GL Events SA

シンボルマーク: GLO.PA

EURONEXT

19.34

EUR

今日の市場価格

9.5054
PER（株価収益率
0.0000
PEGレシオ
567.27M
MRK キャップ
0.02%
DIV利回り

GL Events SA (GLO-PA) 財務諸表

Q: GL Events SAGLO.PA 総資産とは何ですか？

GL Events SA (GLO.PA) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。GL Events SA (GLO.PA). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

GL Events SAの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2003	2001
balance-sheet.row.cash-and-short-term-investments	540.1	625.9	628.7	364.5	411.6	272.1	206.3	203.3	154.5	203.6	201.8	152.9	201.5	121	149.3	40.6	55.9	39	22.4	55.6	24.8	12.1
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	-32.9	125.6	58.5	104.9	0	0	0	0	43.9	13.1	3.3
balance-sheet.row.net-receivables	330.8	319.2	304.9	213.5	169.2	190.4	195.7	182.3	216.4	186.4	147.7	0	0	0	0	211	203.9	179	140.4	103.2	95.9	76.3
balance-sheet.row.inventory	61.2	46.1	38.7	33	38.5	39.3	35.6	44.4	42.5	42.4	43.7	17.7	20.3	13.4	10.3	10.6	11.9	14	13.5	11.3	10.4	10.8
balance-sheet.row.other-current-assets	93.2	94.2	50.7	55.9	167.1	165.6	164.3	147.2	124.5	117.6	109.2	275.4	281.8	232.5	189.8	142.5	88.6	92.8	87.8	8.9	5.7	4.4
balance-sheet.row.total-current-assets	1025.2	1085.4	1023	667	786.4	667.4	601.9	577.2	537.9	550.1	502.4	446	503.6	366.9	349.4	404.6	360.2	324.8	264.1	179.1	136.8	103.6
balance-sheet.row.property-plant-equipment-net	1035	941.4	861.5	853.1	898.2	438	428.5	423.3	277.7	240.6	189.6	187.8	58.5	54.1	44.3	172.8	148.2	101	99.9	19	20.8	14.8
balance-sheet.row.goodwill	826.8	808.6	775.2	730.8	723.3	519.6	484.9	465.3	458.7	441.9	429.5	417.2	412.6	409.9	380.8	360.7	320.3	179.1	155.7	96.6	86.1	71.1
balance-sheet.row.intangible-assets	45.4	852.3	818.2	770.2	53.3	49.8	52.4	59.3	41	53.8	47.5	43.6	48.4	50.5	46.5	36.2	36.6	5.1	4.2	2.8	2.1	2.2
balance-sheet.row.goodwill-and-intangible-assets	872.2	1661	1593.3	1501	776.6	569.5	537.3	524.6	499.7	495.7	477	460.8	461	460.4	427.3	396.9	356.9	184.2	159.9	99.4	88.2	73.3
balance-sheet.row.long-term-investments	70.5	80.7	76.6	67.1	44.5	39.2	39.3	42.5	40.3	38.7	45.8	74.7	-66.9	-1	-47.1	0	0	0	0	-40.2	-9.2	2.9
balance-sheet.row.tax-assets	41.1	42.6	46.1	51.5	28.9	24	23.9	25.1	23.2	25.6	22.6	20.6	16	13	10.7	10.7	8.7	6.9	7.9	43.9	13.1	0
balance-sheet.row.other-non-current-assets	0	-808.6	-775.2	-730.8	-28.9	-24	-23.9	-25.1	-23.2	-25.6	-22.6	0	194	119.1	156.7	48.2	42.6	16	12.2	52.9	56	53.4
balance-sheet.row.total-non-current-assets	2018.8	1917	1802.3	1741.9	1719.3	1046.7	1005.1	990.4	817.7	775	712.4	744	662.6	645.6	591.9	628.6	556.4	308.1	279.9	175	168.9	144.5
balance-sheet.row.other-assets	0	0	0	0	53.9	49.3	49	52.1	49	58	52.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	3044.1	3002.4	2825.3	2408.9	2559.7	1763.4	1656	1619.7	1404.6	1383.1	1267.7	1190	1166.2	1012.5	941.3	1033.2	916.6	633	543.9	354.2	305.8	248.1
balance-sheet.row.account-payables	344.1	290.6	244.5	156.2	235.3	211.2	207.3	212.5	182.1	177.6	142.7	145	151.3	121.9	106.3	105.8	0	92.2	0	54.6	55.2	41.2
balance-sheet.row.short-term-debt	238.8	292.3	136.4	167.4	237.4	219.8	125.4	140.8	115.5	126.4	106.8	107.9	119.6	117.3	73	52.4	35.6	41	46.4	10.9	2.6	8.9
balance-sheet.row.tax-payables	162	142.4	125.4	84.3	124.6	106.2	110.7	105.5	99.4	100.4	86.7	80.6	79.4	71.1	58.2	63.4	0	56.1	0	34.7	32	26.5
balance-sheet.row.long-term-debt-total	843.9	866.8	1095.3	912.3	690.6	421.5	525.7	454.3	408.7	371.7	353.9	262.9	311.7	188.8	262.9	351.5	0	137.4	0	0	0	0
Deferred Revenue Non Current	463.1	469.6	421.7	420	675.4	410.6	515.4	447.3	403.2	367	350.2	14	-45.2	47.1	-86	4.8	0	-7.1	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	289.3	217.4	207.8	157.8	202.8	159.3	171.1	489.2	423	432.5	379.5	13.3	134	148.3	99.1	8.7	279.1	10.8	177.6	0	0	-5.6
balance-sheet.row.total-non-current-liabilities	1332.8	1364	1543.3	1358.4	690.6	421.5	525.7	454.3	408.7	371.7	353.9	281.5	322.4	198.1	270.9	363.2	291.6	145	140.6	63.2	55.3	50
balance-sheet.row.other-liabilities	0	0	0	0	427.5	22.4	22.5	18.9	16.4	13.1	11.6	0	0	0	0	0	0	0	0	105	99.6	67.6
balance-sheet.row.capital-lease-obligations	463.1	469.6	421.7	420	397.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2461.6	2399.7	2299.8	2014.8	1994.1	1221.4	1226	1175	1030.2	994.9	887.7	775.8	827.4	659.4	611.2	725.3	606.3	425.9	364.6	233.7	212.6	162.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	119.9	119.9	119.9	119.9	119.9	119.9	93.6	93.6	90.6	90.6	90.6	90.6	71.7	71.7	71.7	71.7	71.7	63.5	61.5	54.1	48.1	47.9
balance-sheet.row.retained-earnings	59.9	52.7	15.2	-77.4	52.1	42.2	35.1	31.9	30.8	56.5	3.5	28.2	14.8	26.4	25.2	28.7	32.1	23.5	20	12.8	11	9.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	46.1	19.3	-60.2	-70	93.8	88.5	102.2	61.2	42.8	33.5	81	-178.7	-72.2	-67.1	-51.5	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	213.5	220.7	258.3	350.8	221.3	231.2	145.8	210.4	172.6	172.6	172.6	442.2	287.9	280.9	250.6	145.2	163.8	102	88.3	47.6	28.7	24
balance-sheet.row.total-stockholders-equity	439.5	412.6	333.2	323.4	487.1	481.9	376.7	397.1	336.9	353.2	347.7	382.3	302.1	311.8	296.1	245.6	267.5	189.1	169.8	114.5	87.9	81.1
balance-sheet.row.total-liabilities-and-stockholders-equity	3044.1	3002.4	2825.3	2408.9	2559.7	1763.4	1656	1619.7	1404.6	1380	1267.7	1190	1166.2	1012.5	941.3	1033.2	916.6	633	543.9	354.2	305.8	248.1
balance-sheet.row.minority-interest	142.9	190.1	192.3	70.7	78.4	60.1	53.3	47.6	37.6	35.1	32.2	31.9	36.7	41.3	33.9	31.1	21.4	9	4.8	3	2.6	2.4
balance-sheet.row.total-equity	582.5	602.7	525.5	394.1	565.6	542	430	444.7	374.4	388.3	379.9	414.2	338.8	353.1	330	276.7	288.9	198.1	174.6	117.5	90.5	83.5
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	70.5	80.7	76.6	67.1	44.5	39.2	39.3	42.5	40.3	38.7	45.8	41.8	58.7	57.4	57.9	48.2	10.9	16	0	3.7	3.9	2.9
balance-sheet.row.total-debt	1545.8	1628.6	1653.4	1499.7	1325.8	641.3	651.1	595	520.2	492.5	456.2	370.9	431.3	306.2	336	403.9	35.6	178.4	46.4	10.9	2.6	8.9
balance-sheet.row.net-debt	1005.7	1002.7	1024.7	1135.1	914.2	369.1	444.8	391.7	365.7	288.9	254.4	218	355.4	243.7	291.6	363.3	-20.3	139.4	24	-0.9	-9.1	0.1

キャッシュフロー計算書

GL Events SA の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2003	2001
cash-flows.row.net-income	59.9	52.7	15.2	-77.4	52.1	42.2	35.1	31.9	30.8	29.6	10.1	28.2	21.6	30.2	27.7	28.7	32.1	23.5	20	13.2	11.7	9.7
cash-flows.row.depreciation-and-amortization	111.6	103	91.3	88.5	52.1	51.5	50.4	52.2	42.7	35.4	35	33.2	42	25.2	26.4	31.4	22.7	21.7	22.7	20.2	19.9	15.7
cash-flows.row.deferred-income-tax	1.1	6	-2	-25.8	-1.4	7.4	4.1	-2.4	37.3	2.5	-7.6	9.3	-3.7	0.6	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-181.4	4	3	2.3	2.2	1.8	1.7	1.8	1.6	1.3	1.7	-2.3	1.2	0.9	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	88.1	54.7	13.6	-62.4	-20.7	0	8.8	76.3	-38.9	-3.8	5.9	-0.4	-30.7	8.3	-1.1	14.5	-6.2	13.1	-0.8	-1.7	6.5	-25.9
cash-flows.row.account-receivables	24.9	42.7	-73.3	5.6	4.5	3.9	0.6	83.9	-38.6	-6.8	9.4	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-11.4	-6.6	-2.4	2.7	-25.2	-3.9	8.2	-7.6	-0.3	3	-3.6	2.8	-5.7	-0.4	0.7	-5.4	-0.2	-0.8	0.3	1.2	0.7	-0.1
cash-flows.row.account-payables	28.2	-6.6	100.1	0	0	-13.4	0	11.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	46.4	25.2	-10.7	-70.7	0	13.4	0	-11.4	0	0	0	-3.2	-25	8.7	-1.9	19.9	-6	13.9	-1.1	-2.9	5.8	-25.9
cash-flows.row.other-non-cash-items	150.4	-40.4	-14.6	-58.8	92	-2.8	-15.7	-3.2	21.4	18.4	28.1	4.8	2.5	15.3	3	6.2	6.7	13.3	2.1	-0.7	-1.3	-0.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-111	-60.7	-58.4	-42.8	-52.4	-71.8	-63.9	-121.5	-101.3	-79.7	-67.5	-95.2	-37.4	-44.7	-37.1	-55.5	-74.5	-28.3	-25.3	-18.1	-22.3	-24.2
cash-flows.row.acquisitions-net	-62	-29.9	85	-21.2	-181	-28.8	-28.1	1.2	-17.9	-0.6	-8.2	-0.5	-6	0	13.2	-21.4	-135.7	-16	-72	-9.8	-15.5	-5.1
cash-flows.row.purchases-of-investments	-4.2	-10.1	-3.5	-1.1	-4.1	-1.2	-1.8	-6.8	-0.8	-4.2	-5.3	-18.1	-7.7	-7.7	-8.6	-8.5	-3.2	-2	-1.1	-0.4	-0.5	-1.4
cash-flows.row.sales-maturities-of-investments	0.4	0	0	2.1	1.5	0.5	6.9	3.6	3.6	1.1	0.8	3.4	2.6	0.5	0.5	0.7	0.7	0.5	1.9	0.3	0.1	0.7
cash-flows.row.other-investing-activites	0.2	0	1.8	2.3	-0.4	-5	-11.3	-11.4	1	-1.1	-6.9	0.7	1	0.3	0.1	4.3	4.8	2.6	4.3	2.1	0.4	1
cash-flows.row.net-cash-used-for-investing-activites	-176.6	-100.7	24.9	-60.8	-236.4	-106.3	-98.2	-134.9	-115.3	-84.4	-87.1	-109.6	-47.5	-51.5	-31.9	-80.3	-207.9	-43.1	-92.2	-25.8	-37.9	-29
cash-flows.row.debt-repayment	-112.1	-70.1	-139.9	-160.6	-252.1	-6.7	-76	-54.5	0	0	0	-99.3	-160.2	-72	-38.2	-21.1	-23.9	-165	-27.7	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	-247.2	121.1	1.2	12.2	0.6	0	0	71.1	0	1.3	3.1	0.1	77.5	9.1	37.1	0	0	0
cash-flows.row.common-stock-repurchased	-3.1	-4.3	-7.4	-2	-4.9	-114.4	-77.1	-66.7	0	-1.9	-10.6	-2.3	-0.1	31.1	0.6	108.2	143.3	157	80.1	0	0	0
cash-flows.row.dividends-paid	-10.5	0	0	0	-19.5	-15.1	-15.1	-13.4	-13.3	-13.6	-13.1	-8.3	-15.9	-15.9	-15.7	-18.9	-11.1	-8.5	-5.6	-4	-3.5	-3.4
cash-flows.row.other-financing-activites	-9.4	-7.4	278.9	319.3	720.7	94.3	-23.7	-33.5	21.2	21	82	32.2	267.1	-7.3	-11.3	-26.4	-12	-5	-3.6	21.7	23.9	16
cash-flows.row.net-cash-used-provided-by-financing-activities	-135.1	-81.8	131.6	156.8	197.1	79.1	38.4	19.7	8.5	5.5	58.3	-6.7	90.9	-62.8	-61.5	42	173.8	-12.4	80.2	17.7	20.5	12.5
cash-flows.row.effect-of-forex-changes-on-cash	-4.8	-2.4	4.6	-4.8	1.2	-7	-2.6	-1.9	-3.8	0.6	-5.8	-1.4	-0.4	2.9	0.6	-0.7	-0.9	-1.2	0.6	-0.3	-0.3	0.1
cash-flows.row.net-change-in-cash	-85.8	-2.9	264.2	-47	138.1	66	21.9	39.4	-53	2.5	46.1	-44.7	75.9	-31	-36.9	41.8	20.3	14.9	32.6	22.6	19	-17.7
cash-flows.row.cash-at-end-of-period	540.1	625.9	628.7	364.5	399	261	194.9	173.1	133.6	186.7	184.2	138	182.7	106.8	137.9	174.7	132.9	112.7	97.8	44.8	22.2	3.2
cash-flows.row.cash-at-beginning-of-period	625.9	628.7	364.5	411.6	261	194.9	173.1	133.6	186.7	184.2	138	182.7	106.8	137.9	174.7	132.9	112.7	97.8	65.2	22.2	3.2	21
cash-flows.row.operating-cash-flow	229.7	180	106.5	-133.4	176.2	100.2	84.3	156.5	57.6	80.8	80.7	73	32.8	80.5	55.9	80.8	55.3	71.6	44	31	36.7	-1.3
cash-flows.row.capital-expenditure	-111	-60.7	-58.4	-42.8	-52.4	-71.8	-63.9	-121.5	-101.3	-79.7	-67.5	-95.2	-37.4	-44.7	-37.1	-55.5	-74.5	-28.3	-25.3	-18.1	-22.3	-24.2
cash-flows.row.free-cash-flow	118.7	119.3	48.2	-176.3	123.8	28.4	20.4	35	-43.7	1.1	13.2	-22.2	-4.6	35.8	18.8	25.4	-19.3	43.3	18.7	12.9	14.4	-25.5

損益計算書の行

GL Events SA の売上は前期比 NaN% の変化。GLO.PA の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2003	2001
income-statement-row.row.total-revenue	1419.3	1310.2	741.2	479.4	1172.9	1040.5	953.8	953	942.4	939.4	809.1	824.2	782.7	727.2	581.4	613.6	633.5	503.2	434.2	346.3	307.9	241.2
income-statement-row.row.cost-of-revenue	1144.5	1065.9	635.7	504.2	77.6	55.6	54.8	65.8	62.8	68.3	50.6	51.8	505	466	33.2	48.2	49.1	40.3	38.7	44.6	39.5	26.5
income-statement-row.row.gross-profit	274.7	244.2	105.6	-24.9	1095.3	984.9	899.1	887.2	879.6	871	758.5	772.4	277.7	261.2	548.2	565.3	584.4	462.9	395.5	301.7	268.4	214.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-21.5	-24.6	-20.9	-14.2	-25.9	-21.3	-24.7	-25.6	0	0	0	587.5	242.3	212.5	165.8	160.8	528.1	146.7	362.3	275.7	245.9	197.6
income-statement-row.row.operating-expenses	134.9	146.1	82.4	41.3	964.9	895	813.5	808.9	814.5	805.8	720.6	719.9	242.3	212.5	165.8	504.3	528.1	414.9	362.3	275.7	245.9	197.6
income-statement-row.row.cost-and-expenses	1279.4	1212	718.1	545.5	1042.4	950.6	868.3	874.7	877.2	874.2	771.2	771.7	747.3	678.4	199	552.6	577.2	455.2	400.9	320.3	285.4	224.2
income-statement-row.row.interest-income	0	10.8	2.8	1.4	26.4	15.5	18.3	19.3	9.5	11.5	7.2	1.3	0	0	11.3	13.4	7.7	3.9	2.6	8.8	7	5.3
income-statement-row.row.interest-expense	57.5	40.5	31.4	29.9	28.8	16.3	19.5	24.3	13.5	14.5	10.3	8.3	6.7	7.4	0.7	25.4	0.4	18.4	0.6	6.5	6.1	7.4
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-43.6	-22.8	17.9	-32.3	-23.8	-13.8	-17.2	-18	-13.5	-10.9	-20.6	-5.4	-5.9	-7.2	-326	-17.6	-7.3	-4.2	-2.1	-2.2	-3.1	-2.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-21.5	-24.6	-20.9	-14.2	-25.9	-21.3	-24.7	-25.6	0	0	0	587.5	242.3	212.5	165.8	160.8	528.1	146.7	362.3	275.7	245.9	197.6
income-statement-row.row.total-operating-expenses	-43.6	-22.8	17.9	-32.3	-23.8	-13.8	-17.2	-18	-13.5	-10.9	-20.6	-5.4	-5.9	-7.2	-326	-17.6	-7.3	-4.2	-2.1	-2.2	-3.1	-2.7
income-statement-row.row.interest-expense	57.5	40.5	31.4	29.9	28.8	16.3	19.5	24.3	13.5	14.5	10.3	8.3	6.7	7.4	0.7	25.4	0.4	18.4	0.6	6.5	6.1	7.4
income-statement-row.row.depreciation-and-amortization	111.6	103	91.3	88.5	52.1	51.5	50.4	52.2	42.7	35.4	35	33.2	42	25.2	26.4	31.4	22.7	21.7	22.7	20.2	19.9	15.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	139.8	98.2	23.2	-66.2	127.8	88.2	84.4	77.1	69.1	64.6	51.4	50.6	35.4	48.8	45.5	53.1	56.2	40.5	33.2	26	22.5	17
income-statement-row.row.income-before-tax	96.3	75.3	41.1	-98.5	104	74.4	67.2	59	55.7	53.7	30.7	45.2	29.5	41.5	33.5	35.6	48.9	36.3	31.2	23.8	19.4	14.4
income-statement-row.row.income-tax-expense	24.8	15.7	16.6	-20.3	32	21.8	21.5	22.7	18.6	19.3	16.1	14.3	7.9	12.5	6.6	6.9	13.8	10.7	10	8.1	7.1	4.7
income-statement-row.row.net-income	59.9	52.7	15.2	-77.4	55.1	42.2	35.1	31.9	30.8	30.8	10.1	28.2	21.6	30.2	27.7	28.7	32.1	23.5	20	13.2	11.7	9.7