KEBODA TECHNOLOGY Co., Ltd.

Simbol: 603786.SS

SHH

72.55

CNY

Tržna cena danes

  • 44.0105

    Razmerje P/E

  • 2.6681

    Razmerje PEG

  • 29.11B

    Kapaciteta MRK

  • 0.01%

    Donos DIV

KEBODA TECHNOLOGY Co., Ltd. (603786-SS) Finančni izkazi

Na grafu so prikazane privzete številke v dinamiki za KEBODA TECHNOLOGY Co., Ltd. (603786.SS). Prihodki podjetja prikazujejo povprečje 1590.788 M, ki je 0.289 % gowth. Povprečni bruto dobiček za celotno obdobje je 545.274 M, ki je 0.307 %. Povprečno razmerje bruto dobička je 0.356 %. Rast čistega dobička za lanskoletno poslovanje podjetja je 0.353 %, kar je enako 2.520 % % v povprečju v celotni zgodovini podjetja.,

Bilanca stanja

Če pogledamo fiskalno pot podjetja KEBODA TECHNOLOGY Co., Ltd., opazimo povprečno rast sredstev. Zanimivo je, da ta stopnja znaša , kar odraža tako visoke kot tudi padce podjetja. Pri primerjavi četrtletja s četrtletjem se ta številka prilagodi na 0. Pogled nazaj v preteklo leto razkrije skupno spremembo sredstev v višini 0.200. Na področju kratkoročnih sredstev 603786.SS znaša 4916.28 v valuti poročanja. Velik del teh sredstev, natančneje 1616.017, je v denarju in kratkoročnih naložbah. V tem segmentu se je ob primerjavi s podatki za preteklo leto spremenil za 0.323%. Dolgoročne naložbe podjetja, ki sicer niso v središču njegovega zanimanja, znašajo 368.342, če obstajajo, v valuti poročanja. To pomeni razliko v višini -270.477% glede na zadnje obdobje poročanja, kar odraža strateške premike družbe. Dolgoročni profil podjetja kaže skupni dolgoročni dolg v višini 64.023 v valuti poročanja. Ta številka pomeni medletno spremembo v višini 1.619%. Vrednost za delničarje, kot jo prikazuje celotni lastniški kapital, je ovrednotena z vrednostjo 4658.889 v valuti poročanja. Letna sprememba tega vidika je 0.121%. Podrobnejši pregled finančnih podatkov podjetja razkrije dodatne podrobnosti. Neto terjatve so ovrednotene na 1936.081, zaloge na 1345.58, dobro ime pa na 0, če obstaja. Celotna neopredmetena sredstva, če so prisotna, so ovrednotena z vrednostjo 119.22.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

5597.4416161221.71427
1481.8
1189.7
280.9
203.4
103.3
181.1
227.7
57.7
107.9
57.3
56.5
10.1
35.8
4.4

balance-sheet.row.short-term-investments

1317.28618.7535.5743.4
1045.1
963
-18.8
-4.6
-1
0
0
0
0
0
0.7
1.1
20.6
0

balance-sheet.row.net-receivables

7054.61936.11412.3921.6
1241.1
1031.1
830.9
729.9
556.7
480.5
420.4
183.1
142.6
97
97
64.6
11.9
5.2

balance-sheet.row.inventory

5347.981345.61229.6999.9
680.8
643.4
693.3
488.5
388.6
312.6
306.7
186.1
68.2
39.9
21.1
13.8
7.8
7.1

balance-sheet.row.other-current-assets

863.3618.6195169.1
58.8
10.5
6.6
7.7
-4.2
-5
-7.4
-4.1
-4.6
0.1
0
1.1
-2.1
-0.8

balance-sheet.row.total-current-assets

18863.394916.34058.63517.7
3462.6
2874.7
1811.7
1429.6
1044.3
969.2
947.4
422.8
314
194.4
174.6
89.6
53.4
16

balance-sheet.row.property-plant-equipment-net

3332.45837705.7638.1
593.4
619.4
603.4
516.7
484
468.7
415.2
269.9
179.4
90.9
48.3
23.2
21.6
21

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

465.95119.2130.7121.6
114
114.5
108.2
102.4
104.5
107.5
102.5
79.7
73.8
76.1
33.3
33.9
0
0

balance-sheet.row.goodwill-and-intangible-assets

465.95119.2130.7121.6
114
114.5
108.2
102.4
104.5
107.5
102.5
79.7
73.8
76.1
33.3
33.9
0
0

balance-sheet.row.long-term-investments

1015.98368.3-216.1-526.2
-833.8
-767.3
179.6
138.8
102.9
0
0
0
0
0
0
0.8
0
0

balance-sheet.row.tax-assets

220.0555.438.7292.4
227.9
47.2
36
24.5
15.5
10.4
10.7
5.6
4.7
0
0
-0.8
0
0

balance-sheet.row.other-non-current-assets

786.2359.4577.4812
1146
1045.2
9.4
30.9
13.3
74.9
44.3
21.6
0
0
0
1.9
0
0

balance-sheet.row.total-non-current-assets

5820.671439.41236.41337.9
1247.5
1059
936.6
813.3
720.2
661.5
572.6
376.8
257.9
167
81.7
59
21.6
21

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

24684.066355.75295.14855.6
4710.1
3933.8
2748.3
2242.8
1764.5
1630.7
1520
799.6
572
361.4
256.3
148.5
75
37

balance-sheet.row.account-payables

2211.38587.3419.3327.6
421.2
352.2
289.3
279.9
230.6
141.5
162.1
176.4
51.1
18.5
8.6
3.8
4.4
4.7

balance-sheet.row.short-term-debt

2279.44637.4258.9112.4
120.4
50
310
330
233.8
162.7
192.4
220.1
130
30
0
20
0
19.5

balance-sheet.row.tax-payables

166.6114.22523
61.4
36.1
41.6
37
24.8
10.9
27.5
-7.5
9.6
-0.7
-0.9
-0.1
1.3
-0.3

balance-sheet.row.long-term-debt-total

147.996411.815.6
0
0
0
0
0
107.2
128.9
39.6
39.3
80
80
0.5
0
0

Deferred Revenue Non Current

133.3836.935.536.5
42.5
52.1
48.2
31.1
36.5
30.3
33.8
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

40.44---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

516.64208.5151.80.3
0.2
1.9
88.1
22.3
5.1
8.4
3.4
1
0.1
0.1
43.4
4.5
19.1
4.7

balance-sheet.row.total-non-current-liabilities

457.0481.5155.154
44.3
53.6
49
31.7
37.5
138.3
163.1
60.4
59.7
90.2
87.4
0.5
0.5
0.1

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

37.77.611.815.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

5804.591520.5991.5644.2
755.6
575.2
777.9
766
918.1
542.3
609.2
495.3
364.4
214.8
139.4
40.3
24
28.7

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1615.85404404.1400.1
400.1
400.1
360
360
128.5
100
100
100
100
100
100
100
50
15

balance-sheet.row.retained-earnings

8760.622240.51866.81657.2
1501.1
1166.8
917.9
554.3
403.3
869.7
681.6
170.4
83.3
32.9
11.3
8.2
1
-6.7

balance-sheet.row.accumulated-other-comprehensive-income-loss

4913.88263.9336.1600.5
489.3
251.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

3018.531750.41550.51422.1
1422.1
1422.1
608.4
529
298.5
105.5
93.7
19.5
9.6
3.7
0
0
0
0

balance-sheet.row.total-stockholders-equity

18308.884658.94157.54080
3812.6
3240.9
1886.3
1443.2
830.3
1075.1
875.4
289.9
192.8
136.7
111.3
108.2
51
8.3

balance-sheet.row.total-liabilities-and-stockholders-equity

24684.066355.75295.14855.6
4710.1
3933.8
2748.3
2242.8
1764.5
1630.7
1520
799.6
572
361.4
256.3
148.5
75
37

balance-sheet.row.minority-interest

533.71139.4146131.5
141.8
117.7
84.1
33.6
16.1
13.3
35.4
14.4
14.7
9.9
5.6
0
0
0

balance-sheet.row.total-equity

18842.594798.24303.54211.4
3954.4
3358.6
1970.4
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

24684.06---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

2333.26987.1319.5217.3
211.4
195.7
160.8
134.2
101.9
74.1
43.8
21.6
0
0
0.7
1.9
20.6
0

balance-sheet.row.total-debt

2443.44709270.8128
120.4
50
310
330
233.8
270
321.3
259.7
169.3
110
80
20
0
19.5

balance-sheet.row.net-debt

-1836.73-288.2-415.3-555.6
-316.3
-176.7
29.1
126.6
130.6
88.9
93.5
201.9
61.4
52.7
24.2
11
-15.2
15.1

Izkaz denarnih tokov

V zadnjem obdobju se je v finančnem okolju KEBODA TECHNOLOGY Co., Ltd. opazno spremenil prosti denarni tok, ki se je spremenil v 1.458. Podjetje je nedavno povečalo svoj osnovni kapital z izdajo 0, kar kaže na razliko -0.031 v primerjavi s prejšnjim letom. Zanimivo je, da je del delnic podjetja, natančneje 0, odkupilo podjetje samo. To dejanje je povzročilo spremembo v 0.000 v primerjavi s prejšnjim letom. Medtem pa obveznosti podjetja trenutno znašajo 263.18 v valuti poročanja. Družba je pri naložbenju porabila neto denarna sredstva v višini -297871340.000 v valuti poročanja. To je premik za 96.799 v primerjavi s prejšnjim letom. V istem obdobju je družba zabeležila 160.55, 0 in -375.3, ki so pomembne za razumevanje naložbenih in odplačilnih strategij podjetja. Družba je pri financiranju porabila 0.000, pri čemer je razlika v primerjavi z letom prej znašala 0.000. Poleg tega je podjetje namenilo -202 za izplačilo dividend svojim delničarjem. Hkrati je izvajalo tudi druge finančne manevre, imenovane -60.16, ki so prav tako pomembno vplivali na denarni tok v tem obdobju. Te sestavine skupaj tvorijo celovito sliko finančnega stanja podjetja in strateškega pristopa k upravljanju denarnih tokov.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142012201120102009200820072006

cash-flows.row.net-income

696.29609501.6427.6
574
537.9
527.7
352.1
254.9
288
331.6
96.8
58.7
25.5
2.2
7.6
7.7
0.2

cash-flows.row.depreciation-and-amortization

123.44160.6120.5105.5
101.6
96.1
73.1
59.6
54.3
0
0
14.8
4.5
0
0
0
0
0

cash-flows.row.deferred-income-tax

399.35-18.3263.1-64.3
-180.4
-10.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

64.09-700.159.118.7
27
58
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-612.08-311-414.5-206.8
-327
-133.3
-278.5
-246.4
-78.9
0
0
-115.7
-11.3
0
0
0
0
0

cash-flows.row.account-receivables

-503-503-568.1154.2
-233.3
-268.9
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-139.15-139.2-262.6-352.2
-56.8
30.6
-221.7
-103.4
-80.9
0
0
-117.9
-30.8
0
0
0
0
0

cash-flows.row.account-payables

-37.86263.2153.155.5
143.5
115.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

67.9367.9263.1-64.3
-180.4
-10.5
-56.8
-143
2
0
0
2.2
19.5
0
0
0
0
0

cash-flows.row.other-non-cash-items

-129.352.8-540.6140.4
326.2
14.4
49.6
49.4
90.4
-288
-331.6
31.5
7.6
-25.5
-2.2
-7.6
-7.7
-0.2

cash-flows.row.net-cash-provided-by-operating-activities

477.7000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-347.24-390.1-213.9-172.3
-102.5
-132.6
-176.1
-81.7
-49.8
-86.4
-141.2
-119.5
-70.7
-75.6
-54.9
-35.7
-1
-5.7

cash-flows.row.acquisitions-net

0.97112.80.1
102.9
132.7
-0.3
0
-63.4
0
0
0
73.2
0
54.9
35.7
0
0

cash-flows.row.purchases-of-investments

-1500.58-866.5-1282-1515
-3191.5
-1290
176.4
0
50.1
0
0
-37.4
-30
-45
-0.6
-28.7
-20.3
0

cash-flows.row.sales-maturities-of-investments

1392.53957.81491.31780.5
3080.7
280.7
13.5
2.9
2.2
3
0
0
30
0.6
0.2
45.6
0
0

cash-flows.row.other-investing-activites

-147.080-11.20
-102.5
-132.6
-176.1
0.4
-49.8
0.5
-1.1
0.1
-70.7
-0.4
-54.9
-35.7
0
0

cash-flows.row.net-cash-used-for-investing-activites

-454.32-297.9-393.4
-213
-1141.7
-162.6
-78.4
-110.7
-82.9
-142.4
-156.8
-68.2
-120.4
-55.3
-18.7
-21.3
-5.7

cash-flows.row.debt-repayment

-639.49-375.3-107.2-155.1
-50
-670
-430
-254.1
-266.2
-259.1
-421.3
-130
-30
-10
-40
0
-19.5
-5

cash-flows.row.common-stock-issued

0096.40
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-0.320-96.40
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-265.33-202-252.1-252
-185.3
-240.1
-117.5
-343.6
-416.7
-20
-22.9
-9.1
-2.2
-1.1
-1.5
0
-1
-0.8

cash-flows.row.other-financing-activites

421.92-60.2355155.7
124.5
1433.2
416
562.6
397.3
215.3
364.2
220.1
94
90
105
70
35
19.5

cash-flows.row.net-cash-used-provided-by-financing-activities

73.41110-4.3-251.4
-110.8
523.1
-131.5
-35.1
-285.7
-63.8
-80
81
61.8
78.9
63.5
70
14.5
13.7

cash-flows.row.effect-of-forex-changes-on-cash

-3.612.821.6-15.5
9.3
3
2.8
0.1
4
-1.2
-13.2
-1.6
-2.6
-0.1
-0.5
0
0
0

cash-flows.row.net-change-in-cash

93.18311.23.4247.6
207
-53.2
80.5
101.3
-71.6
-52.3
116.6
-50.1
50.5
1.6
46.6
-6.1
10.8
3.1

cash-flows.row.cash-at-end-of-period

4280.16997.3684.7681.3
433.7
226.7
279.9
199.3
98
169.6
221.9
57.7
107.9
57.3
55.8
10.5
15.2
4.4

cash-flows.row.cash-at-beginning-of-period

4186.98686.1681.3433.7
226.7
279.9
199.3
98
169.6
221.9
105.3
107.9
57.3
55.8
9.2
16.6
4.4
1.2

cash-flows.row.operating-cash-flow

477.7493-10.8421.1
521.4
562.5
371.8
214.7
320.7
95.5
352.2
27.3
59.5
43.2
39
0
0
0

cash-flows.row.capital-expenditure

-347.24-390.1-213.9-172.3
-102.5
-132.6
-176.1
-81.7
-49.8
-86.4
-141.2
-119.5
-70.7
-75.6
-54.9
-35.7
-1
-5.7

cash-flows.row.free-cash-flow

130.46102.9-224.7248.9
418.9
429.9
195.7
133.1
270.9
9.2
210.9
-92.2
-11.2
-32.5
-15.9
-35.7
-1
-5.7

Vrstica izkaza poslovnega izida

Prihodki KEBODA TECHNOLOGY Co., Ltd. so se v primerjavi s prejšnjim obdobjem spremenili za 0.361%. Bruto dobiček podjetja 603786.SS znaša 1288.98. Odhodki iz poslovanja podjetja so 757.05 in so se v primerjavi s prejšnjim letom spremenili za 21.686%. Odhodki za amortizacijo znašajo 160.55, kar je -0.140% sprememba glede na zadnje obračunsko obdobje. Stroški poslovanja so sporočeni v višini 757.05, ki kaže 21.686% spremembo glede na preteklo leto. Stroški prodaje in trženja znašajo 0, kar pomeni 0.000% spremembo v primerjavi s preteklim letom. EBITDA na podlagi zadnjih podatkov znaša 0 in predstavlja -0.056% rast v primerjavi s preteklim letom. Prihodki iz poslovanja so 531.93, ki kažejo -0.056% spremembo v primerjavi s preteklim letom. Sprememba čistih prihodkov je 0.353%. Čisti prihodki v zadnjem letu so znašali 609.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142012201120102009200820072006

income-statement-row.row.total-revenue

5112.7746043383.92806.5
2913.7
2922.1
2675.4
2161.6
1616.6
1353
1346.4
587
316.3
156.1
71.4
48.2
54.3
26.9

income-statement-row.row.cost-of-revenue

3610.5933152270.91836.5
1853.2
1921.5
1729.4
1441.2
1004.8
834
770.4
360.6
205.5
102.9
48.6
21.9
37.3
20

income-statement-row.row.gross-profit

1502.1812891113970
1060.5
1000.6
946
720.4
611.8
519
576
226.4
110.8
53.2
22.8
26.2
17
6.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

445.78---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

76.76---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

111.67---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-31.78-35.8123.3107.1
86.5
85.9
1.1
1.8
19.4
21.6
16
5.5
6.6
1.6
1.9
0.9
0.1
0

income-statement-row.row.operating-expenses

834757622.1514.2
451
405.4
373.2
328.7
337
220.9
191.1
83.6
37.6
24.9
22.2
16.5
8.1
5.8

income-statement-row.row.cost-and-expenses

4444.594072.128932350.7
2304.2
2326.9
2102.5
1770
1341.8
1054.9
961.4
444.2
243.1
127.8
70.8
38.5
45.3
25.8

income-statement-row.row.interest-income

21.562212.66.8
1.3
3.6
1.5
0.9
1.6
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

17.43144.42.1
0.5
14.4
16.6
15.2
10.6
10.2
32.4
10.4
8.1
-0.2
0.6
0.8
0.9
0.8

income-statement-row.row.selling-and-marketing-expenses

111.67---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

68.5665.72.83.4
1.6
1.7
25.2
8.8
30.5
35.2
13.5
-25.5
-4.9
1.2
1.7
-0.3
-0.6
-0.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-31.78-35.8123.3107.1
86.5
85.9
1.1
1.8
19.4
21.6
16
5.5
6.6
1.6
1.9
0.9
0.1
0

income-statement-row.row.total-operating-expenses

68.5665.72.83.4
1.6
1.7
25.2
8.8
30.5
35.2
13.5
-25.5
-4.9
1.2
1.7
-0.3
-0.6
-0.8

income-statement-row.row.interest-expense

17.43144.42.1
0.5
14.4
16.6
15.2
10.6
10.2
32.4
10.4
8.1
-0.2
0.6
0.8
0.9
0.8

income-statement-row.row.depreciation-and-amortization

97160.6186.6143.1
128.2
136.4
73.1
59.6
54.3
-5.6
8.1
14.8
4.5
0.4
-0.1
1.2
0.3
0.8

income-statement-row.row.ebitda-caps

871.26---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

710.75531.9563.6459.8
651.3
605.8
596.9
398.7
285.8
313.1
382.4
111.9
61.7
28
0.5
8.5
8.4
0.3

income-statement-row.row.income-before-tax

779.31597.7566.3463.2
652.9
607.5
598
400.5
305.2
333.3
398.4
117.3
68.3
29.5
2.3
9.4
8.4
0.3

income-statement-row.row.income-tax-expense

6644.164.735.6
79
69.6
70.4
48.4
50.4
42.1
62.1
20.5
9.6
4.1
0.5
1.8
0.7
0.1

income-statement-row.row.net-income

696.29609450.2388.9
514.7
474.9
483.2
334.6
249
288
331.6
97.1
79.6
25.5
2.2
7.6
7.7
0.2

Pogosto zastavljeno vprašanje

Kaj je KEBODA TECHNOLOGY Co., Ltd. (603786.SS) skupna sredstva?

KEBODA TECHNOLOGY Co., Ltd. (603786.SS) skupna sredstva so 6355658486.000.

Kakšen je letni prihodek podjetja?

Letni prihodki so 2832163543.000.

Kolikšna je stopnja dobička podjetja?

Dobiček podjetja je 0.294.

Kakšen je prosti denarni tok podjetja?

Prosti denarni tok je 0.323.

Kolikšna je neto stopnja dobička podjetja?

Čista stopnja dobička je 0.136.

Kolikšni so skupni prihodki podjetja?

Celotni prihodki so 0.139.

Kaj je KEBODA TECHNOLOGY Co., Ltd. (603786.SS) čisti dobiček (čisti dobiček)?

Čisti dobiček (čisti prihodek) je 609003093.000.

Kolikšen je skupni dolg podjetja?

Skupni dolg je 709049108.000.

Kolikšni so stroški poslovanja?

Stroški poslovanja so 757049933.000.

Kolikšno je število denarnih sredstev podjetja?

Denarna sredstva podjetja so 949946387.000.