Zhejiang Jingxing Paper Joint Stock Co., Ltd.

Sembol: 002067.SZ

SHZ

2.68

CNY

Bugünkü piyasa fiyatı

31.6972
F/K Oranı
4.1206
PEG Oranı
3.20B
MRK Kapağı
0.00%
DIV Verimi

Zhejiang Jingxing Paper Joint Stock Co., Ltd. (002067-SZ) Finansal Tablolar

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Zhejiang Jingxing Paper Joint Stock Co., Ltd. (002067.SZ). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Zhejiang Jingxing Paper Joint Stock Co., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	1258.2	1247.9	1508.2	1610.3	516	382.2	321.7	280.7	367	670.1	612.1	795.7	1223.6	393.1	462.5	870.1	993.7	271.2	102.5	100.6	118.9
balance-sheet.row.short-term-investments	31.4	160.7	167.6	34.6	21.2	-96.8	-75.2	-104.9	0	0	-0.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	923.1	872.7	1343	1222.7	1278	2059.8	2052.6	1359.8	1324.4	1255.8	1401.9	1434.6	1222.1	928.3	637.1	673.6	675.5	285.4	285.3	283.6	219.5
balance-sheet.row.inventory	777.9	693.1	638.2	500.8	451.5	550.9	471.7	269.5	400.2	426.4	366.3	388.7	435.9	439.5	278	285.2	263.6	156.1	132.8	127.5	118.8
balance-sheet.row.other-current-assets	26.6	44.1	47.8	221.2	100	49	0.3	246.9	52.1	55.1	3.7	5	-4.5	-3.5	-7.7	-14.4	-7.1	-2.3	-6.1	-4.6	-3.9
balance-sheet.row.total-current-assets	2985.8	2857.8	3537.2	3555	2345.6	3041.8	2846.3	2156.9	2143.8	2407.5	2384	2623.9	2877.2	1757.4	1369.9	1814.5	1925.7	710.4	514.5	507.1	453.4
balance-sheet.row.property-plant-equipment-net	4086	3947.9	3029	2388.5	2525.3	2656.7	2792.3	2943.5	3089.9	3027.4	2504.1	2335.4	2363.7	2432	2248.1	2025.3	1627.9	927.3	544.7	532.2	458.2
balance-sheet.row.goodwill	0	0	0	0	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	7.1	0.8	0	0	0	0
balance-sheet.row.intangible-assets	602.3	544.9	558.7	550.4	175.1	180.6	184.9	185.2	205.2	202.3	172.9	165.6	151.1	155.2	154.7	136.2	105.8	24	24.7	25.2	25
balance-sheet.row.goodwill-and-intangible-assets	602.3	544.9	558.7	550.4	175.9	181.3	185.7	186	206	203.1	173.7	166.3	151.9	156	155.5	143.4	106.6	24	24.7	25.2	25
balance-sheet.row.long-term-investments	373	256.3	246.1	358.4	346.8	486	461.6	400.7	0	0	108.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	7.2	8.3	7.1	12.4	12.4	11.9	12.2	3.1	0	0	1.7	1.4	0.8	1.3	0.1	0.5	1.7	0	0	0	0
balance-sheet.row.other-non-current-assets	128.6	341.7	562.3	427.1	254.1	0.9	0.7	0.3	278.6	172.2	17	81.7	68.7	51	17.4	19	2.8	7.2	3.5	4.7	3.7
balance-sheet.row.total-non-current-assets	5197.1	5099.1	4403.1	3736.7	3314.6	3336.9	3452.5	3533.6	3574.5	3402.7	2804.7	2584.9	2585	2640.3	2421.1	2188.1	1739	958.4	572.9	562.1	486.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	8182.9	7956.9	7940.3	7291.7	5660.2	6378.7	6298.8	5690.5	5718.3	5810.2	5188.7	5208.8	5462.2	4397.7	3791	4002.7	3664.7	1668.8	1087.4	1069.2	940.3
balance-sheet.row.account-payables	519.8	657.1	241.4	281.1	187.4	242.7	226.4	269.6	200.6	212.7	186.4	245.2	303.8	343.2	217.2	220.9	115.8	118.5	83.2	127.2	119.9
balance-sheet.row.short-term-debt	524.6	345.6	577	727.7	718.5	1538.5	870.2	912	1356.1	1425.1	1104	668.6	1549.5	1809.6	1354	1451.2	804.1	415.5	360	424.7	327.8
balance-sheet.row.tax-payables	27.5	27	129.6	45.9	68	62.2	161.5	75	25.6	11.8	22	12.8	22.6	-33.5	-5.1	4.3	19.2	12.4	15.4	10.5	11
balance-sheet.row.long-term-debt-total	1240.2	1045.9	1093.3	1108.2	0	0	766	862.6	941.4	1014.7	793.4	880.5	127	235.7	352.3	527.8	678.7	392.3	243	101	142
Deferred Revenue Non Current	22.7	15.8	11.1	11.2	13.5	14.7	13	8.3	9.4	3.4	-793.4	0	-127	-235.7	-352.3	-527.8	-678.7	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	4.2	321.5	8.2	7.9	32.3	162.9	27	40.1	13.3	13.9	11	310.1	426.8	13.6	14.3	6.3	11.8	5.9	4.9	25.9	19.5
balance-sheet.row.total-non-current-liabilities	1264.8	1069.1	1116.6	1142.8	13.5	14.7	779	870.9	950.8	1018.3	793.6	889.4	127.6	236.9	354.7	530.3	681.3	392.3	243	101	142
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	8.8	2.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2603.9	2422.3	2324.9	2375.7	1132.3	2021	2319.8	2334.3	2708.2	2802.3	2210.3	2235.9	2501.1	2475.6	2005.2	2289.1	1729	992.5	753.2	710.4	642.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1194	1193.9	1193.9	1111.2	1111.2	1111.2	1128.5	1094	1094	1094	1094	1094	547	392	392	392	392	230	150	150	150
balance-sheet.row.retained-earnings	2300.4	2211.2	2100.2	1694.7	1446.4	1300	1046	530.4	224.1	214.8	205.5	196.1	183.3	102.7	-14.9	-43.4	164.7	146.1	113.8	97.7	63.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	50.2	374.9	351.2	369.4	224.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2029.2	1751.6	1788.9	1586.5	1586.5	1801.5	1680.7	1657.6	1614.2	1611.8	1583.4	1579.8	2124.6	1343.1	1335.3	1337.2	1337.4	286.9	56.1	37.7	24.2
balance-sheet.row.total-stockholders-equity	5573.7	5531.7	5434.2	4761.7	4368.2	4212.7	3855.1	3282	2932.2	2920.5	2882.8	2869.9	2854.8	1837.8	1712.3	1685.8	1894.1	663	319.9	285.5	237.7
balance-sheet.row.total-liabilities-and-stockholders-equity	8182.9	7956.9	7940.3	7291.7	5660.2	6378.7	6298.8	5690.5	5718.3	5810.2	5188.7	5208.8	5462.2	4397.7	3791	4002.7	3664.7	1668.8	1087.4	1069.2	940.3
balance-sheet.row.minority-interest	5.3	3	181.2	154.3	159.6	145	123.9	74.3	77.9	87.4	95.6	103.1	106.3	84.3	73.4	27.7	41.6	13.4	14.4	73.3	59.9
balance-sheet.row.total-equity	5579	5534.6	5615.4	4916	4527.8	4357.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	404.4	417	413.6	393.1	368.1	389.2	386.5	295.9	243	151.3	107.9	81.3	68.1	50.2	15.9	17	2.1	1.8	1.9	4.7	3.6
balance-sheet.row.total-debt	1764.8	1391.5	1670.3	1835.9	718.5	1538.5	1636.2	1774.7	2297.5	2439.8	1897.3	1549.1	1676.5	2045.3	1706.2	1979.1	1482.8	807.8	603	525.7	469.8
balance-sheet.row.net-debt	538	304.3	329.7	260.3	223.8	1156.4	1314.4	1493.9	1930.5	1769.7	1285.2	753.4	452.9	1652.2	1243.7	1109	489.2	536.6	500.5	425.1	350.9

Nakit Akış Tablosu

Zhejiang Jingxing Paper Joint Stock Co., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	123	468	331.6	203.3	357.7	692.4	315.2	2.1	3.2	5.5	11.8	139	136.4	18.1	-259.1	83	58.8	64.9	63.1	53.3
cash-flows.row.depreciation-and-amortization	263.4	258.7	249	245.3	239.8	238.6	216.6	195.8	190.7	185.3	181.6	178.5	143.5	133	128	71.5	57.7	54.4	49	42.6
cash-flows.row.deferred-income-tax	-6	-1.5	-2.5	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	6	1.5	2.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	525.8	-526.2	51.2	724.9	-279.5	-952.1	108.4	-98.8	177.8	43.9	-228.9	-319.2	-340.1	34.7	-95.6	-445.5	-3.7	-62	-55.9	-169.7
cash-flows.row.account-receivables	256.7	-463.3	-9.8	673.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-53.4	-144.2	-58.1	85.3	-92.4	-214.2	130.2	29	-44.4	11.4	39.8	-13	-117.4	67.3	-107.5	-107.2	-23	-5.4	-8.7	-4.1
cash-flows.row.account-payables	328.5	82.8	121.6	-33.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-6	-1.5	-2.5	-0.5	-187.1	-737.9	-21.8	-127.9	222.1	32.5	-268.7	-306.2	-222.7	-32.6	12	-338.3	19.2	-56.6	-47.1	-165.6
cash-flows.row.other-non-cash-items	13.5	48.7	-14.7	87.5	110.4	11.1	-84.3	118.6	89.4	95.5	126.7	116.8	105.5	106.6	218.6	39.4	39.8	36.9	34.9	25.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-653.9	-519.5	-600.8	-165	-26.4	-34.3	-60.7	-108.7	-836.7	-414.6	-175	-112.7	-362.7	-387.5	-354.9	-783.1	-411.7	-69.1	-119	-42.4
cash-flows.row.acquisitions-net	10.3	2.7	2.3	4.6	5.5	94.5	5.5	6.9	0	7.2	183	113.3	13.1	2.6	-11.6	-8	0	70.1	119.6	0.8
cash-flows.row.purchases-of-investments	-10	-63.2	-80.6	-61.5	-35.5	-98.7	-27.1	-63	0	-11.9	-0.4	-5.5	-23.9	-15	-16.6	-0.8	0	-44	-2.4	-44
cash-flows.row.sales-maturities-of-investments	38.1	62.6	95.7	57.8	26.5	26.2	277.7	8	5.8	5.9	3.9	4.3	363.4	1.3	1.5	783.2	0	1.3	1.1	0
cash-flows.row.other-investing-activites	-39.2	43.5	-113.8	-50.7	-22.6	253.7	-194.2	-42.7	29.3	10.7	-175	-112.7	-362.7	46.3	-46	-783.1	0.3	-69.1	-119	97.7
cash-flows.row.net-cash-used-for-investing-activites	-654.8	-473.9	-697.1	-214.8	-52.5	241.5	1.2	-199.4	-801.5	-402.8	-163.6	-113.4	-372.7	-352.3	-427.5	-791.7	-411.4	-110.9	-119.8	12.1
cash-flows.row.debt-repayment	-1074.2	-851.9	-803.9	-2071.7	-1255.9	-1595.7	-2269.5	-2878.7	-2144.6	-1991.3	-4581.5	-3083.7	-2143.6	-2802.1	-3547.2	-1677.6	-1157.1	-825.8	-710.8	-675.2
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-28.3	-30.7	-70.8	-108.2	-149.1	-172	-113.5	-145.1	-132.7	-143.4	-105.2	-159.7	-109.5	-101.4	-133.6	-123.6	-87.7	-35.9	-32.7	-26.3
cash-flows.row.other-financing-activites	549.3	889.5	2049.8	1250.7	1095	1572.3	1750.6	2726	2684.3	2042	4378.5	4057.1	2475.9	2597.9	3921.3	3566.7	1666.6	884	764.8	773.8
cash-flows.row.net-cash-used-provided-by-financing-activities	-553.2	6.9	1175.1	-929.2	-310	-195.5	-632.5	-297.8	407	-92.8	-308.2	813.6	222.8	-305.6	240.4	1765.5	421.9	22.3	21.3	72.3
cash-flows.row.effect-of-forex-changes-on-cash	13.6	-19.1	-14.4	-4.5	-3.6	5.2	-8.4	-17.5	-2.8	9	0.5	-2.1	-0.8	0.5	1.3	-2.5	0	0	0	0
cash-flows.row.net-change-in-cash	-268.7	-236.9	1080.9	112.5	62.5	41.2	-83.8	-297	63.6	-156.3	-380.1	813.3	-105.4	-365.1	-193.9	719.7	163.1	5.6	-7.3	35.9
cash-flows.row.cash-at-end-of-period	1069.9	1338.6	1575.6	494.7	382.2	319.7	278.5	362.3	659.3	595.7	752	1132	318.7	424.2	789.3	983.1	263.5	100.4	94.8	102.1
cash-flows.row.cash-at-beginning-of-period	1338.6	1575.6	494.7	382.2	319.7	278.5	362.3	659.3	595.7	752	1132	318.7	424.2	789.3	983.1	263.5	100.4	94.8	102.1	66.2
cash-flows.row.operating-cash-flow	925.6	249.2	617.2	1261	428.5	-10	555.9	217.7	461	330.2	91.2	115.1	45.2	292.4	-8	-251.6	152.6	94.2	91.1	-48.6
cash-flows.row.capital-expenditure	-653.9	-519.5	-600.8	-165	-26.4	-34.3	-60.7	-108.7	-836.7	-414.6	-175	-112.7	-362.7	-387.5	-354.9	-783.1	-411.7	-69.1	-119	-42.4
cash-flows.row.free-cash-flow	271.7	-270.3	16.5	1096	402.1	-44.3	495.3	108.9	-375.7	-84.3	-83.8	2.4	-317.5	-95.2	-362.9	-1034.7	-259.1	25.1	-27.9	-90.9

Gelir Tablosu Satırı

Zhejiang Jingxing Paper Joint Stock Co., Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 002067.SZ brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	5456.9	6227.2	6224.6	4874.6	5251.1	5938.1	5359.6	3681	2954.1	2888.2	3021.5	3104	3451.4	2629.2	1936.5	2054.7	1130.3	979.7	954	852.9	743.4
income-statement-row.row.cost-of-revenue	5129.6	5898.4	5296.4	4251.4	4674.8	5189.5	4290.5	3171	2569.5	2528.1	2664.8	2699	2968.8	2233.9	1680.1	1903.8	912.5	774.7	769.9	683.5	597.9
income-statement-row.row.gross-profit	327.3	328.9	928.2	623.1	576.3	748.6	1069.1	510	384.6	360.1	356.7	405	482.5	395.2	256.4	150.9	217.8	204.9	184.1	169.4	145.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.1	-118.6	74.9	-32.1	-122.5	-1.2	0.6	125.2	36.6	9.7	9.8	0	11.9	29.6	11.4	3.3	4.8	4.1	3.9	3.3	6.8
income-statement-row.row.operating-expenses	300.2	205.8	419.8	260.1	275.6	234	253.6	375.8	301	278.5	272.1	275	247.3	184.4	161.4	191.2	92.5	85.1	76.6	67	65.4
income-statement-row.row.cost-and-expenses	5429.9	6104.2	5716.2	4511.5	4950.4	5423.5	4544.1	3546.8	2870.6	2806.6	2936.9	2974	3216.2	2418.4	1841.5	2095	1005.1	859.8	846.5	750.5	663.3
income-statement-row.row.interest-income	47.9	26.9	18.2	12	11.7	1.2	2	4.2	8.1	10.7	14.6	17.9	10.1	6.1	0	0	4.5	2.3	0	0	0
income-statement-row.row.interest-expense	32.4	28.4	27.9	48.3	75.9	94.8	98	112.5	127	110.1	117	127.8	142.5	102.9	81.7	119.4	54.4	38.3	35.4	33.9	26.2
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	1.1	-2.1	-11.2	-11.1	-16.6	-112.3	-13.7	208.5	-81.6	-76.7	-78.8	-117.2	-92.5	-61.8	-76.8	-213.8	-32.1	-32.4	-33	-32	-21
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.1	-118.6	74.9	-32.1	-122.5	-1.2	0.6	125.2	36.6	9.7	9.8	0	11.9	29.6	11.4	3.3	4.8	4.1	3.9	3.3	6.8
income-statement-row.row.total-operating-expenses	1.1	-2.1	-11.2	-11.1	-16.6	-112.3	-13.7	208.5	-81.6	-76.7	-78.8	-117.2	-92.5	-61.8	-76.8	-213.8	-32.1	-32.4	-33	-32	-21
income-statement-row.row.interest-expense	32.4	28.4	27.9	48.3	75.9	94.8	98	112.5	127	110.1	117	127.8	142.5	102.9	81.7	119.4	54.4	38.3	35.4	33.9	26.2
income-statement-row.row.depreciation-and-amortization	299.1	294.6	295	269.9	312	239.8	238.6	216.6	195.8	190.7	185.3	181.6	178.5	143.5	133	128	71.5	57.7	54.4	49	42.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	88.6	125.8	486.8	380.1	237	403.5	801.3	254	-31.5	-0.7	-3.7	14.4	131.3	120.8	7.3	-257	88.4	85.4	73.8	69.4	59.2
income-statement-row.row.income-before-tax	89.7	123.7	475.7	369	220.4	402.4	801.9	342.6	1.9	4.9	5.8	12.8	142.7	149	18.1	-254.1	93.1	88.4	76.1	71.5	62.6
income-statement-row.row.income-tax-expense	-1.3	0.7	7.6	37.4	17.1	44.6	109.5	27.4	-0.1	1.7	0.3	1	3.8	12.7	0.1	5	10.1	29.6	11.2	8.4	9.3
income-statement-row.row.net-income	91.6	117.6	441.1	311.9	188.7	335.3	638.1	318.8	11.6	11.4	12.9	15	125.3	123.9	31.9	-208.1	82.5	58.3	56.6	47.6	42.5