	143.4	113.4	88.5	80.2	64.4	60.2	55.1	54.6	48.4	40.1	33.9	30.3	21.3	13.1	10	5	4.5	4.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	327.3	297.4	-9.5	188.6	404.2	-270.1	160.6	37.7	50.8	95.4	80.6	-226.6	76	119.5	121.6	96.9	82.7	75.9	49.2	56.5	60.3	62.4
income-statement-row.row.income-before-tax	331.8	162.7	16.3	199.4	378.3	-268.5	153.8	62.7	58.7	107	94	-228.4	98.6	135.3	126.9	101.4	91.6	75.5	49	56.1	59.7	55
income-statement-row.row.income-tax-expense	-4.1	-16.5	-23.9	12.2	28.6	-47.9	25.8	7.4	14.8	16.2	20.6	-41.3	13.4	20.4	15.4	11.4	11.2	9.1	3.9	4	8.4	6.2
income-statement-row.row.net-income	360.7	178.3	40.1	186.7	353.1	-219.1	130.8	60.4	48	92.6	81.5	-181.7	87.9	115.5	110	88.4	78.7	66.7	45	52.1	51.3	48.8