Merck & Co., Inc.

シンボルマーク: MRK.PA

EURONEXT

101.4

EUR

今日の市場価格

764.9077
PER（株価収益率
-11.4623
PEGレシオ
257.30B
MRK キャップ
0.03%
DIV利回り

Merck & Co., Inc. (MRK-PA) 財務諸表

Q: Merck & Co., Inc.MRK.PA 総資産とは何ですか？

Merck & Co., Inc. (MRK.PA) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Merck & Co., Inc. (MRK.PA). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Merck & Co., Inc.の財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
balance-sheet.row.cash-and-short-term-investments	7093	13192	8096	8062	10450	8864	8498	14341	13427	15719	17486	16141	14972	12201	9604.5	5486.4	8230.8	8713	15637.6	7089.9	4173	4971.2	3286.6	4254.6	3202.4	2606.2	1125.1	1352.4	1847.4	1604	829.4	575.1	797.9	806.4	685.1	1550	1148.2	965.8	842
balance-sheet.row.short-term-investments	252	498	0	0	774	899	2406	7826	4903	8278	1865	2690	1441	1301	293.1	1118.1	2894.7	2798.3	6052.3	4211.1	2972	2728.2	1142.6	1717.8	1180.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	10349	9450	9230	7851	6778	7071	6873	7018	6484	6626	7184	7672	8261	7344	6602.9	3778.9	3636.2	3314.8	2927.3	3627.7	4023.6	5423.4	5215.4	5017.9	4089	3374.1	2876.7	2655.9	2495.7	3017.2	2807.2	1736.9	1545.5	1345.8	1265.6	1022.8	1076.5	906.7	864.3
balance-sheet.row.inventory	6358	5911	5953	6310	5978	5440	5096	4866	4700	5571	6226	6535	6254	5868	8055.3	2283.3	1881	1769.4	1658.1	1898.7	2554.7	3411.8	3579.3	3021.5	2846.9	2623.9	2145.1	2148.8	1872.5	1660.9	1641.7	1182.6	991.3	892.6	779.7	657.7	659.6	579.8	544.9
balance-sheet.row.other-current-assets	8368	7169	6987	5541	4277	4500	4299	4389	5153	5257	4789	4509	3694	3651	4165.9	7756.3	1297.4	1433	826.3	858.9	775.9	1027.5	880.3	1059.4	1120.9	1624.3	2066.1	1569.5	2401.9	639.6	456.3	905.1	976.1	721.5	679.4	158.8	122.6	59	58.8
balance-sheet.row.total-current-assets	32168	35722	30266	27764	27483	25875	24766	30614	29764	33173	35685	34857	33181	29064	28428.6	19304.9	15045.4	15230.2	21049.3	13475.2	11527.2	14833.9	12961.6	13353.4	11259.2	10228.5	8213	7726.6	8617.5	6921.7	5734.6	4399.7	4310.8	3766.3	3409.8	3389.3	3006.9	2511.3	2310
balance-sheet.row.property-plant-equipment-net	23051	21422	19279	17986	15053	13291	12439	12026	12507	13136	14973	16030	16297	17082	18273.5	11999.6	12346	13194.1	14398.2	14713.7	14169	14195.6	13103.4	11482.1	9676.7	7843.8	6609.4	5926.7	5269.1	5296.3	4894.6	4271.1	3504.5	2721.7	2292.5	2070.7	1948	1906.2	1882.8
balance-sheet.row.goodwill	21197	21204	21264	20238	19425	18253	18284	18162	17723	12992	12301	12134	12155	12378	11923.1	1438.7	1454.8	1431.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	18011	20269	22933	14604	14196	11431	14183	17305	22602	20386	23801	29083	34302	39456	47655.8	525.4	713.2	943.9	1604.4	1764.9	1949.4	7241	7476.5	7374.2	7584.2	8287.2	6780.5	6736.6	6826.3	7212.3	6645.5	153.5	0	0	0	0	0	0	97.1
balance-sheet.row.goodwill-and-intangible-assets	39208	41473	44197	34842	33621	29684	32467	35467	40325	33378	36102	41217	46457	51834	59578.9	1964.1	2168	2375.5	1604.4	1764.9	1949.4	7241	7476.5	7374.2	7584.2	8287.2	6780.5	6736.6	6826.3	7212.3	6645.5	153.5	0	0	0	0	0	0	97.1
balance-sheet.row.long-term-investments	252	1015	370	785	1469	6233	12125	11416	13039	13515	9770	7305	3458	2175	432.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	11996	9528	11582	10211	6771	7554	6075	5854	6144	5133	9115	6723	5735	5626	5376.4	13927.1	18791.3	13770	7793.9	12619	12941.9	11290.7	10465.2	7700.7	7114.8	5493.9	4209	3903.2	3118.9	2426.3	2652.8	2261.7	1683.2	1541.8	1054.4	667.5	725.1	687.7	612.3
balance-sheet.row.total-non-current-assets	74507	73438	75428	63824	56914	56762	63106	64763	72015	65162	69960	71275	71947	76717	83661.1	27890.8	33305.3	29339.6	23796.5	29097.6	29060.3	32727.3	31045.1	26557	24375.7	21624.9	17598.9	16566.5	15214.3	14934.9	14192.9	6686.3	5187.7	4263.5	3346.9	2738.2	2673.1	2593.9	2592.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	106675	109160	105694	91588	84397	82637	87872	95377	101779	98335	105645	106132	105128	105781	112089.7	47195.7	48350.7	44569.8	44845.8	42572.8	40587.5	47561.2	44006.7	39910.4	35634.9	31853.4	25811.9	24293.1	23831.8	21856.6	19927.5	11086	9498.5	8029.8	6756.7	6127.5	5680	5105.2	4902.2
balance-sheet.row.account-payables	3922	4264	4609	4594	3738	3318	3102	2807	2533	2625	2274	1753	2462	2308	2236.9	617.6	624.5	496.6	471.1	421.4	735.2	2413.3	5108.4	4361.3	4158.7	3682.1	3268.9	2937.8	3105.2	2715.4	2378.3	1461.9	1400.4	1138.4	937.2	0	0	0	0
balance-sheet.row.short-term-debt	1372	1946	2412	6431	3610	899	2406	7826	4903	8278	1865	2690	1441	1301	293.1	1118.1	2894.7	2798.3	6052.3	4211.1	2972	2728.2	1142.6	1717.8	1180.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	2649	1986	1224	1575	736	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	33683	28745	30690	25360	22736	19806	21353	24274	23929	18699	20539	16254	15525	15482	16074.9	3943.3	3915.8	5551	5125.6	4691.5	5096	4879	4798.6	3600.7	3143.9	3220.8	1346.5	1155.9	1372.8	1145.9	1120.8	495.7	493.7	124.1	117.8	142.8	167.4	167.5	170.8
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	20400	18029	16851	16302	14872	17989	13106	6571	11767	7863	13729	13905	12342	12032	13220.7	12583	8739	9427.8	6780.1	7111.6	5862.4	7233.7	5293.2	3630.5	3419.6	2386.7	2299.7	1891.4	2584.3	2733.2	3517.4	2155.4	1413.9	1688.7	970.1	1909	2208.6	1417	1203.4
balance-sheet.row.total-non-current-liabilities	43346	38863	43565	38857	36176	33549	34689	37865	37809	30778	35451	32321	31940	33335	34846.4	11709.9	15501.1	11881.3	11218.5	11133.6	11526.3	12057.2	11574.9	10347.4	10174	9277.8	6445.4	5183.2	4120.3	4060.2	2865.7	1838.7	1173.4	819	818.9	1362.7	1354.7	1119.1	1064.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	69040	63102	67437	66184	58396	55755	53303	55069	57012	49544	53319	50669	48185	48976	50597.1	26028.6	27759.3	24604	24522	22877.7	21095.9	24432.4	23119.1	20057	18932.8	15346.6	12014	10012.4	9809.8	9508.8	8761.4	5456	3987.7	3646.1	2726.2	3271.7	3563.3	2536.1	2268.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1788	1788	1788	1788	1788	1788	1788	1788	1788	1788	1788	1788	1788	1788	1781.3	29.8	29.8	29.8	29.8	29.8	29.8	29.8	29.8	29.7	29.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	53895	61081	53696	47362	46602	42579	41350	44133	45348	46021	39257	39985	38990	37536	41404.9	43698.8	39140.8	39095.1	37918.9	36626.3	34142	35434.9	31489.6	27363.9	23447.9	20186.7	17319.4	14817.7	12740.6	10942	9393.2	8466	7588.7	6387.3	5394.2	4580.3	3919.8	3378.6	2981.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	-5161	-4768	-4429	-6634	-6193	-16324	-16602	-15749	-15923	-18004	-18121	-17385	-16176	-13481	-12594.6	-12128.6	-12457.1	-11015.4	-9315.1	-8094.9	-7124.7	-6788	-5853.1	-5225.1	-4670.3	-4042.8	-3423.2	-2799.7	-2439.9	-2376.6	-2278.2	-2259.8	-2102.3	-1908.8	-1701.4	-1519.8	-1389.3	-1247.8	-1106.7
balance-sheet.row.other-total-stockholders-equity	-12941	-12110	-12871	-17199	-16290	-1342	7800	9916	13463	18842	26841	28632	29915	28533	28466.4	-12841.7	-8528.8	-10549.8	-10717	-11273	-11470.7	-10476.2	-9616.2	-7336.1	-5565.7	-3342.1	-1282.7	-47.5	1435	2573.6	2906.7	-1203.3	-570.2	-644.1	-172.2	-204.7	-413.8	438.3	759.3
balance-sheet.row.total-stockholders-equity	37581	45991	38184	25317	25907	26701	34336	40088	44676	48647	49765	53020	54517	54376	59058	18758.3	18184.7	17559.7	17916.6	17288.2	15576.4	18200.5	16050.1	14832.4	13241.6	12801.8	12613.5	11970.5	11735.7	11139	10021.7	5002.9	4916.2	3834.4	3520.6	2855.8	2116.7	2569.1	2634
balance-sheet.row.total-liabilities-and-stockholders-equity	106675	109160	105694	91588	84397	82456	87639	95157	101688	98191	103084	103689	102702	103352	109655.1	44786.9	45944	42163.7	42438.6	40165.9	36672.3	42632.9	39169.2	34889.4	32174.4	28148.4	24627.5	21982.9	21545.5	20647.8	18783.1	10458.9	8903.9	7480.5	6246.8	6127.5	5680	5105.2	4902.2
balance-sheet.row.minority-interest	54	67	73	87	94	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	37635	46058	38257	25404	26001	26701	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	504	1513	370	785	2243	7132	14531	19242	17942	21793	11635	9995	4899	3476	725.4	1118.1	2894.7	2798.3	6052.3	4211.1	2972	2728.2	1142.6	1717.8	1180.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	35055	30691	33102	31791	26346	20705	23759	32100	28832	26977	22404	18944	16966	16783	16368	5061.4	6810.5	8349.3	11177.9	8902.6	8068	7607.2	5941.2	5318.5	4324.4	3845	2249	1762	1795.9	1292.6	2856.8	1320.9	832.1	917.1	445.1	601.6	1018.2	540.4	500.8
balance-sheet.row.net-debt	28214	17997	25006	23729	16670	12740	17667	25585	20308	19536	6783	5493	3435	5883	7056.6	693.1	1474.4	2434.6	1592.6	6023.8	6867	5364.2	3797.2	2781.7	2302.5	1238.8	1123.9	409.6	-51.5	-311.4	2027.4	745.8	34.2	110.7	-240	-948.4	-130	-425.4	-341.2

キャッシュフロー計算書

Merck & Co., Inc. の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
cash-flows.row.net-income	377	14526	12358	7082	9777	6220	2394	3920	4442	11920	4404	6168	6272	861	12901.3	7808.4	3275.4	4433.8	4631.3	5813.4	6830.9	7149.5	7281.8	6821.7	5890.5	5248.2	4614.1	3881.3	3335.2	2997	2166.2	1984.2	2121.7	1781.2	1495.4
cash-flows.row.depreciation-and-amortization	3872	3909	3214	3625	3652	4519	4637	5441	6375	6691	6988	6978	7427	7381	2576	1631.2	1988.2	2268.4	1708.1	1450.7	1314.2	1488.3	1463.8	1277.3	1144.8	1015.1	1034.3	927.1	859.2	875.5	414.7	321.4	263.8	254	221.7
cash-flows.row.deferred-income-tax	-1899	-1568	187	-668	-556	-509	-2621	-1521	-764	-2600	-330	669	-1537	-1092	1820.2	530.1	-1781.9	-530.2	9	48.9	131.7	444.8	0	0	0	0	0	0	0	-96.5	-167	-16.6	1.2	-132.2	-65.9
cash-flows.row.stock-based-compensation	645	541	479	475	417	348	312	300	299	278	276	335	369	509	415.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-2205	-2782	-3839	-4590	-2067	-1553	-5021	-2601	-268	1824	-794	-4136	-766	930	-2706.9	-3984	1355.9	-137.4	1180.5	1521.5	489.1	547	-123.7	-1023.6	-3454.4	-741.7	17	64.9	-423.6	564.4	7.8	-54.1	41.1	228	-274.8
cash-flows.row.account-receivables	-1148	-644	-2033	-1002	294	-418	297	-619	-480	-554	436	349	-1168	-1089	165.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-816	-161	-674	-855	-508	-911	-145	206	805	79	-365	-482	-678	1990	1211.3	-452.1	-40.7	226.5	125.6	331.9	-435.3	166.4	-557.5	-210.1	-223	-409.5	-53.5	-267.6	-271.8	-26.2	-46.6	-177.5	-98.7	-112.9	-121.6
cash-flows.row.account-payables	-380	-289	405	724	399	230	254	278	-37	593	522	-302	182	124	-45.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	139	-1688	-1537	-3457	-2252	-454	-5427	-2466	-556	1706	-1387	-3701	898	-95	-4038.2	-3531.9	1396.6	-363.9	1054.9	1189.6	924.4	380.6	433.8	-813.5	-3231.4	-332.2	70.5	332.5	-151.8	590.6	54.4	123.4	139.8	340.9	-153.2
cash-flows.row.other-non-cash-items	12216	4469	1710	4329	2217	1897	6746	4837	2337	-10253	1110	8	618	2233	-11614.1	586	2161.6	730.6	79.6	-35.4	1096.5	-100.9	458	611.9	2549.8	-193.3	651.2	554.4	-826.6	-200.5	626.8	269.5	6.2	-75.4	4.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-3863	-4388	-4448	-4684	-3473	-2615	-1888	-1614	-1283	-2317	-1548	-1954	-1723	-1678	-1460.6	-1298.3	-1011	-980.2	-1402.7	-1726.1	-1915.9	-2369.7	-2724.7	-2727.8	-2560.5	-1973.4	-1448.8	-1196.7	-1005.5	-1009.3	-1012.7	-1066.6	-1041.5	-670.8	-433
cash-flows.row.acquisitions-net	-12032	-121	-12907	-6606	-4954	-431	-396	-780	-7428	11239	-200	1954	-50	391	-8972.6	0	-1135.9	0	0	-12.8	-1527.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-955	-1204	-1	-1095	-3202	-7994	-10739	-15651	-16681	-24944	-17991	-12841	-7325	-7197	-3070.8	-11967.3	-10132.7	-20044.3	-125308.4	-82256.4	-61586.9	-37555	-34780.4	-28637.1	-42211.2	-29675.4	-22986.7	-15719.1	-13772.3	-14814.5	-9521.4	-5255.8	-8800.6	-8563.3	-8848.2
cash-flows.row.sales-maturities-of-investments	2803	721	1026	2812	8622	15252	15664	14353	20413	15533	16298	7783	6324	4561	10941.9	11065.8	10860.2	16143.8	128981.4	82363.8	60823.4	35913.8	33383	27667.5	40308.7	28618.9	22075.4	15079.2	12430.1	15082.3	9863.5	4983.1	8518.9	8227.6	8659.3
cash-flows.row.other-investing-activites	-36	32	-225	130	378	102	38	482	221	115	293	-1747	-116	426	5718.1	365.4	-1390.6	-3	-3.1	-6.6	-25	-0.1	-190.2	56.1	1646	3018.5	757.4	-142.7	1025.4	709.1	-1917.1	-12.6	22.6	6.7	63.9
cash-flows.row.net-cash-used-for-investing-activites	-14083	-4960	-16555	-9443	-2629	4314	2679	-3210	-4758	-374	-3148	-6805	-2890	-3497	3156	-1834.4	-2810	-4883.7	2267.2	-1638.1	-4232.2	-4011	-4312.3	-3641.3	-2817	-11.4	-1602.7	-1979.3	-1322.3	-32.4	-2587.7	-1351.9	-1300.6	-999.8	-558
cash-flows.row.debt-repayment	-1755	-2251	-2319	-1957	0	-4287	-1103	-2386	-2906	-6617	-1775	-22	-1547	-1341	-2447.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	6064	0	3648	7057	0	0	0	0	0	0	0	0	0	0	0	102.3	898.6	369.9	136.5	240.3	388.2	318.3	300.6	2140.7	322.9	490.1	413.3	442.2	1283.6	138.6	83.4	52.2	48.3	37.8	36
cash-flows.row.common-stock-repurchased	-1346	0	-840	-1281	-4780	-9091	-4014	-3434	-4186	-7703	-6516	-2591	-1921	-1593	0	-2725	-1429.7	-1002.3	-1015.3	-2474.6	-2034.1	-2091.3	-3890.8	-3545.4	-3582.1	-3625.5	-3572.8	-2493.3	-1570.9	-704.5	-371	-862.9	-184.1	-744.8	-208.2
cash-flows.row.dividends-paid	-7445	-7012	-6610	-6215	-5695	-5172	-5167	-5124	-5117	-5247	-5277	-5236	-4811	-4853	-3479.1	-3278.5	-3307.3	-3322.6	-3349.8	-3310.7	-3250.4	-3191.6	-3145	-2798	-2589.7	-2253.1	-2039.9	-1728.9	-1539.8	-1434.1	-1174.4	-1064.3	-893.2	-749.4	-650.3
cash-flows.row.other-financing-activites	-328	144	8714	-436	1614	5390	278	1900	6939	4454	7578	4582	1375	2346	4288.1	378.7	-1027.7	-1649.2	1188.2	-46.4	-1931.6	-567.3	1664	755.3	1979.5	1467.6	340.5	-57.3	425.7	-1402.2	1247.8	519.7	-109.1	502.7	-132.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-4810	-9119	2593	-2832	-8861	-13160	-10006	-9044	-5270	-15113	-5990	-3267	-6904	-5441	-1638.3	-5522.5	-4866.1	-5604.2	-3040.4	-5591.4	-6827.9	-5531.9	-5071.2	-3447.4	-3869.4	-3920.9	-4858.9	-3837.3	-1401.4	-3402.2	-214.2	-1355.3	-1138.1	-953.7	-955.4
cash-flows.row.effect-of-forex-changes-on-cash	23	-410	-133	253	17	-205	457	-131	-1310	-553	-346	-30	42	-295	33.4	-182.6	98.3	52.1	-128.8	108.2	155.7	113.2	-89.2	-83.7	-28.6	85.1	-82.3	-106.1	22.9	69.3	7.7	-20	-3.8	19.2	-36.2
cash-flows.row.net-change-in-cash	-5864	4606	14	-1769	1967	1871	-423	-2009	1083	-8180	2170	-80	2631	1589	4943.1	-967.8	-578.6	-3670.6	6706.5	1677.8	-1042	99	-392.8	514.9	-584.3	1481.1	-227.3	-495	243.4	774.6	254.3	-222.8	-8.5	121.3	-168.9
cash-flows.row.cash-at-end-of-period	6909	12773	8167	8165	9934	7967	6092	6515	8524	7441	15621	13451	13531	10900	9311.4	4368.3	5336.1	5914.7	9585.3	2878.8	1201	2243	2144	2536.8	2021.9	2606.2	1125.1	1352.4	1847.4	1604	829.4	575.1	797.9	806.4	685.1
cash-flows.row.cash-at-beginning-of-period	12773	8167	8153	9934	7967	6096	6515	8524	7441	15621	13451	13531	10900	9311	4368.3	5336.1	5914.7	9585.3	2878.8	1201	2243	2144	2536.8	2021.9	2606.2	1125.1	1352.4	1847.4	1604	829.4	575.1	797.9	806.4	685.1	854
cash-flows.row.operating-cash-flow	13006	19095	14109	10253	13440	10922	6447	10376	12421	7860	11654	10022	12383	10822	3392	6571.7	6999.2	6765.2	7608.5	8799.1	9862.4	9528.7	9079.9	7687.3	6130.7	5328.3	6316.6	5427.7	2944.2	4139.9	3048.5	2504.4	2434	2055.6	1380.7
cash-flows.row.capital-expenditure	-3863	-4388	-4448	-4684	-3473	-2615	-1888	-1614	-1283	-2317	-1548	-1954	-1723	-1678	-1460.6	-1298.3	-1011	-980.2	-1402.7	-1726.1	-1915.9	-2369.7	-2724.7	-2727.8	-2560.5	-1973.4	-1448.8	-1196.7	-1005.5	-1009.3	-1012.7	-1066.6	-1041.5	-670.8	-433
cash-flows.row.free-cash-flow	9143	14707	9661	5569	9967	8307	4559	8762	11138	5543	10106	8068	10660	9144	1931.4	5273.4	5988.2	5785	6205.8	7073	7946.5	7159	6355.2	4959.5	3570.2	3354.9	4867.8	4231	1938.7	3130.6	2035.8	1437.8	1392.5	1384.8	947.7

損益計算書の行

Merck & Co., Inc. の売上は前期比 NaN% の変化。MRK.PA の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
income-statement-row.row.total-revenue	60115	59283	48704	47994	46840	42294	40122	39807	39498	42237	44033	47267	48047	45987	27428.3	23850.3	24197.7	22636	22011.9	22938.6	22485.9	51790.3	47715.7	40363.2	32714	26898.2	23636.9	19828.7	16681.1	14969.8	10498.2	9662.5	8602.7	7671.5	6550.5	5939.5	5061.3	4128.9	3547.5
income-statement-row.row.cost-of-revenue	16126	17411	13626	15485	14112	13509	12775	13891	14934	16768	16954	16446	16871	18396	9018.9	5582.5	6140.7	6001.1	5149.6	4959.8	4315.3	33053.6	28976.5	21166.2	16706.8	13174.6	10953.2	8588.3	6789.1	5281.1	2111.1	1774.7	1671.1	1524.1	1328.6	1321.2	1234.3	1144.1	1089.9
income-statement-row.row.gross-profit	43989	41872	35078	32509	32728	28785	27347	25916	24564	25469	27079	30821	31176	27591	18409.4	18267.8	18057	16634.9	16862.3	17978.8	18170.6	18736.7	18739.2	19197	16007.2	13723.6	12683.7	11240.4	9892	9688.7	8387.1	7887.8	6931.6	6147.4	5221.9	4618.3	3827	2984.8	2457.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	345	-1501	1341	886	-139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	140.8	204.9	330.1	1596.4	1144.8	1015.1	1034.3	927.1	859.2	875.5	414.7	321.4	263.8	254	221.7	204.9	210	193.9	287.2
income-statement-row.row.operating-expenses	41035	23590	21879	24026	20487	19854	20038	19886	17017	18786	19414	20944	22200	24236	14388.2	12182.3	12439.5	12948.3	11003.5	11356.5	9713.8	9068.9	9010.9	10107.9	8413	7347.6	7017.2	6255.7	5488.4	5283.6	4501.4	4396.3	3821.9	3496	2985.6	2751.5	2457.8	1943.6	1617.8
income-statement-row.row.cost-and-expenses	57161	41001	35505	39511	34599	33363	32813	33777	31951	35554	36368	37390	39071	42632	23407.1	17764.8	18580.2	18949.4	16153.1	16316.3	14029.1	42122.5	37987.4	31274.1	25119.8	20522.2	17970.4	14844	12277.5	10564.7	6612.5	6171	5493	5020.1	4314.2	4072.7	3692.1	3087.7	2707.7
income-statement-row.row.interest-income	365	157	36	59	274	343	385	328	289	266	264	232	199	83	210.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	1146	962	806	831	893	772	754	693	672	732	801	714	749	715	458	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-284	1734	3233	3355	2237	-230	-788	-1371	-2146	10600	-2120	-1138	-1642	-1702	11270.6	3722.3	-2246.8	2534.8	1505.1	1352.2	594.8	545.8	674.3	735	1025.3	1757.1	795.8	556.1	393.6	10.1	-783	72.1	57	47.4	46.7	4.2	36	32.1	17.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	345	-1501	1341	886	-139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	140.8	204.9	330.1	1596.4	1144.8	1015.1	1034.3	927.1	859.2	875.5	414.7	321.4	263.8	254	221.7	204.9	210	193.9	287.2
income-statement-row.row.total-operating-expenses	-284	1734	3233	3355	2237	-230	-788	-1371	-2146	10600	-2120	-1138	-1642	-1702	11270.6	3722.3	-2246.8	2534.8	1505.1	1352.2	594.8	545.8	674.3	735	1025.3	1757.1	795.8	556.1	393.6	10.1	-783	72.1	57	47.4	46.7	4.2	36	32.1	17.2
income-statement-row.row.interest-expense	1146	962	806	831	893	772	754	693	672	732	801	714	749	715	458	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	3872	3909	3214	3625	3652	4519	4637	5441	6375	6691	6988	6978	7427	7381	2576	1631.2	1988.2	2268.4	1708.1	1450.7	1314.2	1488.3	1463.8	1277.3	1144.8	1015.1	1034.3	927.1	859.2	875.5	414.7	321.4	263.8	254	221.7	204.9	210	193.9	182.5
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	3664	14710	10646	5436	9227	8931	7309	6030	7547	6683	7665	9877	8976	3355	4021.2	6085.5	5617.5	3686.6	5858.8	6622.3	8456.8	9667.8	9728.3	9089.1	7594.2	6376	5666.5	4984.7	4403.6	4405.1	3885.7	3491.5	3109.7	2651.4	2236.3	1866.8	1369.2	1041.2	839.8
income-statement-row.row.income-before-tax	1889	16444	13879	8791	11464	8701	6521	4659	5401	17283	5545	8739	7334	1653	15291.8	9807.8	3370.7	6221.4	7363.9	7974.5	9051.6	10213.6	10402.6	9824.1	8619.5	8133.1	6462.3	5540.8	4797.2	4415.2	3102.7	3563.6	3166.7	2698.8	2283	1871	1405.2	1073.3	857
income-statement-row.row.income-tax-expense	1512	1918	1521	1709	1687	2508	4103	718	942	5349	1028	2440	942	671	2267.6	1999.4	95.3	1787.6	2732.6	2161.1	2462	3064.1	3120.8	3002.4	2729	2884.9	1848.2	1659.5	1462	1418.2	936.5	1117	1045	917.6	787.6	664.2	498.8	397.6	317.1
income-statement-row.row.net-income	365	14519	13049	7067	9843	6220	2394	3920	4442	11920	4404	6168	6272	861	12901.3	7808.4	3275.4	4433.8	4631.3	5813.4	6830.9	7149.5	7281.8	6821.7	5890.5	5248.2	4614.1	3881.3	3335.2	2997	2166.2	1984.2	2121.7	1781.2	1495.4	1206.8	906.4	675.7	539.9