Evolution AB (publ)
Simbols: EVO.ST
STO
1316.5
SEKTirgus cena šodien
20.4959
P/E koeficients
2.5379
PEG koeficients
281.16B
MRK Cap
- 0.29%
DIV ienesīgums
Evolution AB (publ) (EVO-ST) Finanšu pārskati
Bilance
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 0 | 985.8 | 532.6 | 421.4 | ||||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.net-receivables | 0 | 348.4 | 287.3 | 208.1 | ||||||||||||
balance-sheet.row.inventory | 0 | 7.2 | 7.7 | 3.5 | ||||||||||||
balance-sheet.row.other-current-assets | 0 | 388.1 | 569.1 | 176.4 | ||||||||||||
balance-sheet.row.total-current-assets | 0 | 1722.3 | 1109.4 | 809.4 | ||||||||||||
balance-sheet.row.property-plant-equipment-net | 0 | 202.5 | 190.1 | 134.5 | ||||||||||||
balance-sheet.row.goodwill | 0 | 2324 | 2315.3 | 2188.5 | ||||||||||||
balance-sheet.row.intangible-assets | 0 | 714.5 | 742.9 | 757.3 | ||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 0 | 3038.5 | 3058.3 | 2945.7 | ||||||||||||
balance-sheet.row.long-term-investments | 0 | 3247.7 | 0 | 0 | ||||||||||||
balance-sheet.row.tax-assets | 0 | 3.5 | 2.8 | 2.4 | ||||||||||||
balance-sheet.row.other-non-current-assets | 0 | -3241 | 8.9 | 11.1 | ||||||||||||
balance-sheet.row.total-non-current-assets | 0 | 3251.2 | 3260 | 3093.7 | ||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.total-assets | 0 | 4973.5 | 4369.4 | 3903.1 | ||||||||||||
balance-sheet.row.account-payables | 0 | 13.1 | 10.1 | 8.6 | ||||||||||||
balance-sheet.row.short-term-debt | 0 | 13.9 | 14.4 | 14.6 | ||||||||||||
balance-sheet.row.tax-payables | 0 | 419 | 312.7 | 189.1 | ||||||||||||
balance-sheet.row.long-term-debt-total | 0 | 65.5 | 65.2 | 53.2 | ||||||||||||
Deferred Revenue Non Current | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 0 | - | - | - | ||||||||||||
balance-sheet.row.other-current-liab | 0 | 42.2 | 401.4 | 100.3 | ||||||||||||
balance-sheet.row.total-non-current-liabilities | 0 | 405.9 | 483.2 | 342 | ||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.capital-lease-obligations | 0 | 79.5 | 79.6 | 67.8 | ||||||||||||
balance-sheet.row.total-liab | 0 | 967.3 | 909.1 | 712.1 | ||||||||||||
balance-sheet.row.preferred-stock | 0 | 207 | 215.3 | 18.3 | ||||||||||||
balance-sheet.row.common-stock | 0 | 0.6 | 0.6 | 0.6 | ||||||||||||
balance-sheet.row.retained-earnings | 0 | 1800.9 | 1270.9 | 803 | ||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 0 | -207 | -215.3 | -18.3 | ||||||||||||
balance-sheet.row.other-total-stockholders-equity | 0 | 2204.7 | 2188.7 | 2387.3 | ||||||||||||
balance-sheet.row.total-stockholders-equity | 0 | 4006.2 | 3460.3 | 3190.9 | ||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 0 | 4973.5 | 4369.4 | 3903.1 | ||||||||||||
balance-sheet.row.minority-interest | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.total-equity | 0 | 4006.2 | 3460.3 | 3190.9 | ||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 0 | - | - | - | ||||||||||||
Total Investments | 0 | 3247.7 | 0 | 0 | ||||||||||||
balance-sheet.row.total-debt | 0 | 79.5 | 79.6 | 67.8 | ||||||||||||
balance-sheet.row.net-debt | 0 | -906.3 | -453 | -353.6 |
Naudas plūsmas pārskats
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 0 | 1142.7 | 908.1 | 654 | ||||||||||||
cash-flows.row.depreciation-and-amortization | 0 | 124.7 | 100.4 | 80.6 | ||||||||||||
cash-flows.row.deferred-income-tax | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.stock-based-compensation | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.change-in-working-capital | 0 | -64.6 | -78.1 | -95.3 | ||||||||||||
cash-flows.row.account-receivables | 0 | -72.4 | -72.1 | -70.4 | ||||||||||||
cash-flows.row.inventory | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.account-payables | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.other-working-capital | 0 | 7.8 | -6 | -24.8 | ||||||||||||
cash-flows.row.other-non-cash-items | 0 | -34.4 | -52.9 | -40.5 | ||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | 0 | -94.2 | -96.9 | -61.6 | ||||||||||||
cash-flows.row.acquisitions-net | 0 | -47.5 | -273.1 | -92.2 | ||||||||||||
cash-flows.row.purchases-of-investments | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.other-investing-activites | 0 | 2.4 | -1.5 | -1.1 | ||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | 0 | -139.4 | -371.6 | -155 | ||||||||||||
cash-flows.row.debt-repayment | 0 | -18.9 | -14.1 | -12.8 | ||||||||||||
cash-flows.row.common-stock-issued | 0 | -12.4 | -1.7 | 32 | ||||||||||||
cash-flows.row.common-stock-repurchased | 0 | -115.8 | -75.6 | -123.3 | ||||||||||||
cash-flows.row.dividends-paid | 0 | -427.4 | -302.8 | -144.4 | ||||||||||||
cash-flows.row.other-financing-activites | 0 | -147.1 | -91.5 | -104.1 | ||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 0 | -574.5 | -394.2 | -248.5 | ||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | -1.4 | -0.5 | 4.3 | ||||||||||||
cash-flows.row.net-change-in-cash | 0 | 453.2 | 111.1 | 199.8 | ||||||||||||
cash-flows.row.cash-at-end-of-period | 0 | 985.8 | 532.6 | 421.4 | ||||||||||||
cash-flows.row.cash-at-beginning-of-period | 0 | 532.6 | 421.4 | 221.7 | ||||||||||||
cash-flows.row.operating-cash-flow | 0 | 1168.4 | 877.5 | 598.9 | ||||||||||||
cash-flows.row.capital-expenditure | 0 | -94.2 | -96.9 | -61.6 | ||||||||||||
cash-flows.row.free-cash-flow | 0 | 1074.3 | 780.5 | 537.3 |
Peļņas vai zaudējumu aprēķina rinda
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 0 | 1798.6 | 1456.7 | 1068.8 | ||||||||||||
income-statement-row.row.cost-of-revenue | 0 | 0 | 0 | -26 | ||||||||||||
income-statement-row.row.gross-profit | 0 | 1798.6 | 1456.7 | 1094.7 | ||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | ||||||||||||
income-statement-row.row.selling-general-administrative | 0 | - | - | - | ||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||
income-statement-row.row.other-expenses | 0 | 0 | 548.7 | 440.7 | ||||||||||||
income-statement-row.row.operating-expenses | 0 | 655.9 | 548.7 | 440.7 | ||||||||||||
income-statement-row.row.cost-and-expenses | 0 | 655.9 | 548.7 | 414.8 | ||||||||||||
income-statement-row.row.interest-income | 0 | 14.4 | 5.3 | 0.2 | ||||||||||||
income-statement-row.row.interest-expense | 0 | 5 | 4.6 | 2.8 | ||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||
income-statement-row.row.total-other-income-expensenet | 0 | 5.9 | -1.5 | -6.5 | ||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||
income-statement-row.row.other-operating-expenses | 0 | 0 | 548.7 | 440.7 | ||||||||||||
income-statement-row.row.total-operating-expenses | 0 | 5.9 | -1.5 | -6.5 | ||||||||||||
income-statement-row.row.interest-expense | 0 | 5 | 4.6 | 2.8 | ||||||||||||
income-statement-row.row.depreciation-and-amortization | 0 | 124.7 | 103.5 | 76.9 | ||||||||||||
income-statement-row.row.ebitda-caps | 0 | - | - | - | ||||||||||||
income-statement-row.row.operating-income | 0 | 1142.7 | 908.1 | 654 | ||||||||||||
income-statement-row.row.income-before-tax | 0 | 1148.6 | 906.6 | 647.5 | ||||||||||||
income-statement-row.row.income-tax-expense | 0 | 77.7 | 63.2 | 42.1 | ||||||||||||
income-statement-row.row.net-income | 0 | 1070.9 | 843.4 | 605.4 |
Biežāk uzdotie jautājumi
Kas ir Evolution AB (publ) (EVO.ST) kopējie aktīvi?
Evolution AB (publ) (EVO.ST) kopējie aktīvi ir 4973484000.000.
Kādi ir uzņēmuma gada ieņēmumi?
Gada ieņēmumi ir N/A.
Kāda ir uzņēmuma peļņas norma?
Uzņēmuma peļņas norma ir 1.000.
Kāda ir uzņēmuma brīvā naudas plūsma?
Brīvā naudas plūsma ir 5.132.
Kāda ir uzņēmuma neto peļņas norma?
Neto peļņas norma ir 0.582.
Kādi ir uzņēmuma kopējie ieņēmumi?
Kopējie ieņēmumi ir 0.632.
Kāda ir Evolution AB (publ) (EVO.ST) tīrā peļņa (tīrie ienākumi)?
Tīrā peļņa (tīrie ienākumi) ir 1070858000.000.
Kāds ir uzņēmuma kopējais parāds?
Kopējais parāds ir 79457000.000.
Kāds ir pamatdarbības izdevumu skaits?
Darbības izdevumi ir 655871000.000.
Kāds ir uzņēmuma skaidrās naudas rādītājs?
Uzņēmuma nauda ir 0.000.