Shanxi Securities Co., Ltd.

Simbol: 002500.SZ

SHZ

5.26

CNY

Tržna cena danes

  • 35.7774

    Razmerje P/E

  • -8.2288

    Razmerje PEG

  • 18.88B

    Kapaciteta MRK

  • 0.02%

    Donos DIV

Shanxi Securities Co., Ltd. (002500-SZ) Finančni izkazi

Na grafu so prikazane privzete številke v dinamiki za Shanxi Securities Co., Ltd. (002500.SZ). Prihodki podjetja prikazujejo povprečje 2933.431 M, ki je 0.153 % gowth. Povprečni bruto dobiček za celotno obdobje je 2785.231 M, ki je 0.150 %. Povprečno razmerje bruto dobička je 0.964 %. Rast čistega dobička za lanskoletno poslovanje podjetja je 0.079 %, kar je enako 0.222 % % v povprečju v celotni zgodovini podjetja.,

Bilanca stanja

Če pogledamo fiskalno pot podjetja Shanxi Securities Co., Ltd., opazimo povprečno rast sredstev. Zanimivo je, da ta stopnja znaša , kar odraža tako visoke kot tudi padce podjetja. Pri primerjavi četrtletja s četrtletjem se ta številka prilagodi na 0. Pogled nazaj v preteklo leto razkrije skupno spremembo sredstev v višini -0.064. Na področju kratkoročnih sredstev 002500.SZ znaša 8145.667 v valuti poročanja. Velik del teh sredstev, natančneje 8145.667, je v denarju in kratkoročnih naložbah. V tem segmentu se je ob primerjavi s podatki za preteklo leto spremenil za -0.797%. Dolgoročne naložbe podjetja, ki sicer niso v središču njegovega zanimanja, znašajo 39334.291, če obstajajo, v valuti poročanja. To pomeni razliko v višini 13.857% glede na zadnje obdobje poročanja, kar odraža strateške premike družbe. Dolgoročni profil podjetja kaže skupni dolgoročni dolg v višini 9048.905 v valuti poročanja. Ta številka pomeni medletno spremembo v višini 0.241%. Vrednost za delničarje, kot jo prikazuje celotni lastniški kapital, je ovrednotena z vrednostjo 17746.833 v valuti poročanja. Letna sprememba tega vidika je 0.020%. Podrobnejši pregled finančnih podatkov podjetja razkrije dodatne podrobnosti. Neto terjatve so ovrednotene na 11285.08, zaloge na 10.64, dobro ime pa na 476.94, če obstaja. Celotna neopredmetena sredstva, če so prisotna, so ovrednotena z vrednostjo 223.74.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

86198.588145.740079.940038.2
32938.2
26763.5
21997.4
11683.5
10538.9
16415.9
10574.8
3641
8521
11088.6
16046.7
13891.9
7486.7
10315.8

balance-sheet.row.short-term-investments

1519.79770.51380.11034.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

17962.7111285.1108.263
110.3
100.2
617.6
690.5
672.4
393.7
1397.4
1952.3
61.4
56.8
9.4
6.5
3.7
5.6

balance-sheet.row.inventory

13354.5810.6282.4169
17418.8
207.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

-64303.81-19441.4-21201.9-22918
-17418.8
-16416.2
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-current-assets

86416.118145.740188.240101.1
33048.5
26863.7
22615
12374
11211.3
16809.6
11972.2
5593.4
8582.4
11145.4
16056.1
13898.4
7490.3
10321.4

balance-sheet.row.property-plant-equipment-net

2760.89699739.4824.8
377
384.3
383.2
400
324.3
339.8
352.5
397.3
324.3
344.8
356.6
317.9
241.9
276.2

balance-sheet.row.goodwill

1907.76476.9476.9476.9
476.9
476.9
476.9
476.9
476.9
476.9
476.9
476.9
53.4
53.4
53.4
53.4
53.4
53.4

balance-sheet.row.intangible-assets

833.74223.7194.5172.6
143.2
117.6
114.7
105.1
104.9
97.4
69.2
58.4
46
39.5
38.9
32.8
25.2
23.1

balance-sheet.row.goodwill-and-intangible-assets

2741.5700.7671.4649.6
620.2
594.5
591.6
582.1
581.8
574.3
546.2
535.3
99.4
92.9
92.3
86.2
78.6
76.5

balance-sheet.row.long-term-investments

156615.0639334.33454729122
24803.5
24125.2
28511.8
16570
14858.8
7294
2779.8
2593
3317
1248.4
558
474.9
3.5
345.6

balance-sheet.row.tax-assets

878.01213.3272.5238.3
191.5
175
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

58227.2228497.4-272.5-238.3
-191.5
-175
-29486.6
-17552
-15764.9
-8208.2
-3678.4
-3525.6
-3740.8
-1686.1
-1006.8
-879
-324
-698.3

balance-sheet.row.total-non-current-assets

221222.6869444.635957.830596.3
25800.7
25104
29486.6
17552
15764.9
8208.2
3678.4
3525.6
3740.8
1686.1
1006.8
879
324
698.3

balance-sheet.row.other-assets

9169.8906763.35604.9
3602.9
3728.1
5143
21724.9
21081.4
23162.8
11846.7
7381.2
474.4
269.9
571.6
116.2
84.4
67.6

balance-sheet.row.total-assets

316808.6877590.282909.276302.4
62452
55695.8
57244.6
51650.9
48057.7
48180.6
27497.4
16500.1
12797.6
13101.4
17634.5
14893.6
7898.8
11087.3

balance-sheet.row.account-payables

1731.1366.7975.2480.6
90.8
25.2
860.7
426.1
171.1
417.6
106.3
16.9
1
1.1
1.1
1.4
0.7
1.9

balance-sheet.row.short-term-debt

86032.9330890.326651.528350.3
15113.9
18477.5
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-payables

254.0579.764.7121.2
142.3
93.1
110.1
75
92.1
123.9
114
63.5
21.1
19.5
74.5
100.6
18.8
152.1

balance-sheet.row.long-term-debt-total

89964.149048.932394.131094.8
23421.5
16270.8
16837.7
11362.9
9504.6
12413.4
5619.1
1474.7
0
0
0
0
0
0

Deferred Revenue Non Current

81259.7216270.5-82.731033.6
23415.1
2.5
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

470.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

-44966.86-30890.3-975.2-480.6
-90.8
-18480
-860.7
-426.1
-171.1
-417.6
-106.3
-16.9
-1
-1.1
-1.1
-1.4
-0.7
-1.9

balance-sheet.row.total-non-current-liabilities

145243.1844409975.231094.8
23421.5
16270.8
16837.7
11362.9
9504.6
12413.4
5619.1
1474.7
0
0
0
0
0
0

balance-sheet.row.other-liabilities

66609.93063115.727020.8
21488.3
26184
26549.4
26598.2
25352.1
22128.5
13893.1
7682.6
6416.7
6804.6
11101.1
11452
5471.2
8856.4

balance-sheet.row.capital-lease-obligations

1219.62268.6309.2298.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

244507.6759437.165066.258596.2
45000.6
42480
44247.8
38387.3
35027.8
34959.4
19618.5
9174.3
6416.7
6804.6
11101.1
11452
5471.2
8856.4

balance-sheet.row.preferred-stock

2595.46000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

14359.093589.83589.83589.8
3589.8
2828.7
2828.7
2828.7
2828.7
2518.7
2518.7
2518.7
2399.8
2399.8
2399.8
2000
2000
1303.8

balance-sheet.row.retained-earnings

7651.191917.71752.91793.3
1557.3
1382.6
1289.3
1416.5
1409.5
1646.8
755.4
535.8
482.7
502.5
727.5
720.7
286.5
795.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

29208.282515.92327.72133.8
2035
1729.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

16851.389723.49723.49723.4
9723.4
6713.3
8325.3
8256.7
8039.9
8421.3
4064.2
3844.4
3155.2
3052.9
3056.9
372.3
131.8
113.6

balance-sheet.row.total-stockholders-equity

70665.417746.817393.817240.3
16905.4
12654.5
12443.3
12501.9
12278.1
12586.8
7338.3
6898.9
6037.8
5955.2
6184.2
3092.9
2418.4
2213.1

balance-sheet.row.total-liabilities-and-stockholders-equity

316808.6877590.282909.276302.4
62452
55695.8
57244.6
51650.9
48057.7
48180.6
27497.4
16500.1
12797.6
13101.4
17634.5
14893.6
7898.8
11087.3

balance-sheet.row.minority-interest

1635.61406.3449.2465.8
546
561.3
553.6
761.7
751.8
634.5
540.6
427
343.2
341.6
349.2
348.7
9.2
17.9

balance-sheet.row.total-equity

7230118153.11784317706.2
17451.4
13215.7
12996.9
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

316808.68---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

157385.5440104.83454729122
24803.5
24125.2
28511.8
16570
14858.8
7294
2779.8
2593
3317
1248.4
558
474.9
3.5
345.6

balance-sheet.row.total-debt

134406.540207.732394.131094.8
23421.5
16270.8
16837.7
11362.9
9504.6
12413.4
5619.1
1474.7
0
0
0
0
0
0

balance-sheet.row.net-debt

48978.432832.6-7685.8-8943.3
-9516.7
-10492.6
-5159.8
-320.5
-1034.3
-4002.6
-4955.6
-2166.3
-8521
-11088.6
-16046.7
-13891.9
-7486.7
-10315.8

Izkaz denarnih tokov

V zadnjem obdobju se je v finančnem okolju Shanxi Securities Co., Ltd. opazno spremenil prosti denarni tok, ki se je spremenil v -0.308. Podjetje je nedavno povečalo svoj osnovni kapital z izdajo 0, kar kaže na razliko 0.000 v primerjavi s prejšnjim letom. Zanimivo je, da je del delnic podjetja, natančneje 0, odkupilo podjetje samo. To dejanje je povzročilo spremembo v 0.000 v primerjavi s prejšnjim letom. Medtem pa obveznosti podjetja trenutno znašajo 6389.43 v valuti poročanja. Družba je pri naložbenju porabila neto denarna sredstva v višini -276130120.000 v valuti poročanja. To je premik za -0.728 v primerjavi s prejšnjim letom. V istem obdobju je družba zabeležila 254.42, 21.88 in -15137.31, ki so pomembne za razumevanje naložbenih in odplačilnih strategij podjetja. Družba je pri financiranju porabila 0.000, pri čemer je razlika v primerjavi z letom prej znašala 0.000. Poleg tega je podjetje namenilo -1064.08 za izplačilo dividend svojim delničarjem. Hkrati je izvajalo tudi druge finančne manevre, imenovane 14916.33, ki so prav tako pomembno vplivali na denarni tok v tem obdobju. Te sestavine skupaj tvorijo celovito sliko finančnega stanja podjetja in strateškega pristopa k upravljanju denarnih tokov.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

527.77566.9812.2762.3
519.9
219.2
442.4
527.6
1481.4
586.4
245.8
143.4
193.7
439
618.7
276.8
834.7

cash-flows.row.depreciation-and-amortization

31.43254.4216.688.9
80.1
75.3
67.4
59.5
57.8
61.8
53.1
50.5
48.2
42.3
0
0
0

cash-flows.row.deferred-income-tax

04.526.6-64.3
-2.2
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0-4.5-26.664.3
2.2
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

3094.91-364.2-247.9-3036.1
2990.7
-4661.9
-1563
-2035.9
1601.3
1551.6
-2777.4
-2630.5
-4901.3
-1286.8
0
0
0

cash-flows.row.account-receivables

3094.91-6753.6-8055.1-2889.7
5267.8
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

06389.47807.3-146.4
-2277.1
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-non-cash-items

2346.01769.2653.1725.7
367.5
582
461.2
535.5
480.9
53
41.1
-15.7
-15.5
27.4
5392.3
-2506
4735.5

cash-flows.row.net-cash-provided-by-operating-activities

2763.6000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-224.77-199.8-179.6-115.6
-92.3
-77.6
-134.6
-58.1
-93.4
-64
-112.4
-48.9
-57
-66.4
-136.3
-50.6
-49.9

cash-flows.row.acquisitions-net

39.6-108.26.6-35
-424.9
127.9
-10
0
0
-25
1093.2
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

3.060-6.612.1
14.4
3
0
0
0
21.1
0.5
0
0
0
0
-25.1
0

cash-flows.row.sales-maturities-of-investments

1.2210180.5163.9
44.5
10.6
0
19.8
24
54.1
5.3
71.5
7
19.8
4.3
0
52

cash-flows.row.other-investing-activites

721.2521.9-1017.9-410
100
100
-27.3
8.5
-150
436.9
-11.4
1709.8
-1993.1
752.1
-715.2
-14.9
56.1

cash-flows.row.net-cash-used-for-investing-activites

-189.89-276.1-1017-384.6
-358.4
163.9
-171.9
-29.8
-219.3
423.1
975.2
1732.4
-2043.1
705.5
-847.1
-90.6
58.2

cash-flows.row.debt-repayment

-6246.36-15137.3-19415.3-15894
-24950
-1000
-1700
-9323
-3000
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

0000
0
0
0
80.1
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
-113.7
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-921.78-1064.1-997.8-747.7
-678.9
-520
-17352.3
-1059.9
-323.2
-256.4
-120
-120
-360
-300
0
0
0

cash-flows.row.other-financing-activites

2888.2814916.324483.222334.7
25308
3537.9
19547.5
1243.1
13491.5
2892.7
1083.6
-0.4
-0.1
3003.1
333
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

-3105.4-1285.14070.25693.1
-321
2017.8
495.2
-9173.5
10168.3
2636.2
963.6
-120.4
-360.1
2703.1
333
0
0

cash-flows.row.effect-of-forex-changes-on-cash

15.1680.8-23-46.5
3.3
35.4
-26.8
0.8
1.2
0.1
-0.7
0
-1.1
-0.6
14.4
-1.1
-1.1

cash-flows.row.net-change-in-cash

-2972.85-2544464.23802.9
3282.2
-1568.3
-295.6
-10115.8
13571.5
5312.2
-499.2
-840.3
-7079.2
2629.9
5511.2
-2320.9
5627.4

cash-flows.row.cash-at-end-of-period

60974.7126149.126403.121938.9
18136.1
14853.9
16422.1
16717.7
26833.5
13262
7063.3
7562.5
8402.8
15482
12852
7340.8
9661.7

cash-flows.row.cash-at-beginning-of-period

63947.5726403.121938.918136.1
14853.9
16422.1
16717.7
26833.5
13262
7949.9
7562.5
8402.8
15482
12852
7340.8
9661.7
4034.4

cash-flows.row.operating-cash-flow

2763.61226.41434.1-1459.1
3958.2
-3785.4
-592
-913.3
3621.4
2252.7
-2437.4
-2452.2
-4674.9
-778.1
6010.9
-2229.2
5570.2

cash-flows.row.capital-expenditure

-224.77-199.8-179.6-115.6
-92.3
-77.6
-134.6
-58.1
-93.4
-64
-112.4
-48.9
-57
-66.4
-136.3
-50.6
-49.9

cash-flows.row.free-cash-flow

2538.831026.61254.5-1574.8
3865.9
-3863
-726.7
-971.4
3527.9
2188.7
-2549.9
-2501.1
-4731.9
-844.5
5874.6
-2279.9
5520.3

Vrstica izkaza poslovnega izida

Prihodki Shanxi Securities Co., Ltd. so se v primerjavi s prejšnjim obdobjem spremenili za 0.187%. Bruto dobiček podjetja 002500.SZ znaša 4324.92. Odhodki iz poslovanja podjetja so 2448.28 in so se v primerjavi s prejšnjim letom spremenili za -27.905%. Odhodki za amortizacijo znašajo 254.42, kar je 0.092% sprememba glede na zadnje obračunsko obdobje. Stroški poslovanja so sporočeni v višini 2448.28, ki kaže -27.905% spremembo glede na preteklo leto. Stroški prodaje in trženja znašajo 0, kar pomeni 0.000% spremembo v primerjavi s preteklim letom. EBITDA na podlagi zadnjih podatkov znaša 0 in predstavlja -0.002% rast v primerjavi s preteklim letom. Prihodki iz poslovanja so 1876.65, ki kažejo -0.002% spremembo v primerjavi s preteklim letom. Sprememba čistih prihodkov je 0.079%. Čisti prihodki v zadnjem letu so znašali 619.76.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

3333.894909.74137.63994.1
3342.2
5098.3
6851.5
4392.5
2345.6
3838.5
1959.2
1316
1048
1098.1
1495.8
1511.8
789.8
1739.5

income-statement-row.row.cost-of-revenue

1292.98584.8647.5664.8
469
153.3
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.gross-profit

2040.914324.93490.23329.3
2873.2
4945
6851.5
4392.5
2345.6
3838.5
1959.2
1316
1048
1098.1
1495.8
1511.8
789.8
1739.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

1939.54---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

-60.01---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-925.4-2448.31482.3856.4
408.7
2708.6
0.8
-2.3
8.8
7
5.7
8.9
6.2
11.3
7.9
30.7
-13.9
-1.1

income-statement-row.row.operating-expenses

2120.432448.33395.92773.7
2229.6
4276
6469.7
3599.4
1633.3
1837.6
1162.1
971.8
854.5
836.8
913.9
717
411.8
413.1

income-statement-row.row.cost-and-expenses

2713.2130333395.92773.7
2229.6
4276
6469.7
3599.4
1633.3
1837.6
1162.1
971.8
854.5
836.8
913.9
717
411.8
413.1

income-statement-row.row.interest-income

1026.861080.81267.21233.8
1048.8
1082.8
-193.1
56.4
266.2
350.4
483.2
448.8
316.5
342.8
169.9
113.7
83.4
61.8

income-statement-row.row.interest-expense

1169.451218.41204.91261.3
1042
1225.3
1259.4
0
0
0
0
84
27
39.2
36.2
0
0
0

income-statement-row.row.selling-and-marketing-expenses

-60.01---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0.35-1136.5-1212.48.5
11.4
9.7
-1262
33.5
8.8
42.5
0.1
-96.8
-25.4
-38.6
-35.7
5.7
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-925.4-2448.31482.3856.4
408.7
2708.6
0.8
-2.3
8.8
7
5.7
8.9
6.2
11.3
7.9
30.7
-13.9
-1.1

income-statement-row.row.total-operating-expenses

0.35-1136.5-1212.48.5
11.4
9.7
-1262
33.5
8.8
42.5
0.1
-96.8
-25.4
-38.6
-35.7
5.7
0
0

income-statement-row.row.interest-expense

1169.451218.41204.91261.3
1042
1225.3
1259.4
0
0
0
0
84
27
39.2
36.2
0
0
0

income-statement-row.row.depreciation-and-amortization

40.94277.9254.4216.6
88.9
80.1
75.3
67.4
59.5
57.8
61.8
53.1
50.5
48.2
42.3
0
0
0

income-statement-row.row.ebitda-caps

543.17---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

627.571876.61880.8990.4
994.2
656
1548.6
594.2
698.8
1961.4
798.1
444
217
311.2
625.7
837.8
364.1
1312.2

income-statement-row.row.income-before-tax

627.92740.2668.4999
1005.5
665.8
286.7
627.7
707.7
2004
798.2
347.3
191.7
272.6
590
843.6
364.2
1312.1

income-statement-row.row.income-tax-expense

126.23175.8101.4186.8
243.2
145.9
67.4
185.3
180.1
522.6
211.8
101.4
48.3
79
151
219.2
87.4
477.5

income-statement-row.row.net-income

527.77619.8574.5803.6
750.9
510.2
221.8
408.9
467.7
1438.8
586.3
258.6
141.8
193.1
438.5
618.7
276.8
834.7

Pogosto zastavljeno vprašanje

Kaj je Shanxi Securities Co., Ltd. (002500.SZ) skupna sredstva?

Shanxi Securities Co., Ltd. (002500.SZ) skupna sredstva so 77590229317.000.

Kakšen je letni prihodek podjetja?

Letni prihodki so 1999479034.000.

Kolikšna je stopnja dobička podjetja?

Dobiček podjetja je 0.612.

Kakšen je prosti denarni tok podjetja?

Prosti denarni tok je 0.707.

Kolikšna je neto stopnja dobička podjetja?

Čista stopnja dobička je 0.158.

Kolikšni so skupni prihodki podjetja?

Celotni prihodki so 0.188.

Kaj je Shanxi Securities Co., Ltd. (002500.SZ) čisti dobiček (čisti dobiček)?

Čisti dobiček (čisti prihodek) je 619761504.000.

Kolikšen je skupni dolg podjetja?

Skupni dolg je 40207744318.000.

Kolikšni so stroški poslovanja?

Stroški poslovanja so 2448275889.000.

Kolikšno je število denarnih sredstev podjetja?

Denarna sredstva podjetja so 6439693863.000.