Guangdong Provincial Expressway Development Co., Ltd.

Sembol: 000429.SZ

SHZ

10.26

CNY

Bugünkü piyasa fiyatı

13.1609
F/K Oranı
0.6844
PEG Oranı
20.05B
MRK Kapağı
0.04%
DIV Verimi

Guangdong Provincial Expressway Development Co., Ltd. (000429-SZ) Finansal Tablolar

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Guangdong Provincial Expressway Development Co., Ltd. (000429.SZ). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Guangdong Provincial Expressway Development Co., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	4718.6	4290.6	2956.4	2847.4	2817.9	2124.5	2363	2603.3	986.7	561.8	976.5	798.5	1019	258.9	218.8	347.2	190.7	490.8	548	514.9	297.4	265.2	589.7	934.9	370.4	502.9	477.3	363.8	156.1	141.2
balance-sheet.row.short-term-investments	0	-2.7	-5	-6.6	-4.4	4814.4	-2.8	-5	-7.3	-9.2	0	0	0	0	0	0	0	0	1.4	2.1	49.1	133.3	128.4	153.4	150	84.8	0	4.5	5.9	10.2
balance-sheet.row.net-receivables	229.5	144.9	183.3	238.9	162.9	109.5	0	68.7	82.9	0	0	0	0	276.4	367.1	170.5	75	71	99.1	270.1	157.2	61.8	86.2	388.9	171.1	15.6	86.5	77.8	12.7	169
balance-sheet.row.inventory	0	0	0.6	0.1	0.1	0.1	0	0.3	0.8	0	0	0	0	0.3	0.2	0.4	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.3	0.3	0.4	0.5	0.4	0.3	0.3
balance-sheet.row.other-current-assets	8.5	2	2.8	0.1	0.1	0.1	0.1	0.1	-16.4	40.6	5	-37.1	-38	-31.4	-31.4	-28.3	-22.6	-19.1	-19.9	-121.3	-66.1	-27.1	-43.1	-1.3	-0.8	-0.5	0.2	0.1	0.2	-83.8
balance-sheet.row.total-current-assets	4956.6	4443.2	3143.2	3086.4	2980.9	2234.1	2475.7	2672.4	1054	655.3	1056.8	958.2	1310.4	504.2	554.7	489.8	243.2	542.8	627.3	663.8	388.7	300	633	1322.8	541.1	518.3	564.5	442.1	169.5	226.7
balance-sheet.row.property-plant-equipment-net	11333.2	10855.9	11004.5	11880.7	9154.8	8689.5	8863	9436.6	6609.8	7181.3	7705.3	8391.6	6823.5	6356.6	5464.2	4486.4	3521.8	3352.8	3520.7	3646.7	3748	3766.4	3909.9	549	589.6	644.2	403.6	411.9	918	821.6
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	221.3	246.8	268.5	302.4	6.4	5.7	7.1	6.1	4.1	5.1	5.3	45.5	53.2	59.2	66.3	72.9	180.4	198.1	215.9	228.3	245.7	206.2	121.1	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	221.3	246.8	268.5	302.4	6.4	5.7	7.1	6.1	4.1	5.1	5.3	45.5	53.2	59.2	66.3	72.9	180.4	198.1	215.9	228.3	245.7	206.2	121.1	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	4816.3	4584.7	4209.3	4126	5096	0	4801.5	3944.2	4438.6	4661.9	0	0	0	0	0	0	0	0	2424	1876.7	1744.6	1215.3	756.3	783.8	753.6	418.8	0	0	0	0
balance-sheet.row.tax-assets	39.8	128.2	225.2	330.8	385.5	447.5	335.3	10.8	0.1	8.9	46.5	0	0	0	10	11	1	0	8.1	10.4	60.8	0	149.1	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1.7	8.4	25	22.4	50.9	4919	40.7	2.3	1.2	1.2	3880.6	3759.3	3615.4	3606.4	2819.9	2203.8	1856	2580.9	5.1	381.6	475.7	652.6	205.7	1135.5	1172.2	1004.5	942.9	959.9	117.2	118.5
balance-sheet.row.total-non-current-assets	16412.3	15824	15732.6	16662.2	14693.6	14061.8	14047.6	13400.1	11053.7	11858.2	11637.7	12196.4	10492.1	10022.2	8360.5	6774	5559.2	6131.8	6173.8	6143.8	6274.7	5840.5	5142.2	2468.3	2515.4	2067.5	1346.5	1371.8	1035.3	940.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	21369	20267.2	18875.8	19748.6	17674.5	16295.9	16523.3	16072.4	12107.8	12513.5	12694.5	13154.6	11802.4	10526.5	8915.2	7263.8	5802.4	6674.7	6801.1	6807.6	6663.4	6140.6	5775.2	3791.1	3056.5	2585.8	1911	1813.9	1204.7	1166.9
balance-sheet.row.account-payables	214.5	197.8	264.5	369.8	290.7	203.8	266.9	299.4	154.2	150.8	317.8	737.6	135.2	121.2	159	107.3	25	41.7	49.8	69	55.8	68.4	66.5	45.4	39.1	98.2	0.3	1.2	0.2	0
balance-sheet.row.short-term-debt	993.3	547.4	525.6	466.5	795.9	2498.5	1218.6	957.9	1309.1	550.5	857.8	1647	1275.7	827	804	590	570	300	700.5	400.1	320	100	58	90	200	0	0	0	5	18.9
balance-sheet.row.tax-payables	136.9	72.3	164.6	217.7	84.3	104.2	428.6	106.4	37.4	11.6	11.7	41	13.1	1.7	4.2	6.7	38.8	10.4	8.7	45.8	35.5	13.4	20.1	11.5	38.2	0.9	7.1	9.5	0.6	0.5
balance-sheet.row.long-term-debt-total	6694.1	6995.1	6002.8	6403.9	5318.5	2983	4744.2	5402.8	4081.8	5390.8	5990.8	5159.3	5100.6	4367.5	3610.3	2348.3	988.3	1710.4	1560.1	1741	1867.7	1699.1	1398.5	87.3	87.3	20	2	3.4	11.7	2.1
Deferred Revenue Non Current	429.1	61.1	69.2	89.2	-5279.2	-486.5	-4742.1	-5400.8	-4029.7	-5388.8	-5988.7	-5157.2	-5098.5	-4365.5	-3608.2	-2346.3	-986.2	0	0	0	0	2	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	326.6	784.9	11.4	12	15.8	320.6	14.9	17.4	4.7	4.9	4.4	4.7	5.4	6.4	7.5	6.3	6.5	8.8	9.2	8	9.5	10.1	8.3	1	162.7	106.7	160.6	110.2	110.7	81.8
balance-sheet.row.total-non-current-liabilities	7027.2	7365.5	6391.4	6920.6	5596.4	3226.7	5006.8	5683.3	4250.3	5517	6118.2	5279.7	5229.2	4494.8	3727.6	2452	1075.5	1712.6	1569.6	1747.5	1872.9	1707.1	1402.9	93.5	106.3	34.9	5.9	6.3	13.9	3.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	13.5	0.2	2.8	12.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	8564.2	8898.3	7554.8	9516.3	7423.9	6249.6	7069.2	7228.9	5979.4	6642.5	7641.7	8042.1	7046.7	5726.5	4901.8	3454.9	2023.8	2296.5	2552.2	2443.5	2380.7	2118.7	1838.5	418.7	508.1	239.7	166.8	117.7	129.8	104.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2090.8	2090.8	2090.8	2090.8	2090.8	2090.8	2090.8	2090.8	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	1257.1	838.1	764.3	764.3	664.3	442.8	307.8	307.8
balance-sheet.row.retained-earnings	5289.4	4698.2	4760.6	3725.7	3877.4	3938.6	3550.1	2920.6	1657.7	1340.7	1104.2	1068.3	968.6	904.5	675.9	508	488.7	657.1	560	434.5	391.1	247.3	237.8	207.1	185.9	45.3	55.8	122.1	12	23.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	1918.5	1781.1	1625.8	1607.4	1548.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	548.8	505.7	505.3	509.2	2306.7	3557.3	3382.2	3277.7	2294.5	2418.3	1876.7	1943.5	1889.5	2121.6	1665.2	1626.8	1578.8	1996.4	1963.9	1914.8	1885.9	1862.2	1836.4	2231.6	1502.1	1451.4	960.7	1075.6	705.8	656.6
balance-sheet.row.total-stockholders-equity	9847.5	9075.9	8982.4	7933.1	9823.4	9586.7	9023.1	8289	5209.3	5016.2	4238	4268.9	4115.1	4283.3	3598.2	3391.9	3324.6	3910.7	3781	3606.4	3534.1	3366.6	3331.3	3276.7	2452.2	2261	1680.7	1640.5	1025.6	987.8
balance-sheet.row.total-liabilities-and-stockholders-equity	21369	20267.2	18875.8	19748.6	17674.5	16295.9	16523.3	16072.4	12107.8	12513.5	12694.5	13154.6	11802.4	10526.5	8915.2	7263.8	5802.4	6674.7	6801.1	6807.6	6663.4	6140.6	5775.2	3791.1	3056.5	2585.8	1911	1813.9	1204.7	1166.9
balance-sheet.row.minority-interest	2561.3	2293	2338.6	2299.2	427.2	459.6	431	554.5	919.1	854.8	814.7	843.6	640.6	516.7	415.2	416.9	454	467.5	467.8	757.7	748.7	655.3	605.4	95.7	96.2	85.1	63.4	55.7	49.3	74.7
balance-sheet.row.total-equity	12408.8	11368.9	11321	10232.3	10250.6	10046.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4816.3	4582.1	4204.3	4119.4	5091.6	4814.4	4798.6	3939.2	4431.3	4652.7	3867.4	3746.6	3609.5	3600.3	2813.3	2196.3	1852.5	2570.4	2425.3	1878.9	1793.6	1348.5	884.7	937.2	903.7	503.5	0	4.5	5.9	10.2
balance-sheet.row.total-debt	7700.9	7542.5	6528.5	6870.4	6114.4	5481.5	5962.8	6360.7	5390.8	5941.3	6848.5	6806.3	6376.2	5194.5	4414.3	2938.3	1558.3	2010.4	2260.6	2141.1	2187.7	1799.1	1456.5	177.3	287.4	20	2	3.4	5	18.9
balance-sheet.row.net-debt	2982.3	3251.9	3572.1	4023	3296.5	3357	3599.7	3757.4	4404.1	5379.5	5872	6007.8	5357.2	4935.6	4195.5	2591.2	1367.7	1519.7	1713.9	1628.3	1939.3	1667.1	995.2	-604.1	67	-398.1	-475.3	-356	-145.2	-112.1

Nakit Akış Tablosu

Guangdong Provincial Expressway Development Co., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	1633.8	1794.6	2426.8	1364.4	1449.6	1903.3	1710.2	1172.4	539.4	358.8	100.1	201.2	223.9	438.3	376.8	471.9	590.5	424.7	451.6	352.8	310.1	298.9	214.2	160.8	326.8	147.3
cash-flows.row.depreciation-and-amortization	1159.1	1052	1276.1	1035.9	842.6	810.1	826.2	892.1	608.6	576.7	677.4	388	379.8	246.7	194.3	157.6	178.8	174.6	183.3	175.8	166.9	147.7	132.9	54.5	33.9	32.5
cash-flows.row.deferred-income-tax	71.6	93.5	34.3	12.9	33.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-2027.2	-93.5	-34.3	-12.9	-33.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	292.8	-165.4	-41.6	124.4	-40.5	-475.3	-173	-53.5	-0.4	34.5	-142.2	29.8	-9.2	67.9	-234.6	43.3	13	-12.5	-37.2	73.7	-80	-145.8	24.7	-10	-1.5	-83.7
cash-flows.row.account-receivables	-161.4	-102.8	8.3	136.7	-15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	-0.6	0.1	0	-0.1	0.3	0.5	-0.8	0	0	0	0.3	-0.1	0.2	-0.3	0	0	0	0	0	0	0.2	0	0.1	0.1
cash-flows.row.account-payables	452.5	-156	-83.7	-25.3	-210.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	1.6	93.5	34.3	12.9	185.1	-475.2	-173.4	-54	0.4	0	0	0	-9.5	67.9	-234.8	43.6	13	-12.5	-37.2	73.7	-80.1	-145.8	24.5	-10	-1.5	-83.8
cash-flows.row.other-non-cash-items	2842.2	70.8	8.5	111.5	-263.1	-322.2	-168.4	-86.7	-150.7	-2.8	122.2	2.2	25.9	-162.6	-110.6	-90.2	-91.4	9.2	30.5	72.5	56.6	55.1	106.3	-48.9	-169.7	73.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1539.4	-875.2	-513.7	-660	-823.1	-845.4	-429	-487.3	-97.2	-234.5	-440.5	-1135.2	-828.1	-974.8	-1117	-1235.7	-231.6	-24.8	-51.8	-73.2	-149.6	-21.9	-16.1	-27.6	-170.1	-232.8
cash-flows.row.acquisitions-net	175.1	28.5	518.5	660.1	20.1	0	0.6	0.7	0	4.2	440.6	1140.9	828.4	975.6	0.3	1246	0	24.9	52	73.3	149.6	22.3	16.4	138	150	0.2
cash-flows.row.purchases-of-investments	-166.3	-321.3	-134.7	-224.9	-225	0	-800	-803.5	0	-56	-214.8	-50	-390	-372.3	-622.5	-321.3	0	-14.8	-793.2	-104	-542	-1008.4	-755.1	-720	-712.8	-723.5
cash-flows.row.sales-maturities-of-investments	80.4	168.7	219.7	372.5	420.2	414.4	424.3	471	616.8	194	525.4	329.9	377.1	348.3	276.3	310.2	88.7	59.8	493.6	100.2	187.8	161	329.7	387.7	198.3	252.3
cash-flows.row.other-investing-activites	-0.2	0.8	-513.7	-660	225	228.2	60	-927.1	20	8.7	-440.5	-1135.2	-828.1	-974.8	0	-1235.7	18.3	-24.8	-51.8	-73.2	-149.6	-21.9	-16.1	22.2	-1.2	37.2
cash-flows.row.net-cash-used-for-investing-activites	-1450.4	-998.5	-423.8	-512.4	-382.9	-202.8	-744.1	-1746.2	539.7	-83.7	-129.7	-849.5	-840.7	-998	-1463	-1236.5	-124.6	20.3	-351.2	-77	-503.8	-868.8	-441.2	-199.7	-535.9	-666.7
cash-flows.row.debt-repayment	-363.1	-1294.4	-2503.7	-1730.4	-3017.3	-1785.3	-2225.9	-2330.2	-675.5	-1118.5	-1831.6	-2116	-1379	-870.1	-980	-1568.3	-950	-900	-675	-345	-1599.4	-412.1	-320	-422.3	-20	0
cash-flows.row.common-stock-issued	0	0	0	0	-0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-894.9	-1436.8	-911.5	-1207.4	-1425.9	-1340.2	-995.3	-560.2	-473.8	-486.9	-496.1	-486.8	-433.2	-389.2	-384.3	-569.6	-416.8	-422.2	-388.1	-262.3	-223.1	-166	-259.7	-164.5	-104	-148.3
cash-flows.row.other-financing-activites	-846.3	2306.2	278.6	605.4	3532.5	1174.7	1528.6	4116.5	38.1	307.4	1877.7	2610.8	2792.7	1707.2	2472.9	2948.3	500	650	820	274	1989.1	761.6	175	1191.4	272.4	586.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-2104.3	-425	-3136.6	-2332.3	-910.8	-1950.7	-1692.6	1226.2	-1111.2	-1297.9	-450	8	980.6	447.9	1108.6	810.4	-866.8	-672.2	-243.1	-333.4	166.6	183.5	-404.7	604.6	148.4	437.9
cash-flows.row.effect-of-forex-changes-on-cash	-0.7	1	-0.4	1.7	-1.5	-2.3	1.4	-0.5	-0.5	-0.3	0.2	-0.2	0	0	0	0	0.5	0	0	0	0	0	0	-0.1	0.2	0
cash-flows.row.net-change-in-cash	428.1	1329.5	109	-206.8	693.4	-239.7	-240.2	1403.7	424.9	-414.7	178	-220.5	760.1	40.1	-128.4	156.5	-300.1	-55.9	33.8	264.5	116.4	-329.4	-367.8	561.1	-197.7	-59.2
cash-flows.row.cash-at-end-of-period	4718.6	4284.7	2955.2	2846.2	2816.7	2123.3	2363	2603.3	986.7	561.8	976.5	798.5	1019	258.9	218.8	347.2	190.7	490.8	546.7	512.8	248.3	131.9	461.4	781.5	220.3	418.1
cash-flows.row.cash-at-beginning-of-period	4290.6	2955.2	2846.2	3053	2123.3	2363	2603.3	1199.6	561.8	976.5	798.5	1019	258.9	218.8	347.2	190.7	490.8	546.7	512.8	248.3	131.9	461.4	829.2	220.3	418.1	477.3
cash-flows.row.operating-cash-flow	3972.4	2752	3669.7	2636.2	1988.6	1916	2195	1924.3	997	967.2	757.5	621.2	620.3	590.3	226	582.7	690.8	596.1	628.2	674.8	453.6	355.9	478.1	156.4	189.5	169.6
cash-flows.row.capital-expenditure	-1539.4	-875.2	-513.7	-660	-823.1	-845.4	-429	-487.3	-97.2	-234.5	-440.5	-1135.2	-828.1	-974.8	-1117	-1235.7	-231.6	-24.8	-51.8	-73.2	-149.6	-21.9	-16.1	-27.6	-170.1	-232.8
cash-flows.row.free-cash-flow	2433	1876.8	3156.1	1976.2	1165.5	1070.6	1766	1436.9	899.8	732.7	316.9	-514	-207.8	-384.5	-891	-653.1	459.2	571.2	576.4	601.6	304	334	462	128.7	19.5	-63.3

Gelir Tablosu Satırı

Guangdong Provincial Expressway Development Co., Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 000429.SZ brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	4879.1	4168.6	5288.1	3790.3	3057.9	3218.7	3089.1	2825	1545.5	1455.1	1327.5	1105.7	1078	1002.2	936.9	936.9	1113.2	1059.3	1024.5	902.5	797.2	753.2	625.4	251.1	258.2	230.5	216.1	220.6	189.3	168.6	126.7
income-statement-row.row.cost-of-revenue	1752.1	1586.3	1929.5	1662.2	1356.4	1279.1	1247.1	1281	868	848.5	923.3	649.1	629.4	518.3	478.6	356.9	337.6	370.5	307.8	263.2	236	227	215.7	84.3	70.3	64.9	53.1	48.7	40.5	40.7	32.8
income-statement-row.row.gross-profit	3127	2582.3	3358.5	2128.1	1701.5	1939.6	1841.9	1544	677.5	606.5	404.2	456.6	448.7	483.9	458.3	580	775.5	688.7	716.7	639.3	561.2	526.2	409.7	166.8	187.9	165.6	163	171.9	148.8	127.9	93.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1885.5	168.7	196.8	174.8	169.8	162.3	59.1	73.7	25.4	3.1	12.6	5.4	10.7	17	8.7	0.4	-51.9	1.5	5.3	-6.1	0.8	5.2	7.9	7.5	133.7	9.7	21	7.7	2.5	0.5	-0.2
income-statement-row.row.operating-expenses	1885.5	214.6	245.4	214.9	206.6	199.6	205.6	230.4	220.6	220.7	232.3	229.7	188.3	155.9	142.6	131.1	132.6	175.6	120.2	117.5	107.2	96.9	83.7	45.7	36.7	36.3	31.1	28	14.6	9.7	4.3
income-statement-row.row.cost-and-expenses	1885.5	1800.9	2174.9	1877.2	1563	1478.7	1452.7	1511.4	1088.6	1069.2	1155.6	878.8	817.7	674.2	621.2	488	470.2	546.1	428	380.7	343.2	323.9	299.4	130	107.1	101.2	84.3	76.7	55	50.4	37.1
income-statement-row.row.interest-income	94.6	47.4	64.2	50.6	28.7	31.9	33.7	24	8.1	20.1	9.2	8.6	3.3	1.6	1.8	4	5.8	4.5	5.4	2.9	2.2	5.3	9.1	7.4	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	215.1	238.4	282.7	264.4	236.3	237.3	276.6	361.2	349.3	421.5	436.5	311.8	233	163.5	133.9	130	107.7	118.1	115.6	107.1	67.5	25.2	95.6	6.5	-12.7	-16.7	-90.8	-52.2	-11.2	-14.9	-32.1
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-16.7	-2.2	-4.5	-8.9	-12.8	-4.8	259.6	172.9	185.6	26.2	-100.5	6.5	-14	166.4	120.6	97	98.4	53.1	-23.3	-61.9	-52.1	-34.2	-89.4	57.2	148.1	54.5	84.1	60.6	13.5	17.3	31.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1885.5	168.7	196.8	174.8	169.8	162.3	59.1	73.7	25.4	3.1	12.6	5.4	10.7	17	8.7	0.4	-51.9	1.5	5.3	-6.1	0.8	5.2	7.9	7.5	133.7	9.7	21	7.7	2.5	0.5	-0.2
income-statement-row.row.total-operating-expenses	-16.7	-2.2	-4.5	-8.9	-12.8	-4.8	259.6	172.9	185.6	26.2	-100.5	6.5	-14	166.4	120.6	97	98.4	53.1	-23.3	-61.9	-52.1	-34.2	-89.4	57.2	148.1	54.5	84.1	60.6	13.5	17.3	31.8
income-statement-row.row.interest-expense	215.1	238.4	282.7	264.4	236.3	237.3	276.6	361.2	349.3	421.5	436.5	311.8	233	163.5	133.9	130	107.7	118.1	115.6	107.1	67.5	25.2	95.6	6.5	-12.7	-16.7	-90.8	-52.2	-11.2	-14.9	-32.1
income-statement-row.row.depreciation-and-amortization	1159.1	1386.2	1556	1295.1	1054.4	975.2	826.2	892.1	608.6	576.7	677.4	388	379.8	246.7	194.3	157.6	178.8	174.6	183.3	175.8	166.9	147.7	132.9	54.5	33.9	32.5	-65.2	-53.6	-12.3	-17.3	-32
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2993.6	2344.1	3166.7	1864.7	1801.2	2102.5	1836.9	1414.5	620.1	412.5	218	261.6	375.5	507.6	441.4	577.3	793.2	570	579.1	473.3	417.9	411.7	234.6	182.5	294.3	177.7	197	197.5	146.6	135.5	121.5
income-statement-row.row.income-before-tax	2976.9	2341.9	3162.1	1855.8	1788.4	2097.7	1896	1486.6	642.4	412	71.5	233.4	246.3	494.4	436.2	545.9	741.4	568.9	578.8	463.5	410.3	406	239.5	184.1	363.6	185.7	217	204.9	148.5	135.8	121.3
income-statement-row.row.income-tax-expense	2976.9	547.3	735.4	491.4	338.8	194.4	185.8	314.2	103	53.1	-28.6	32.2	22.4	56.1	59.4	73.9	150.9	144.8	127.7	111.7	101.9	107.1	25.3	23.3	36.8	9.1	11.2	41.3	33.1	35.2	5.8
income-statement-row.row.net-income	1633.8	1794.6	2426.8	1364.4	1258.6	1677	1509.9	1001.2	469.4	318.8	127.8	175.8	216.8	388.5	332	404.9	493.7	331.4	325.2	229.7	181.2	172	158.9	127	293	147.3	174.2	137.5	127	117.6	102.6