Zhongchang Big Data Corporation Limited

シンボルマーク: 600242.SS

SHH

0.25

CNY

今日の市場価格

-0.2752
PER（株価収益率
-0.0064
PEGレシオ
114.17M
MRK キャップ
0.00%
DIV利回り

Zhongchang Big Data Corporation Limited (600242-SS) 財務諸表

Q: Zhongchang Big Data Corporation Limited600242.SS 総資産とは何ですか？

Zhongchang Big Data Corporation Limited (600242.SS) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Zhongchang Big Data Corporation Limited (600242.SS). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Zhongchang Big Data Corporation Limitedの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
balance-sheet.row.cash-and-short-term-investments	26.5	56.8	95	28.3	223.1	674.1	98.5	27.5	121.5	158.6	271.5	137.6	127.4	10.8	17.9	0.5	0.4	0.4	41.2	180.9	64.5
balance-sheet.row.short-term-investments	0	0	54	-20.6	72.6	0	0	0	0	0	0	0	0	0	2.2	0	0	0	0	3	0
balance-sheet.row.net-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	0	0	0	0	53.6	0	8.4	9.9	19.3	37.8	44.7	24.9	10.2	0.3	1.1	0	0.1	0.1	208.3	145.7	9.5
balance-sheet.row.other-current-assets	2.1	21.8	21.2	15.2	1093.7	648.7	1081.6	424	384.8	451.5	363.4	407.6	406.9	2.1	4.7	6.8	2.7	8.7	307.1	260.9	220.7
balance-sheet.row.total-current-assets	139.1	531.9	651.1	768	1370.3	1322.8	1188.5	461.4	525.6	648	679.5	570.2	544.6	13.2	23.7	7.3	3.1	9.1	556.6	587.6	294.7
balance-sheet.row.property-plant-equipment-net	1.4	2.3	1.8	32.8	31.3	1	77.7	1165.1	1518.3	1681.1	1723.1	1390.8	622.7	122.2	129.5	35.9	43.9	126.7	280.7	305.3	304.1
balance-sheet.row.goodwill	1.2	455.6	742	754	2155.9	1630.7	781.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0.3	1.1	33	48.7	64.4	63	32.7	0.1	0.2	0.3	0.4	1.1	0.6	0.6	0	4	30	36.2	40	41.7	43.4
balance-sheet.row.goodwill-and-intangible-assets	1.5	456.7	775	802.7	2220.3	1693.7	814.6	0.1	0.2	0.3	0.4	1.1	0.6	0.6	0	4	30	36.2	40	41.7	43.4
balance-sheet.row.long-term-investments	36.8	35.3	-37.2	37.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	59.8	0
balance-sheet.row.tax-assets	-36.8	0	3.7	7	1.8	0.3	0.1	28.1	36.2	38.8	24.6	9.6	19.6	0.1	0.1	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	64.9	29.3	87.8	12.9	106.8	69	52.4	58.9	63.2	55.9	53.6	56.6	64.9	-0.6	0	0	41.8	42.7	50.7	8.9	110.3
balance-sheet.row.total-non-current-assets	67.7	523.7	831.1	893.3	2360.2	1764	944.8	1252.2	1617.9	1776.1	1801.7	1458.1	707.8	122.3	129.6	39.8	115.8	205.6	371.4	415.7	457.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	206.9	1055.5	1482.2	1661.2	3730.5	3086.8	2133.3	1713.6	2143.5	2424	2481.3	2028.3	1252.4	135.5	153.3	47.1	118.9	214.7	928	1003.3	752.5
balance-sheet.row.account-payables	27.9	109.7	95.7	95.5	157.1	168.1	39.2	272.9	435.6	442.9	531.1	118.3	72	0.1	10.1	3.7	3.7	3.9	20.7	78.4	1.6
balance-sheet.row.short-term-debt	206	695.1	237.5	336.1	395	385.7	513.1	497.3	573.2	699.4	613.5	633.9	437.3	26	26	143.3	190.2	173.2	301	276.4	114.9
balance-sheet.row.tax-payables	20	18.3	18.4	11.8	30.9	21.9	25.6	22.1	7.9	18.3	29.1	16.5	7.1	0.3	3	4	4	3.7	7.8	5.8	4.6
balance-sheet.row.long-term-debt-total	0	0	410.6	380.8	533.8	125	0	29.5	29.1	612.6	15	70	68.9	32	48	0	0	17	94	64.8	109
Deferred Revenue Non Current	0	0	0	-1.1	0	0	0	13.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	244.7	67.8	38.4	75.3	321.5	394.9	179.8	527.2	640.9	321.9	210.2	91.9	13.8	88.2	84.9	128.6	160.6	150.9	85.4	20.7	15
balance-sheet.row.total-non-current-liabilities	233.9	18.9	417.1	390.4	546.8	135.7	4.9	296.2	521.9	612.6	680.4	762.9	394.6	32	48	159.5	126.8	150.1	101.4	73.1	117.9
balance-sheet.row.other-liabilities	-233.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	478.6	1009.7	957.5	1095.9	1451.2	1106.4	762.7	1615.7	2179.5	2095.1	2064.2	1623.5	924.8	146.6	172	439.1	485.2	481.8	516.2	454.4	254
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	456.7	456.7	456.7	456.7	456.7	456.7	418	273.3	273.3	273.3	273.3	273.3	273.3	174	174	174	174	174	174	174	174
balance-sheet.row.retained-earnings	-3168.7	-2521	-2043.6	-2053	-484.5	-605.9	-724.5	-758.3	-762.8	-432.9	-351.7	-354.4	-373.3	-563.9	-571.5	-858	-737.1	-623.8	-94.8	34.8	28
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2440.3	2110.2	2111.6	2115.3	2131	2129.6	1677.1	549	427.6	427.6	427.6	427.6	427.6	357.3	357.3	292	196.7	187	287.3	291.7	290.6
balance-sheet.row.total-stockholders-equity	-271.7	45.8	524.7	518.9	2103.1	1980.4	1370.6	64	-62	267.9	349.2	346.5	327.6	-32.6	-40.2	-392	-366.4	-262.8	366.4	500.6	492.6
balance-sheet.row.total-liabilities-and-stockholders-equity	206.9	1055.5	1482.2	1661.2	3554.4	3086.8	2133.3	1679.8	2117.5	2363	2413.4	1970	1252.4	113.9	131.8	47.1	118.9	214.7	882.7	955	746.6
balance-sheet.row.minority-interest	0	0	0	46.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	-271.7	45.8	524.7	565.3	2103.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	36.8	35.3	16.8	17.3	72.6	33.3	0	0	0	0	0	3	38	35	2.2	0	41.8	42.7	47.4	62.8	103.6
balance-sheet.row.total-debt	206	695.1	648.1	716.9	928.8	510.7	513.1	526.8	602.3	1311.9	628.5	703.9	506.2	58	74	143.3	190.2	190.2	395	341.2	223.9
balance-sheet.row.net-debt	179.5	638.3	607.2	688.5	705.7	-163.4	414.6	499.4	480.8	1153.3	357	566.3	378.8	47.2	58.4	142.8	189.8	189.8	353.8	163.3	159.4

キャッシュフロー計算書

Zhongchang Big Data Corporation Limited の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-599.1	-472.1	9.5	-1570.7	121.4	118.6	33.9	18	-329.9	-81.2	2.7	18.9	32.2	7.6	188.9	7.2	-113.3	-529	-129.7	8.9	8.8	20.3	26.3	26.5
cash-flows.row.depreciation-and-amortization	3	16.8	18	18	18.3	10.5	52.4	50.4	94.2	95.5	96.4	70.8	49	7.3	8.7	3.7	9.1	22.5	23.7	21.5	16.4	9.2	9.1	7.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-120.3	151.1	80.6	21.9	-170.2	-67.2	-423.3	21.4	67.7	-185.8	170.4	-35.5	27.9	-6.4	-275.2	-32.4	-0.5	235.4	-150.2	-48.4	-45.2	-82.4	21	-1.4
cash-flows.row.account-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	-4.5	-0.7	-1.7	4.8	18.2	6.9	-19.8	-14.7	1.3	0.8	0.3	-1.4	0	3.8	-62.6	-70.8	5.3	-3.3	-2.4	1.4
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	-165.8	-66.5	-421.6	16.6	49.5	-192.7	190.1	-20.8	26.7	-7.2	-275.5	-31	0	231.6	-87.5	22.5	-50.5	-79.1	23.4	-2.7
cash-flows.row.other-non-cash-items	688.1	350	58.9	1648.4	74.6	15.6	100.1	119.4	227.7	122.9	84.9	75.6	43.3	5	107.7	21.7	104.4	266.3	75	29.5	16.6	12.7	-0.6	1.4
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-0.1	4.4	-0.3	-5	-34.8	-0.5	-140.3	-162.5	-101.9	-56.6	-114.6	-177.4	-77.9	0	-0.2	-0.1	0	-0.1	-3.5	-38.2	-35	-31.6	-236.2	-43.3
cash-flows.row.acquisitions-net	0	3.1	28.1	-97.2	-651.5	-118.6	-81.3	60.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	-70	-5	-34	-40	-599.9	-466.9	0	0	0	0	-18.5	-3	0	-2.2	0	0	0	-0.1	-3	-0.4	-53.8	-58	-22.5
cash-flows.row.sales-maturities-of-investments	0	13.2	2.4	75.2	6.5	567.2	467.3	0	0	0.6	2.1	62.5	0	2.2	0	0	0	0	3.2	0.6	1.9	0.3	0	15
cash-flows.row.other-investing-activites	0	-17.6	-53	0	-155.7	22.5	16.7	24	37	2	46.9	0	1.8	0	41.1	0.1	0.2	2.6	0	0.3	-10.2	4.5	16.6	0
cash-flows.row.net-cash-used-for-investing-activites	-0.1	-66.9	-27.8	-61	-875.6	-129.3	-204.5	-77.7	-64.9	-54	-65.6	-133.4	-79	2.2	38.8	0	0.2	2.6	-0.4	-40.3	-43.6	-80.5	-277.6	-50.8
cash-flows.row.debt-repayment	0	-10	-139.3	-383.1	-551.7	-566	-727.8	-872.5	-937.5	-655.2	-747.2	-438.9	-727.1	-26	-56.9	0	0	-1.5	-87	-65.7	-123	-78.7	-66.1	-3.3
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	-2.4	-23.9	-69.1	-52.1	-25.7	-34.1	-31.1	-43.9	-39.9	-50.3	-35.7	-36.9	-4.6	-7.4	0	-0.2	-0.8	-9	-15.2	-17.3	-12.4	-7.3	-13
cash-flows.row.other-financing-activites	0	-2.5	37.1	200.8	984.5	1247.2	1256.7	770.7	988.5	780.9	486.8	462.6	704	10	0	0	0.4	0	140.8	208.2	114	165.9	439.9	63.8
cash-flows.row.net-cash-used-provided-by-financing-activities	0	-14.9	-126.1	-251.4	380.7	655.5	494.8	-133	7.1	85.7	-310.7	-12.1	-60	-20.6	-64.2	0	0.2	-2.3	44.8	127.2	-26.3	74.9	366.5	47.4
cash-flows.row.effect-of-forex-changes-on-cash	-0.4	-0.3	-0.5	0	-0.3	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	-0.1	-0.1	0	0
cash-flows.row.net-change-in-cash	-28.8	-36.3	12.6	-194.7	-451	603.6	53.3	-1.5	1.9	-16.9	-21.9	-15.8	13.3	-4.8	4.7	0.1	0	-4.5	-136.7	99.3	-73.5	-45.9	144.8	30.4
cash-flows.row.cash-at-end-of-period	26.5	4.6	41	28.3	223.1	674.1	70.5	17.2	18.6	16.8	33.7	55.6	71.4	10.8	5.6	0.5	0.4	0.4	41.2	177.9	64.5	136.5	182.5	37.7
cash-flows.row.cash-at-beginning-of-period	55.4	41	28.3	223.1	674.1	70.5	17.2	18.6	16.8	33.7	55.6	71.4	58.1	15.6	1	0.4	0.4	4.9	177.9	78.6	138	182.5	37.7	7.3
cash-flows.row.operating-cash-flow	-28.3	45.8	167	117.6	44.1	77.5	-237	209.2	59.7	-48.7	354.4	129.7	152.3	13.6	30.1	0.2	-0.3	-4.8	-181.1	11.6	-3.4	-40.2	55.8	33.8
cash-flows.row.capital-expenditure	-0.1	4.4	-0.3	-5	-34.8	-0.5	-140.3	-162.5	-101.9	-56.6	-114.6	-177.4	-77.9	0	-0.2	-0.1	0	-0.1	-3.5	-38.2	-35	-31.6	-236.2	-43.3
cash-flows.row.free-cash-flow	-28.4	50.2	166.7	112.7	9.2	77	-377.3	46.6	-42.2	-105.3	239.8	-47.7	74.5	13.6	30	0.1	-0.4	-4.9	-184.6	-26.7	-38.5	-71.7	-180.4	-9.5

損益計算書の行

Zhongchang Big Data Corporation Limited の売上は前期比 NaN% の変化。600242.SS の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
income-statement-row.row.total-revenue	11.2	477	999.2	2271	3018.4	2135	1314.2	406.3	297.9	430.2	529.7	390.4	312.4	40.4	79.4	2	3.6	6.3	137.9	242	111.5	76.4	107.5	96	83.5	85.3
income-statement-row.row.cost-of-revenue	12.4	502.5	881.8	2089.7	2661.8	1866.6	1103.9	260.7	369	389.9	467.1	277.2	203.3	24.5	35.1	2.9	0	17.8	136.2	171.6	66.3	37.7	66.8	55.3	47.6	48.1
income-statement-row.row.gross-profit	-1.2	-25.5	117.4	181.3	356.6	268.4	210.3	145.6	-71.1	40.3	62.6	113.1	109.1	15.9	44.3	-0.9	3.6	-11.4	1.7	70.4	45.2	38.7	40.7	40.7	35.9	37.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	19.8	17.6	17.7	42.2	41.8	25.4	26.3	29.4	28.4	27.7	34.4	26.9	21.9	1.7	2.9	0	0	0	5.2	4.4	0.4	0.5	0.4	0.4	0.4	0.7
income-statement-row.row.operating-expenses	43.6	46.6	44.4	113.9	143.4	114.6	87	42.9	39.7	38.6	43.7	37.2	32	5.9	34.5	11.6	33	320.7	97.2	48.3	28.2	17.8	9.8	8.7	11	10.7
income-statement-row.row.cost-and-expenses	56	549.1	926.1	2203.6	2805.2	1981.2	1190.9	303.7	408.6	428.5	510.8	314.5	235.4	30.4	69.6	14.5	33	338.5	233.4	219.9	94.5	55.5	76.6	64.1	58.7	58.8
income-statement-row.row.interest-income	0.1	0.5	2.8	2.8	2.8	3.1	0.7	2.1	4.7	6.5	3	2.4	1.1	0	0	0	0	0	0.9	2.8	2.3	4.5	4.5	0	0	0
income-statement-row.row.interest-expense	29.1	76.4	61.8	76.2	55.4	20.1	34.7	31.7	44.4	123.6	110.4	67.8	37.9	4.5	9.3	15.7	18.8	13	14.8	15.1	13.6	10.5	7.1	4.8	3	1.4
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-696.2	-0.1	-65.7	-1623	-53	-16.8	-130.2	-69	-249.7	-87.5	8.3	-23.3	-34.6	-2.3	190.7	19.6	-90.6	-307.1	-39.3	-11.6	-8.8	-4.6	1.8	-2.9	-3.1	-0.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	19.8	17.6	17.7	42.2	41.8	25.4	26.3	29.4	28.4	27.7	34.4	26.9	21.9	1.7	2.9	0	0	0	5.2	4.4	0.4	0.5	0.4	0.4	0.4	0.7
income-statement-row.row.total-operating-expenses	-696.2	-0.1	-65.7	-1623	-53	-16.8	-130.2	-69	-249.7	-87.5	8.3	-23.3	-34.6	-2.3	190.7	19.6	-90.6	-307.1	-39.3	-11.6	-8.8	-4.6	1.8	-2.9	-3.1	-0.3
income-statement-row.row.interest-expense	29.1	76.4	61.8	76.2	55.4	20.1	34.7	31.7	44.4	123.6	110.4	67.8	37.9	4.5	9.3	15.7	18.8	13	14.8	15.1	13.6	10.5	7.1	4.8	3	1.4
income-statement-row.row.depreciation-and-amortization	3	418.5	18	18	18.3	10.5	52.4	50.4	94.2	95.5	96.4	70.8	49	7.3	8.7	3.7	9.1	22.5	23.7	21.5	16.4	9.2	9.1	7.2	-0.2	1.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	97.1	-474.6	79.5	49.1	213.2	153.9	123.3	102.6	-110.7	1.7	18.9	75.9	77.1	10	9.7	-12.4	-29.4	-332.1	-95.5	22.1	17	20.9	30.9	32	24.8	26.4
income-statement-row.row.income-before-tax	-599.1	-474.6	13.8	-1573.8	160.2	137	-6.9	33.7	-360.4	-85.8	27.2	52.6	42.5	7.7	200.4	7.2	-120	-639.2	-134.8	10.5	8.2	16.3	32.6	29.1	21.7	26.1
income-statement-row.row.income-tax-expense	0	-2.5	4.4	-3.1	18.1	18.5	-5.1	7.8	4.5	2.2	15	20.4	10.3	0	6	35.3	-71.8	-294	1.1	1.7	4.8	-3.7	6.9	2.8	1.7	1
income-statement-row.row.net-income	-599.1	-472.1	9.5	-1570.7	121.4	118.6	33.9	18	-329.9	-81.2	2.7	18.9	32.2	7.6	188.9	7.2	-113.3	-529	-129.7	8.9	8.8	20.3	26.3	26.5	20	25.1