National Storage REIT
Symbol: NSR.AX
ASX
2.235
AUDDzisiejsza cena rynkowa
13.6198
Wskaźnik P/E
-0.2724
Wskaźnik PEG
3.06B
Kapitalizacja MRK
- 0.05%
Rentowność DIV
National Storage REIT (NSR-AX) Sprawozdania finansowe
Bilans
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 256.88 | 67.3 | 83.7 | 95.9 | |||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.net-receivables | 70.98 | 17.5 | 20.3 | 17 | |||||||||||
balance-sheet.row.inventory | 7.86 | 2.1 | 1.8 | 1.3 | |||||||||||
balance-sheet.row.other-current-assets | -335.72 | -86.9 | -105.8 | -114.2 | |||||||||||
balance-sheet.row.total-current-assets | 256.88 | 67.3 | 83.7 | 95.9 | |||||||||||
balance-sheet.row.property-plant-equipment-net | 23.34 | 5.6 | 6.5 | 7.2 | |||||||||||
balance-sheet.row.goodwill | 175.82 | 44 | 44 | 44 | |||||||||||
balance-sheet.row.intangible-assets | 99.92 | 47 | 46.8 | 47.2 | |||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 275.74 | 91 | 90.8 | 91.2 | |||||||||||
balance-sheet.row.long-term-investments | 119.8 | 28.8 | 31.8 | 10.3 | |||||||||||
balance-sheet.row.tax-assets | 36.68 | 9.2 | 9.5 | 8.4 | |||||||||||
balance-sheet.row.other-non-current-assets | 16958.06 | 4302.8 | 3745 | 2993.1 | |||||||||||
balance-sheet.row.total-non-current-assets | 17413.61 | 4437.4 | 3883.6 | 3110.2 | |||||||||||
balance-sheet.row.other-assets | 164.09 | 77.3 | 86.8 | 45.8 | |||||||||||
balance-sheet.row.total-assets | 17834.58 | 4582 | 4054 | 3251.9 | |||||||||||
balance-sheet.row.account-payables | -249.93 | 6.1 | 0.5 | 1.4 | |||||||||||
balance-sheet.row.short-term-debt | 294.1 | 11.3 | 10.6 | 9 | |||||||||||
balance-sheet.row.tax-payables | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.long-term-debt-total | 3955.88 | 941.1 | 972 | 758 | |||||||||||
Deferred Revenue Non Current | 68.36 | 17 | 17.6 | 16.2 | |||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 23.6 | - | - | - | |||||||||||
balance-sheet.row.other-current-liab | -43.71 | -7.4 | -2.6 | -4.4 | |||||||||||
balance-sheet.row.total-non-current-liabilities | 4468.19 | 942.4 | 972 | 758.2 | |||||||||||
balance-sheet.row.other-liabilities | 681.99 | 226 | 216.9 | 186.9 | |||||||||||
balance-sheet.row.capital-lease-obligations | 368.24 | 90.1 | 98 | 101.7 | |||||||||||
balance-sheet.row.total-liab | 5219 | 1195.5 | 1215.1 | 967.2 | |||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.common-stock | 713.98 | 191.9 | 163.5 | 161.3 | |||||||||||
balance-sheet.row.retained-earnings | 273.71 | 78.3 | 41 | 13.8 | |||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 11627.88 | 3116.3 | 2634.4 | 2109.6 | |||||||||||
balance-sheet.row.other-total-stockholders-equity | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.total-stockholders-equity | 12615.57 | 3386.5 | 2838.9 | 2284.6 | |||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 17834.58 | 4582 | 4054 | 3251.9 | |||||||||||
balance-sheet.row.minority-interest | 11619.9 | 3114 | 2632 | 2109.6 | |||||||||||
balance-sheet.row.total-equity | 24235.47 | 6500.5 | 5470.9 | 4394.2 | |||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 17834.58 | - | - | - | |||||||||||
Total Investments | 119.8 | 28.8 | 31.8 | 10.3 | |||||||||||
balance-sheet.row.total-debt | 4618.21 | 1042.5 | 1080.6 | 868.8 | |||||||||||
balance-sheet.row.net-debt | 4361.34 | 975.2 | 997 | 772.8 |
Rachunek przepływów pieniężnych
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 746.08 | 320.4 | 620.6 | 309.7 | |||||||||||
cash-flows.row.depreciation-and-amortization | 6.57 | 2.8 | 3.2 | 2.3 | |||||||||||
cash-flows.row.deferred-income-tax | -4.9 | -3.4 | -8.8 | 0 | |||||||||||
cash-flows.row.stock-based-compensation | 3.36 | 1.5 | 2.6 | 0 | |||||||||||
cash-flows.row.change-in-working-capital | 8.76 | 3.3 | 6.3 | 15.5 | |||||||||||
cash-flows.row.account-receivables | -1.46 | 2 | -3.4 | 0.9 | |||||||||||
cash-flows.row.inventory | -0.78 | -0.3 | -0.5 | -0.5 | |||||||||||
cash-flows.row.account-payables | 0 | 2.1 | 4.1 | 6.6 | |||||||||||
cash-flows.row.other-working-capital | 11.01 | -0.5 | 6.2 | 8.5 | |||||||||||
cash-flows.row.other-non-cash-items | -447.82 | -181.3 | -482.7 | -213.9 | |||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 298.26 | 0 | 0 | 0 | |||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -14.47 | -7.8 | -7.1 | -1.6 | |||||||||||
cash-flows.row.acquisitions-net | 0 | 0 | 0 | 0 | |||||||||||
cash-flows.row.purchases-of-investments | -744.65 | -337.8 | -274.1 | -428.2 | |||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 0 | |||||||||||
cash-flows.row.other-investing-activites | -752.92 | 0 | 0 | 0 | |||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -759.12 | -345.6 | -281.2 | -429.7 | |||||||||||
cash-flows.row.debt-repayment | -744.43 | -30.9 | -220.3 | -81.1 | |||||||||||
cash-flows.row.common-stock-issued | 335.08 | 335.2 | -0.6 | 318.6 | |||||||||||
cash-flows.row.common-stock-repurchased | -128.94 | -5.2 | -0.6 | -6.9 | |||||||||||
cash-flows.row.dividends-paid | -191.87 | -104.9 | -76.8 | -63.2 | |||||||||||
cash-flows.row.other-financing-activites | 96.66 | -8.3 | 426.2 | 154.2 | |||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 453.32 | 185.8 | 127.9 | 321.6 | |||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0.01 | 0.1 | -0.1 | 0 | |||||||||||
cash-flows.row.net-change-in-cash | -7.54 | -16.3 | -12.3 | 5.6 | |||||||||||
cash-flows.row.cash-at-end-of-period | 256.88 | 67.3 | 83.7 | 95.9 | |||||||||||
cash-flows.row.cash-at-beginning-of-period | 264.41 | 83.7 | 95.9 | 90.4 | |||||||||||
cash-flows.row.operating-cash-flow | 298.26 | 143.3 | 141.2 | 113.7 | |||||||||||
cash-flows.row.capital-expenditure | -14.47 | -7.8 | -7.1 | -1.6 | |||||||||||
cash-flows.row.free-cash-flow | 283.79 | 135.6 | 134.1 | 112.1 |
Wiersz rachunku zysków i strat
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 652.96 | 331.4 | 278.1 | 217.7 | |||||||||||
income-statement-row.row.cost-of-revenue | 40.66 | 6.7 | 8.2 | 6.1 | |||||||||||
income-statement-row.row.gross-profit | 612.3 | 324.7 | 269.9 | 211.6 | |||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||
income-statement-row.row.research-development | 0 | - | - | - | |||||||||||
income-statement-row.row.selling-general-administrative | 15.54 | - | - | - | |||||||||||
income-statement-row.row.selling-and-marketing-expenses | 16.76 | - | - | - | |||||||||||
income-statement-row.row.other-expenses | -38.53 | -131.5 | -120.4 | -102.3 | |||||||||||
income-statement-row.row.operating-expenses | 38.53 | 131.5 | 120.4 | 102.3 | |||||||||||
income-statement-row.row.cost-and-expenses | 79.19 | 138.2 | 128.6 | 108.4 | |||||||||||
income-statement-row.row.interest-income | 46.92 | 39.9 | 23.6 | 26.7 | |||||||||||
income-statement-row.row.interest-expense | 87.78 | 44.6 | 26.4 | 29 | |||||||||||
income-statement-row.row.selling-and-marketing-expenses | 16.76 | - | - | - | |||||||||||
income-statement-row.row.total-other-income-expensenet | 200.27 | 141 | 479.7 | 201.8 | |||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||
income-statement-row.row.other-operating-expenses | -38.53 | -131.5 | -120.4 | -102.3 | |||||||||||
income-statement-row.row.total-operating-expenses | 200.27 | 141 | 479.7 | 201.8 | |||||||||||
income-statement-row.row.interest-expense | 87.78 | 44.6 | 26.4 | 29 | |||||||||||
income-statement-row.row.depreciation-and-amortization | -374.74 | 2.8 | 3.2 | 2.3 | |||||||||||
income-statement-row.row.ebitda-caps | -271.57 | - | - | - | |||||||||||
income-statement-row.row.operating-income | 573.77 | 193.3 | 149.4 | 109.3 | |||||||||||
income-statement-row.row.income-before-tax | 774.04 | 334.2 | 629.1 | 311.1 | |||||||||||
income-statement-row.row.income-tax-expense | 29.82 | 13.8 | 10.2 | 0.9 | |||||||||||
income-statement-row.row.net-income | 746.08 | 320.4 | 620.6 | 309.7 |
Często zadawane pytania
Ile wynosi National Storage REIT (NSR.AX) aktywów ogółem?
National Storage REIT (NSR.AX) całkowite aktywa to 4582036000.000.
Jaki jest roczny przychód przedsiębiorstwa?
Roczny przychód to 342298000.000.
Jaka jest marża zysku firmy?
Marża zysku firmy to 0.947.
Czym są wolne przepływy pieniężne firmy?
Wolne przepływy pieniężne to 0.096.
Jaka jest marża zysku netto przedsiębiorstwa?
Marża zysku netto to 0.635.
Jaki jest całkowity przychód firmy?
Całkowity przychód to 0.816.
Co to jest National Storage REIT (NSR.AX) zysk netto (dochód netto)?
Zysk netto (dochód netto) wynosi 320400000.000.
Jakie jest całkowite zadłużenie firmy?
Całkowite zadłużenie to 1042503999.000.
Ile wynoszą koszty operacyjne?
Wydatki operacyjne to 131471000.000.
Jaka jest wartość gotówki firmy?
Środki pieniężne przedsiębiorstwa to 49851000.000.