Manitou BF SA
Symbool: MTU.PA
EURONEXT
25.6
EURMarktprijs vandaag
6.8319
Koers/Winst Verhouding
-0.0692
Koers/Winst Groei Verhouding
979.63M
MRK Kapitalisatie
- 0.02%
DIV Rendement
Manitou BF SA (MTU-PA) Jaarrekeningen
Balans
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 197.1 | 54.2 | 67.9 | 196.8 | ||||||||||||||||||||||
balance-sheet.row.short-term-investments | 15.25 | 8 | 7.2 | 2.5 | ||||||||||||||||||||||
balance-sheet.row.net-receivables | 2126.24 | 657.7 | 553.7 | 394.9 | ||||||||||||||||||||||
balance-sheet.row.inventory | 3195.39 | 881.6 | 725.7 | 538 | ||||||||||||||||||||||
balance-sheet.row.other-current-assets | 339.8 | 102.5 | 20.1 | 15.2 | ||||||||||||||||||||||
balance-sheet.row.total-current-assets | 5858.53 | 1696 | 1367.4 | 1144.8 | ||||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 1141.2 | 323.9 | 275.7 | 239.7 | ||||||||||||||||||||||
balance-sheet.row.goodwill | 17.85 | 5.9 | 3.2 | 0.6 | ||||||||||||||||||||||
balance-sheet.row.intangible-assets | 312.48 | 88.5 | 72.9 | 62.7 | ||||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 330.33 | 94.4 | 76.1 | 63.2 | ||||||||||||||||||||||
balance-sheet.row.long-term-investments | 99.17 | 21.3 | 34.2 | 41.1 | ||||||||||||||||||||||
balance-sheet.row.tax-assets | 58.4 | 17.8 | 13.1 | 17.3 | ||||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 25.21 | 11.9 | -3.2 | -0.6 | ||||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 1654.31 | 469.3 | 395.8 | 360.7 | ||||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.total-assets | 7512.85 | 2165.3 | 1763.1 | 1505.5 | ||||||||||||||||||||||
balance-sheet.row.account-payables | 1668.63 | 467.6 | 420.3 | 312.6 | ||||||||||||||||||||||
balance-sheet.row.short-term-debt | 848.74 | 307.7 | 148.6 | 56.8 | ||||||||||||||||||||||
balance-sheet.row.tax-payables | 22.62 | 8.7 | 4.4 | 2 | ||||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 550.81 | 150.9 | 138.7 | 126.5 | ||||||||||||||||||||||
Deferred Revenue Non Current | 62.03 | 16.4 | 15.1 | 16.6 | ||||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 22.07 | - | - | - | ||||||||||||||||||||||
balance-sheet.row.other-current-liab | 857.9 | 259 | 190.4 | 173.2 | ||||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 820.3 | 227 | 199.3 | 199.3 | ||||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 62.03 | 16.4 | 15.1 | 16.6 | ||||||||||||||||||||||
balance-sheet.row.total-liab | 4226.61 | 1270.1 | 971.6 | 754.3 | ||||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.common-stock | 158.67 | 39.7 | 39.7 | 39.7 | ||||||||||||||||||||||
balance-sheet.row.retained-earnings | 54.73 | 0 | 54.7 | 86.8 | ||||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 2204.2 | 1.1 | 728.9 | 688.5 | ||||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 865.87 | 854 | -32.4 | -64.7 | ||||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 3283.46 | 894.8 | 790.8 | 750.2 | ||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 7512.85 | 2165.3 | 1763.1 | 1505.5 | ||||||||||||||||||||||
balance-sheet.row.minority-interest | 2.78 | 0.4 | 0.8 | 1 | ||||||||||||||||||||||
balance-sheet.row.total-equity | 3286.24 | 895.2 | 791.6 | 751.3 | ||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 7512.85 | - | - | - | ||||||||||||||||||||||
Total Investments | 106.42 | 21.3 | 41.4 | 43.6 | ||||||||||||||||||||||
balance-sheet.row.total-debt | 1461.58 | 474.9 | 302.4 | 199.8 | ||||||||||||||||||||||
balance-sheet.row.net-debt | 1271.73 | 420.8 | 241.7 | 5.5 |
Kasstroomoverzicht
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 198.12 | 143.4 | 54.7 | 86.8 | ||||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 115.65 | 0 | 54.9 | 53.8 | ||||||||||||||||||||||
cash-flows.row.deferred-income-tax | -5.64 | 0 | -1.8 | 0.5 | ||||||||||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 0 | -331.2 | -129.3 | ||||||||||||||||||||||
cash-flows.row.change-in-working-capital | -477.84 | -257.2 | -220.6 | -20.4 | ||||||||||||||||||||||
cash-flows.row.account-receivables | -335.42 | 0 | -161.3 | -51.3 | ||||||||||||||||||||||
cash-flows.row.inventory | -333.94 | 0 | -166.3 | -65.4 | ||||||||||||||||||||||
cash-flows.row.account-payables | 58.19 | 0 | 106.2 | 95 | ||||||||||||||||||||||
cash-flows.row.other-working-capital | 133.32 | 0 | 0.7 | 1.3 | ||||||||||||||||||||||
cash-flows.row.other-non-cash-items | 855.09 | 61.2 | 339.5 | 138.7 | ||||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | -157.09 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -198.57 | -105 | -93.5 | -51.9 | ||||||||||||||||||||||
cash-flows.row.acquisitions-net | 7.57 | 9.4 | -1.8 | 8 | ||||||||||||||||||||||
cash-flows.row.purchases-of-investments | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.other-investing-activites | -0.39 | 0.4 | -0.9 | -0.7 | ||||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -191.48 | -95.3 | -96.2 | -44.6 | ||||||||||||||||||||||
cash-flows.row.debt-repayment | -6.07 | 0 | -64.6 | -14 | ||||||||||||||||||||||
cash-flows.row.common-stock-issued | 0.18 | 0 | 0.2 | -5.9 | ||||||||||||||||||||||
cash-flows.row.common-stock-repurchased | -0.18 | -0.1 | -6.4 | -0.2 | ||||||||||||||||||||||
cash-flows.row.dividends-paid | -54.74 | -24.1 | -30.6 | -23 | ||||||||||||||||||||||
cash-flows.row.other-financing-activites | -6.62 | 152.6 | 124.6 | 26.3 | ||||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 143.85 | 120.7 | 23.2 | -16.8 | ||||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 1.2 | 20.7 | 0.8 | 4.3 | ||||||||||||||||||||||
cash-flows.row.net-change-in-cash | -140.14 | -6.5 | -133.6 | 73.6 | ||||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 189.85 | 54.2 | 60.7 | 194.3 | ||||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 329.99 | 60.7 | 194.3 | 120.7 | ||||||||||||||||||||||
cash-flows.row.operating-cash-flow | -157.09 | -52.6 | -104.5 | 130 | ||||||||||||||||||||||
cash-flows.row.capital-expenditure | -198.57 | -105 | -93.5 | -51.9 | ||||||||||||||||||||||
cash-flows.row.free-cash-flow | -355.66 | -157.7 | -198 | 78.1 |
Rij winst-en-verliesrekening
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 5232.94 | 2871.3 | 2361.6 | 1874.6 | ||||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 4432.92 | 2383.6 | 2058.6 | 1565.9 | ||||||||||||||||||||||
income-statement-row.row.gross-profit | 800.02 | 487.7 | 303 | 308.7 | ||||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
income-statement-row.row.research-development | 75.29 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 148.22 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 280.39 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.other-expenses | 2.66 | 5 | 1.7 | 0 | ||||||||||||||||||||||
income-statement-row.row.operating-expenses | 501.23 | 274.9 | 218 | 185.3 | ||||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 4934.15 | 2658.6 | 2276.6 | 1751.2 | ||||||||||||||||||||||
income-statement-row.row.interest-income | 93.12 | 2.2 | 1.3 | 1.5 | ||||||||||||||||||||||
income-statement-row.row.interest-expense | 113.46 | 15.3 | 9.9 | 8.6 | ||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 280.39 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | -29.2 | -21.2 | -7 | -10.1 | ||||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.other-operating-expenses | 2.66 | 5 | 1.7 | 0 | ||||||||||||||||||||||
income-statement-row.row.total-operating-expenses | -29.2 | -21.2 | -7 | -10.1 | ||||||||||||||||||||||
income-statement-row.row.interest-expense | 113.46 | 15.3 | 9.9 | 8.6 | ||||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 115.65 | 60.7 | 54.9 | 53.8 | ||||||||||||||||||||||
income-statement-row.row.ebitda-caps | 414.43 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.operating-income | 298.79 | 212.7 | 85 | 123.4 | ||||||||||||||||||||||
income-statement-row.row.income-before-tax | 269.59 | 191.6 | 78 | 113.3 | ||||||||||||||||||||||
income-statement-row.row.income-tax-expense | 75.55 | 50.6 | 24.9 | 29.2 | ||||||||||||||||||||||
income-statement-row.row.net-income | 198.12 | 143.4 | 54.7 | 86.8 |
Vaak gestelde vragen
Wat is Manitou BF SA (MTU.PA) totale activa?
Manitou BF SA (MTU.PA) totale activa is 2165284000.000.
Wat is de jaarlijkse omzet van de onderneming?
De jaarlijkse omzet is 2871312000.000.
Wat is de winstmarge van de onderneming?
De bedrijfswinstmarge is 0.170.
Wat is vrije kasstroom van de onderneming?
De vrije kasstroom is {free_cash_flow}}.
Wat is de nettowinstmarge van de onderneming?
De nettowinstmarge is 0.050.
Wat is de totale omzet van de onderneming?
De totale opbrengst is 0.074.
Wat is Manitou BF SA (MTU.PA) nettowinst (netto-inkomen)?
De nettowinst is 143391000.000.
Wat is de totale schuld van het bedrijf?
De totale schuld is 474946000.000.
Wat zijn de bedrijfskosten?
De bedrijfsuitgaven zijn 274934000.000.
Wat is het kasstroomcijfer van het bedrijf?
Enretprise cash is 54165000.000.