Gränges AB (publ)
Simbol: GRNG.ST
STO
138.6
SEKPrețul de piață astăzi
14.8382
Raportul P/E
-6.9554
Raportul PEG
14.73B
MRK Cap
- 0.03%
Randament DIV
Gränges AB (publ) (GRNG-ST) Situații financiare
Bilanț
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 0 | 461 | 879 | 809 | |||||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | -182 | -122 | |||||||||||||
balance-sheet.row.net-receivables | 0 | 2676 | 3155 | 2497 | |||||||||||||
balance-sheet.row.inventory | 0 | 3744 | 4245 | 3881 | |||||||||||||
balance-sheet.row.other-current-assets | 0 | -1 | 1 | 257 | |||||||||||||
balance-sheet.row.total-current-assets | 0 | 6880 | 8280 | 7444 | |||||||||||||
balance-sheet.row.property-plant-equipment-net | 0 | 7862 | 7516 | 6724 | |||||||||||||
balance-sheet.row.goodwill | 0 | 979 | 959 | 873 | |||||||||||||
balance-sheet.row.intangible-assets | 0 | 1474 | 540 | 534 | |||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 0 | 1474 | 1499 | 1407 | |||||||||||||
balance-sheet.row.long-term-investments | 0 | 434 | 201 | 138 | |||||||||||||
balance-sheet.row.tax-assets | 0 | 38 | 33 | 55 | |||||||||||||
balance-sheet.row.other-non-current-assets | 0 | 0 | 0 | -1 | |||||||||||||
balance-sheet.row.total-non-current-assets | 0 | 9808 | 9249 | 8323 | |||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 1 | 0 | |||||||||||||
balance-sheet.row.total-assets | 0 | 16688 | 17530 | 15767 | |||||||||||||
balance-sheet.row.account-payables | 0 | 2380 | 2568 | 3009 | |||||||||||||
balance-sheet.row.short-term-debt | 0 | 1055 | 2148 | 1646 | |||||||||||||
balance-sheet.row.tax-payables | 0 | 90 | 29 | 30 | |||||||||||||
balance-sheet.row.long-term-debt-total | 0 | 2216 | 2863 | 2414 | |||||||||||||
Deferred Revenue Non Current | 0 | -422 | 0 | 409 | |||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 0 | - | - | - | |||||||||||||
balance-sheet.row.other-current-liab | 0 | 3428 | 825 | 37 | |||||||||||||
balance-sheet.row.total-non-current-liabilities | 0 | 3395 | 3783 | 3296 | |||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||
balance-sheet.row.capital-lease-obligations | 0 | 187 | 261 | 235 | |||||||||||||
balance-sheet.row.total-liab | 0 | 7878 | 9324 | 8835 | |||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||||
balance-sheet.row.common-stock | 0 | 142 | 142 | 142 | |||||||||||||
balance-sheet.row.retained-earnings | 0 | 5670 | 4873 | 4331 | |||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 0 | 1110 | 1304 | 571 | |||||||||||||
balance-sheet.row.other-total-stockholders-equity | 0 | 1887 | 1885 | 1886 | |||||||||||||
balance-sheet.row.total-stockholders-equity | 0 | 8809 | 8204 | 6930 | |||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 0 | 16688 | 17530 | 15767 | |||||||||||||
balance-sheet.row.minority-interest | 0 | 2 | 2 | 2 | |||||||||||||
balance-sheet.row.total-equity | 0 | 8811 | 8206 | 6932 | |||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 0 | - | - | - | |||||||||||||
Total Investments | 0 | 434 | 19 | 16 | |||||||||||||
balance-sheet.row.total-debt | 0 | 3458 | 5011 | 4060 | |||||||||||||
balance-sheet.row.net-debt | 0 | 2997 | 4132 | 3251 |
Situația fluxurilor de numerar
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 0 | 1010 | 1136 | 833 | |||||||||||||
cash-flows.row.depreciation-and-amortization | 0 | 853 | 914 | 678 | |||||||||||||
cash-flows.row.deferred-income-tax | 0 | 0 | 0 | 0 | |||||||||||||
cash-flows.row.stock-based-compensation | 0 | 0 | 0 | 0 | |||||||||||||
cash-flows.row.change-in-working-capital | 0 | 1036 | -736 | -623 | |||||||||||||
cash-flows.row.account-receivables | 0 | 0 | 0 | 0 | |||||||||||||
cash-flows.row.inventory | 0 | 0 | 0 | 0 | |||||||||||||
cash-flows.row.account-payables | 0 | 0 | 0 | 0 | |||||||||||||
cash-flows.row.other-working-capital | 0 | 0 | 0 | 0 | |||||||||||||
cash-flows.row.other-non-cash-items | 0 | 76 | -212 | 100 | |||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 0 | 0 | 0 | 0 | |||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | 0 | -1227 | -993 | -836 | |||||||||||||
cash-flows.row.acquisitions-net | 0 | -223 | 0 | -90 | |||||||||||||
cash-flows.row.purchases-of-investments | 0 | -223 | 0 | 0 | |||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 223 | 0 | 0 | |||||||||||||
cash-flows.row.other-investing-activites | 0 | 1 | 0 | 0 | |||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | 0 | -1449 | -993 | -926 | |||||||||||||
cash-flows.row.debt-repayment | 0 | -1731 | -14302 | -7061 | |||||||||||||
cash-flows.row.common-stock-issued | 0 | 81 | 7 | 0 | |||||||||||||
cash-flows.row.common-stock-repurchased | 0 | -124 | 0 | 0 | |||||||||||||
cash-flows.row.dividends-paid | 0 | -266 | -239 | -117 | |||||||||||||
cash-flows.row.other-financing-activites | 0 | 106 | 14448 | 6385 | |||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 0 | -1934 | -86 | -793 | |||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | -11 | 48 | 67 | |||||||||||||
cash-flows.row.net-change-in-cash | 0 | -418 | 70 | -664 | |||||||||||||
cash-flows.row.cash-at-end-of-period | 0 | 461 | 879 | 809 | |||||||||||||
cash-flows.row.cash-at-beginning-of-period | 0 | 879 | 809 | 1473 | |||||||||||||
cash-flows.row.operating-cash-flow | 0 | 2975 | 1102 | 988 | |||||||||||||
cash-flows.row.capital-expenditure | 0 | -1227 | -993 | -836 | |||||||||||||
cash-flows.row.free-cash-flow | 0 | 1748 | 109 | 152 |
Rândul din contul de profit și pierdere
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 0 | 22518 | 24492 | 18130 | |||||||||||||
income-statement-row.row.cost-of-revenue | 0 | 20983 | 17771 | 12790 | |||||||||||||
income-statement-row.row.gross-profit | 0 | 1535 | 6721 | 5340 | |||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | |||||||||||||
income-statement-row.row.selling-general-administrative | 0 | - | - | - | |||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | |||||||||||||
income-statement-row.row.other-expenses | 0 | 149 | 4571 | 3624 | |||||||||||||
income-statement-row.row.operating-expenses | 0 | 5698 | 5465 | 4305 | |||||||||||||
income-statement-row.row.cost-and-expenses | 0 | 20983 | 23236 | 17095 | |||||||||||||
income-statement-row.row.interest-income | 0 | 34 | 10 | 5 | |||||||||||||
income-statement-row.row.interest-expense | 0 | 316 | 252 | 83 | |||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | |||||||||||||
income-statement-row.row.total-other-income-expensenet | 0 | -275 | -252 | -90 | |||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||
income-statement-row.row.other-operating-expenses | 0 | 149 | 4571 | 3624 | |||||||||||||
income-statement-row.row.total-operating-expenses | 0 | -275 | -252 | -90 | |||||||||||||
income-statement-row.row.interest-expense | 0 | 316 | 252 | 83 | |||||||||||||
income-statement-row.row.depreciation-and-amortization | 0 | 853 | 1033 | 872 | |||||||||||||
income-statement-row.row.ebitda-caps | 0 | - | - | - | |||||||||||||
income-statement-row.row.operating-income | 0 | 1535 | 1136 | 833 | |||||||||||||
income-statement-row.row.income-before-tax | 0 | 1260 | 884 | 743 | |||||||||||||
income-statement-row.row.income-tax-expense | 0 | 252 | 184 | 147 | |||||||||||||
income-statement-row.row.net-income | 0 | 1010 | 700 | 595 |
Întrebări frecvente
Ce este Gränges AB (publ) (GRNG.ST) totalul activelor?
Gränges AB (publ) (GRNG.ST) activele totale sunt 16688000000.000.
Care este venitul anual al întreprinderii?
Venitul anual este N/A.
Care este marja de profit a întreprinderii?
Marja de profit a firmei este 0.287.
Care este fluxul de numerar liber al întreprinderii?
Fluxul de numerar liber este 17.656.
Care este marja de profit net a întreprinderii?
Marja profitului net este 0.045.
Care este venitul total al întreprinderii?
Venitul total este 0.070.
Care este Gränges AB (publ) (GRNG.ST) profitul net (venitul net)?
Profitul net (venitul net) este 1010000000.000.
Care este datoria totală a firmei?
Datoria totală este 3458000000.000.
Care este numărul cheltuielilor de exploatare?
Cheltuielile de exploatare sunt 5698000000.000.
Care este cifra de numerar a firmei?
Numerarul întreprinderii este 0.000.