Jiangxi Zhengbang Technology Co.Ltd.

Sembol: 002157.SZ

SHZ

2.67

CNY

Bugünkü piyasa fiyatı

1.4603
F/K Oranı
0.0244
PEG Oranı
24.83B
MRK Kapağı
0.00%
DIV Verimi

Jiangxi Zhengbang Technology Co.Ltd. (002157-SZ) Finansal Tablolar

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Jiangxi Zhengbang Technology Co.Ltd. (002157.SZ). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Jiangxi Zhengbang Technology Co.Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	2442.2	783.8	5132.8	13042.7	2955.3	1583.8	1407.7	2202.7	1527.2	394.9	326	510.9	532.5	395.1	136.6	213.9	178.1	63	54.7	28.8
balance-sheet.row.short-term-investments	0	30.6	-2917.9	-10847.1	-5864	-1387.3	-1236.5	-674.4	-389.5	-352.8	-364.5	0	0	0	0	0	0	0	0	0.3
balance-sheet.row.net-receivables	122.4	1008.2	2353.4	4376.5	2285.6	1073.7	942.4	875	1026	634.9	822	607.7	519.8	618.5	348.2	98.3	126.1	76.5	80.6	113.2
balance-sheet.row.inventory	1229.6	2360.3	7329.3	13447.8	5137.7	4233.6	3328.9	2075.5	1505.4	1457.2	1323	1050	794.1	714.6	535.8	235	280.6	183.2	146.2	81.6
balance-sheet.row.other-current-assets	44.5	68.8	288.3	740.6	368.6	96.5	61.4	37.3	31.8	36.6	18.6	26	10	5.4	5.8	1.3	1	0.7	0.8	0.1
balance-sheet.row.total-current-assets	4294.6	4221.1	15103.8	31607.6	10747.2	6987.5	5740.4	5190.4	4090.4	2523.6	2489.6	2194.6	1856.3	1733.5	1026.4	548.5	585.7	323.4	282.4	223.6
balance-sheet.row.property-plant-equipment-net	12057	17285.1	27528.1	16073.6	13593.9	12309.1	8889.3	5817.5	4780.7	3992.8	2871.8	1837.7	1035.2	860.4	612.6	321	181.2	100.5	74.9	30.9
balance-sheet.row.goodwill	0	0	0	38.5	38.5	38.5	38.5	38.5	60.2	59.1	20.6	20.6	20.6	18.9	19.1	0	0	0	0	0
balance-sheet.row.intangible-assets	257.3	331.3	376.2	362.6	346.1	345.7	317.5	293.2	281.6	230	154.7	131.2	122.7	116.4	95.2	23.5	15.5	9.5	3.9	4.2
balance-sheet.row.goodwill-and-intangible-assets	257.3	331.3	376.2	401	384.5	384.2	356	331.7	341.8	289.1	175.3	151.8	143.3	135.3	114.3	23.5	15.5	9.5	3.9	4.2
balance-sheet.row.long-term-investments	200.8	407.2	3105.4	11014	6007.1	1547	1411.8	828.4	499.1	463.4	428.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	18.7	8.8	16.7	15.3	13.7	12.9	5.9	6.6	10	5.2	6.7	4.3	4.1	3.5	3.4	2	1.2	1	1.1	0.4
balance-sheet.row.other-non-current-assets	665.8	1205.6	436.9	148	86.1	84.9	212.4	84.3	41.5	37.9	11.5	278.5	158.8	91.4	65.3	33.1	12.7	7.4	9	2.4
balance-sheet.row.total-non-current-assets	13199.5	19238	31463.2	27651.9	20085.2	14338.1	10875.4	7068.6	5673.1	4788.4	3494.1	2272.2	1341.3	1090.7	795.6	379.6	210.7	118.4	89	37.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	17494.1	23459.1	46567	59259.6	30832.5	21325.6	16615.7	12258.9	9763.5	7312	5983.8	4466.8	3197.6	2824.2	1822	928	796.4	441.8	371.4	261.4
balance-sheet.row.account-payables	1622.3	5200	5098.2	4481.6	3274.3	3017.4	1896.1	1520	1518.6	1267.1	1095.2	854.5	589.1	382	242.1	92.7	134	88.5	93.4	53.1
balance-sheet.row.short-term-debt	713.7	18039.5	17961.2	12153.7	6785.1	4652.3	3650.6	2204.5	1619.4	1156.2	1494.7	1489.7	760.5	636.1	349.5	266.8	207.3	125	99	68
balance-sheet.row.tax-payables	111.8	117.4	170.1	109.3	82.4	27.3	32.6	40.9	70.1	26.2	10.4	7.9	3.7	0.4	6.8	4.3	4.5	3	0.9	0.4
balance-sheet.row.long-term-debt-total	1605.1	5825.6	10767.9	6625.2	2852	3871.5	2612.8	1352	2106.4	1818.3	1343.5	364.5	285	290	379.5	30	11.8	0	0	2
Deferred Revenue Non Current	54.4	88	119.7	119.4	95.3	62.6	56.9	55.3	51.2	49.6	45.7	5.8	8.4	5.8	8.8	0	0	0	0	2.3
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2255.3	4130.1	8292.3	238.9	289.2	2080.5	179.8	189.4	137.5	82.7	80.1	68.7	42.6	29.7	41.6	14.3	8.7	4	6.3	0.9
balance-sheet.row.total-non-current-liabilities	4850.2	7331.5	11548.8	8855.2	4614.9	4728.8	2768.2	1474.5	2333.5	1947.2	1428.3	399.7	311.6	310.3	396.3	44.1	12.2	12	6.3	6.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1417.8	2040.3	5481.3	4493.8	1154.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	9441.4	34815.5	43121.4	34701.5	20857.8	14506.2	9914.1	6039.8	6211.8	4890.6	4486.5	3109.4	1884.4	1605.8	1171.2	482	402.4	277.8	228.3	164.6
balance-sheet.row.preferred-stock	620.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	9250.1	3137	3137.7	3093.4	2450	2363.9	2333.7	2290.8	672.1	596.3	431.1	431.1	431.1	269.4	225.9	225.9	75.3	56.3	56.3	56.3
balance-sheet.row.retained-earnings	-17352	-25881.5	-12486.4	8520.6	3371.4	2078.8	2009.2	1623.7	707.1	343.6	324.8	379	330	213.9	157.3	119.3	88.3	56.5	36.1	17.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	-98.3	326.9	15.3	822.3	313.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	17577.8	13687	11371.6	10815.8	3258.8	2035.9	1972.9	1894.6	1752.1	1070.2	217.3	217.5	275.3	435.9	37.2	35.1	184.4	10.4	6.1	3.1
balance-sheet.row.total-stockholders-equity	9998	-8730.6	2038.2	23252.1	9393.3	6478.6	6315.7	5809.1	3131.2	2010.1	973.1	1027.5	1036.4	919.2	420.5	380.3	348	123.2	98.5	76.8
balance-sheet.row.total-liabilities-and-stockholders-equity	17494.1	23459.1	46567	59259.6	30832.5	21325.6	16615.7	12258.9	9763.5	7312	5983.8	4466.8	3197.6	2824.2	1822	928	796.4	441.8	371.4	261.4
balance-sheet.row.minority-interest	-1945.3	-2625.8	1407.3	1306	581.3	340.9	386	410	420.5	411.3	524.2	329.9	276.8	299.2	230.3	65.8	45.9	40.8	44.5	20
balance-sheet.row.total-equity	8052.7	-11356.4	3445.6	24558.1	9974.6	6819.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	200.8	272.5	187.5	166.9	143.1	159.7	175.3	154.1	109.7	110.6	64.4	57.1	62.5	10.1	10	0	0	0	0	0.3
balance-sheet.row.total-debt	2318.8	23865	28729.1	18778.9	9637	8523.8	6263.4	3556.6	3725.7	2974.4	2838.1	1854.2	1045.5	926.1	729	296.8	207.3	125	99	70
balance-sheet.row.net-debt	-123.4	23081.2	23596.3	5736.2	6681.7	6940	4855.8	1353.9	2198.5	2579.5	2512.2	1343.3	513	531	592.4	82.9	29.2	61.9	44.2	41.5

Nakit Akış Tablosu

Jiangxi Zhengbang Technology Co.Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	-14345.9	-19114.6	5964.3	1693	192.5	556.5	1038.3	335.9	40.2	-31.3	80.7	176.5	80	62.2	48.8	41.7	35.1	24.8	25
cash-flows.row.depreciation-and-amortization	2992.9	3804.7	2108.8	929.9	849.7	598.8	482.3	386.1	293.8	215.9	134.6	115.9	84.1	51.9	22.7	15.8	10.7	6	3.9
cash-flows.row.deferred-income-tax	7.4	-0.3	-1.6	-6.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-7.4	84.4	330.4	59.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1267.7	9328.4	-5725.7	1186.5	-210.6	-517.9	-50.6	-172.5	129.9	-431.8	-55.4	-44.3	-311.5	-368.8	34.4	-106.7	-38.6	-3.2	-68.8
cash-flows.row.account-receivables	1194.3	1608	-2914.1	-1129.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	4753.6	5788.5	-8310.2	-1233.7	-899.5	-1258.1	-569.4	145.9	-157	-410.7	-295.6	-142.3	-163.9	-275.5	32	-102.5	-37	-65.9	-39.9
cash-flows.row.account-payables	-7223	1932.1	5500.2	3556.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	7.4	-0.3	-1.6	-6.4	688.9	740.2	518.8	-318.5	286.9	-21.1	240.2	98	-147.6	-93.3	2.4	-4.2	-1.6	62.7	-28.9
cash-flows.row.other-non-cash-items	7153	3693.2	1876.9	61.2	499.1	274.3	221	185.5	130.1	189.9	100.1	67.3	55.3	31.9	27.2	12.5	9.2	5.6	20.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1323.6	-6492.2	-10349.4	-5710.7	-3155	-4127.8	-2109.2	-941	-1466.7	-1227.8	-936.6	-261.2	-293.7	-343	-164.2	-109.9	-31.5	-54.9	-10.4
cash-flows.row.acquisitions-net	140.5	83.6	23.8	221.2	2	47.9	23.9	-570.5	21.7	1274.9	-103.9	11.5	-3.6	9	0	0	-5.3	-0.8	0
cash-flows.row.purchases-of-investments	-6.4	-26.9	10364.9	5724.7	0	-146	-22.7	-2.1	-33.1	-42.6	-25.5	-40.7	-4.3	-35.9	-4.3	0	-0.4	-0.1	0
cash-flows.row.sales-maturities-of-investments	502.4	214.4	742.5	4.9	0	6.3	10.8	0.6	10.2	1.5	14	39.1	19.6	1.3	0	0	1.1	0.4	0
cash-flows.row.other-investing-activites	234.7	5187.1	-10349.4	-5710.7	4.7	39.9	31.6	90.5	64.8	-1227.8	26.6	21.9	14.1	14.5	8.2	2	3.4	1.6	3.2
cash-flows.row.net-cash-used-for-investing-activites	-452.3	-1034	-9567.7	-5470.6	-3148.3	-4179.7	-2065.6	-1422.4	-1403.1	-1221.7	-1025.4	-229.4	-268	-354.2	-160.3	-107.9	-32.7	-53.8	-7.2
cash-flows.row.debt-repayment	-7708	-15066.2	-9655.2	-6392	-4344.7	-2712.6	-2733.5	-1792.9	-2166.3	-2211.4	-846.2	-897.3	-515.9	-322.3	-243.9	-130.5	-103.5	-84	-56.1
cash-flows.row.common-stock-issued	0	670.2	-42.9	10.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-670.2	-20.9	-10.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-836.2	-3580	-1139.2	-651	-538.7	-355	-267.1	-203.8	-270.7	-163.9	-149.5	-107.4	-52.6	-40.3	-21.4	-14.1	-6.6	-6.1	-3.3
cash-flows.row.other-financing-activites	12937.9	11991.1	25074.5	9955.7	6531	5534.4	4181.2	3717.9	3196.2	3481	1701.8	1051.1	1201.9	851.1	331.1	400	134.8	137	89.8
cash-flows.row.net-cash-used-provided-by-financing-activities	4393.7	-6655	14216.3	2912.7	1647.6	2466.8	1180.6	1721.2	759.2	1105.7	706.2	46.3	633.4	488.5	65.8	255.5	24.7	46.9	30.4
cash-flows.row.effect-of-forex-changes-on-cash	0.4	-0.2	0	0	-0.3	0.2	0.1	-1.3	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-1525.8	-9893.5	9201.6	1365.7	-170.3	-800.9	806.1	1032.4	-50	-173.3	-59.3	132.4	273.3	-88.4	38.7	110.8	8.3	26.2	3.7
cash-flows.row.cash-at-end-of-period	291.3	1817.1	11710.6	2509	1143.3	1313.6	2114.5	1308.4	259.4	309.3	482.6	527.5	395.1	121.7	210.1	171.4	63	54.7	28.5
cash-flows.row.cash-at-beginning-of-period	1817.1	11710.6	2509	1143.3	1313.6	2114.5	1308.4	276	309.3	482.6	542	395.1	121.7	210.1	171.4	60.6	54.7	28.5	24.8
cash-flows.row.operating-cash-flow	-5467.6	-2204.3	4553.1	3923.6	1330.7	911.8	1690.9	735	594	-57.3	259.9	315.5	-92.1	-222.7	133.2	-36.8	16.3	33.1	-19.5
cash-flows.row.capital-expenditure	-1323.6	-6492.2	-10349.4	-5710.7	-3155	-4127.8	-2109.2	-941	-1466.7	-1227.8	-936.6	-261.2	-293.7	-343	-164.2	-109.9	-31.5	-54.9	-10.4
cash-flows.row.free-cash-flow	-6791.2	-8696.4	-5796.4	-1787.1	-1824.2	-3216	-418.2	-206	-872.7	-1285	-676.7	54.3	-385.9	-565.7	-31	-146.6	-15.2	-21.8	-29.9

Gelir Tablosu Satırı

Jiangxi Zhengbang Technology Co.Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 002157.SZ brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	6991.7	14415	47670.2	49166.3	24517.8	22113	20614.9	18920.1	16416.3	16483.5	15582.5	13626.7	10690.1	7427.3	4458.5	2696.4	1631.1	1117.3	1067	663.2
income-statement-row.row.cost-of-revenue	7992.6	18386.2	59672.4	38177.8	20658.2	19851	18218.4	16311.9	14892.8	15529.1	14746.8	12836.3	9979.5	6919.5	4134.4	2507.5	1490.8	997	965.8	602
income-statement-row.row.gross-profit	-1001	-3971.2	-12002.2	10988.5	3859.6	2262	2396.5	2608.2	1523.4	954.5	835.7	790.5	710.6	507.8	324.1	188.9	140.4	120.3	101.2	61.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-860.8	2538.1	3015	2400.5	915.5	-54.6	-22.2	134.8	107.8	42.8	55.3	46.3	19.6	9.6	13	2	2.6	1.5	-0.1	0
income-statement-row.row.operating-expenses	1584.4	3123.5	4482.2	3767.3	2243.7	1635.2	1587.7	1387.9	1071.3	829.5	715.5	629.3	462.3	365.4	226.9	115.2	83.8	74.1	67.3	29.8
income-statement-row.row.cost-and-expenses	9577.1	21509.7	64154.6	41945.2	22901.9	21486.2	19806.1	17699.8	15964.1	16358.6	15462.3	13465.6	10441.8	7284.9	4361.3	2622.7	1574.5	1071.1	1033.1	631.9
income-statement-row.row.interest-income	12.5	64.5	94.9	96.2	23.1	12.8	11.2	13.5	22.1	16.4	9.3	11.5	3.9	3.4	1.4	3.2	1.3	0.6	0.9	0.5
income-statement-row.row.interest-expense	788.4	1431.9	1258.9	918.3	346	314.3	184.4	178.6	197.5	183.9	152.9	100.3	67	51.2	28.4	21.5	12.4	7	6.1	3.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	10383.7	-1884.5	-991.3	-310	-126	-423.6	-220.4	-149.2	-84.1	-58.3	-130.2	-54.2	-52.6	-46.1	-20	-20.1	-9.1	-6.4	-7.3	-4.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-860.8	2538.1	3015	2400.5	915.5	-54.6	-22.2	134.8	107.8	42.8	55.3	46.3	19.6	9.6	13	2	2.6	1.5	-0.1	0
income-statement-row.row.total-operating-expenses	10383.7	-1884.5	-991.3	-310	-126	-423.6	-220.4	-149.2	-84.1	-58.3	-130.2	-54.2	-52.6	-46.1	-20	-20.1	-9.1	-6.4	-7.3	-4.7
income-statement-row.row.interest-expense	788.4	1431.9	1258.9	918.3	346	314.3	184.4	178.6	197.5	183.9	152.9	100.3	67	51.2	28.4	21.5	12.4	7	6.1	3.3
income-statement-row.row.depreciation-and-amortization	1387.5	6457.1	4582.6	2811.7	1207.7	849.7	598.8	482.3	386.1	293.8	215.9	134.6	115.9	84.1	51.9	22.7	15.8	10.7	6	3.9
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	8659.1	-12453.5	-18088.1	6300.6	1830.3	257.8	610.7	999.5	281.2	23.9	-42.5	60.7	176.1	89.6	64.2	51.5	44.9	38.8	26.8	26.6
income-statement-row.row.income-before-tax	7798.2	-14338	-19079.3	5990.6	1704.3	203.2	588.5	1071.2	368.1	66.7	-10	107	195.7	96.2	77.2	53.6	47.5	39.8	26.6	26.6
income-statement-row.row.income-tax-expense	21.9	7.8	35.3	26.3	11.3	10.6	32	32.9	32.2	26.5	21.3	26.3	19.2	16.3	14.9	4.7	5.9	4.7	1.8	1.5
income-statement-row.row.net-income	8528.7	-14345.9	-19114.6	5744.1	1647.1	193.4	525.7	1046	311.4	41.1	-29.9	80.3	119.1	58	53.7	33.2	31.7	28.9	21.2	19.6