Dayou A-Tech Co.,Ltd

Sembol: 002880.KS

KSC

1060

KRW

Bugünkü piyasa fiyatı

-0.2792
F/K Oranı
-0.0117
PEG Oranı
49.55B
MRK Kapağı
0.00%
DIV Verimi

Dayou A-Tech Co.,Ltd (002880-KS) Finansal Tablolar

Q: Nedir Dayou A-Tech Co.,Ltd (002880.KS) toplam varlıklar?

Dayou A-Tech Co.,Ltd (002880.KS) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Dayou A-Tech Co.,Ltd (002880.KS). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Dayou A-Tech Co.,Ltd'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
balance-sheet.row.cash-and-short-term-investments	13614.4	110639.7	115217.3	113642.9	38723.1	71728.2	20618.2	20873.5	30752.7	48784.3	53650.9	42089.2	8919.2	11011.2	11022.3	1950.7	5704.1
balance-sheet.row.short-term-investments	5487	9002.7	17974.8	4698.1	11302.6	29708.7	2004.3	2340.7	6228.5	10602.5	8352.9	9766.9	891.7	4.4	5282.1	203	0
balance-sheet.row.net-receivables	87577.3	325507.7	357635.1	320810.3	375044.1	199643.5	208433.9	218990.7	165466.2	187728.7	104094.8	69555.9	81638.7	52137.3	0	14401.4	32823.8
balance-sheet.row.inventory	2427.8	149617.9	174764	119439.9	113581.5	110824	107479.3	93148.5	65473.2	62040	6976.3	7553.7	9696.1	3518.1	214.7	3949.5	3752.9
balance-sheet.row.other-current-assets	8609.4	-25037.6	0	-0.7	6134.4	0	-509.8	-509.8	-897.3	-974.8	4519.2	8202.5	11238.3	455	8788.9	960	2687.2
balance-sheet.row.total-current-assets	112229	560727.7	647616.5	553892.4	533483.1	382195.7	336021.5	332502.9	260794.8	297578.2	169241.1	127401.3	111492.3	67121.6	20025.9	21261.6	44968
balance-sheet.row.property-plant-equipment-net	63975.7	489558.2	391424.1	381637.4	358736.3	325412.1	334953.4	298749.5	296441.9	276867.8	168217.2	167136.8	156504.3	93325.5	52340.9	46116.3	27434
balance-sheet.row.goodwill	5619	29646.3	29598.5	32481.7	38144	17982.2	37237.3	37608.3	37608.3	36135.5	17793.9	19914.3	24739.3	9752.4	0	3396.6	3539.6
balance-sheet.row.intangible-assets	5562.7	42782.3	50759.6	49661.1	51101.7	45035.7	50041.9	49842.9	48079.4	46379.5	7151.2	7083	4763.1	52.4	64.3	2765.5	1969.8
balance-sheet.row.goodwill-and-intangible-assets	11181.7	72428.6	80358.1	82142.8	89245.7	63017.9	87279.3	87451.2	85687.7	82515	24945.1	26997.3	29502.4	9804.9	64.3	6162.1	5509.4
balance-sheet.row.long-term-investments	124367	75014	108051.1	98948	73841.1	36353.7	70352.2	52270.8	43296.2	31680	28444.9	14655.3	26727.7	21868.9	11208.4	7166.4	0
balance-sheet.row.tax-assets	16209.1	60481.9	8906.2	49906.2	16089.6	12419.6	3590.8	4697.7	4677.6	3230.5	419.9	608.1	524.9	534.2	5602.8	3124.2	0
balance-sheet.row.other-non-current-assets	8064	116996.4	84640.4	0	45918.4	70181.5	50402.8	62390.9	63980.7	57450.9	47384	48921.9	37773.2	1730.4	1138.2	1178	9039.5
balance-sheet.row.total-non-current-assets	223797.5	814479.1	673379.9	612634.3	583831.1	507384.9	546578.3	505560.1	494084.2	451744.1	269411	258319.4	251032.5	127263.8	70354.6	63747	41983
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	336026.5	1375206.8	1320996.3	1166526.7	1117314.2	889580.6	882599.9	838062.9	754878.9	749322.3	438652.1	385720.7	362524.8	194385.5	90380.5	85008.5	86951
balance-sheet.row.account-payables	123986.2	286911.5	340635.9	302988.8	286091.7	235378.2	238304.9	206843.1	184598.1	190152.2	120055.9	87613.4	77674.6	83612.5	17771.3	20215.3	37848.9
balance-sheet.row.short-term-debt	90205.7	385207.3	352113.7	263736.7	254230.4	184076.7	175317.8	167947.3	157496.6	175449.8	110784	90179	107539.5	26228.4	18288.4	17476.5	14224.7
balance-sheet.row.tax-payables	10645.6	10721.2	15044.5	13593.3	7194	2475.9	2414.7	3685	2681.7	366.3	673.3	985.5	776.5	158.1	58.5	38.4	0
balance-sheet.row.long-term-debt-total	15968.1	153838.5	133692.2	125066.8	80995.5	78484.7	73644.6	65356.9	54605.9	60839.4	21819.1	23499.5	43388.5	25115.8	13030.2	5257.5	5533
Deferred Revenue Non Current	7103.8	1843.7	2591.4	7226.2	5428.6	5200.1	6024.6	3229.2	2767.4	4415	229.2	224	333.6	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	57296.9	175899.6	0	0	6058.5	129314.9	0	0	0	0	3053.4	4373.9	4043	0	0	0	0
balance-sheet.row.total-non-current-liabilities	27670.5	271338.6	209467.8	201626.8	164821.6	167998.1	168813	166650.1	181254.2	169657.6	66720.7	74283.8	91675.2	28919.1	14160.9	6340.5	7053.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	7103.8	25643.7	29882.7	20261.5	17104	104.9	701.7	258.4	30.9	147.9	0	0	0	0	0	0	0
balance-sheet.row.total-liab	299228.4	1136744	1131295.3	927237.5	881265	719243.8	681516.7	642760.6	608792.9	626154	335098.3	287389.9	287609.2	142184.6	52887.8	47470.9	62847.3
balance-sheet.row.preferred-stock	0	0	0	1139.8	30.3	1152.7	3753.4	3753.4	3835.7	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	23369.7	57670.6	57547.1	53458	53458	51655.8	45936.5	45892.1	45723.6	43300.7	42214.7	42214.7	31917.9	31242.6	25076.6	21076.6	21076.6
balance-sheet.row.retained-earnings	-71254.4	-77429.7	-24946.9	-8002.2	-5625.9	-17646	24422.4	23453.2	28041.3	24975	19110.6	13166.9	10777.5	2628.1	-3509.5	-113.4	-5971.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	-4400.2	74072.3	8844.3	15066.5	14641.3	0	-1914.2	-1659.3	-1173.5	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	88859.6	54373.3	53126.5	52409	48144.5	61775.3	46221.5	40940.8	50493.1	33342.6	33122.3	34245.5	23943	18330.2	15925.5	16574.4	8998.6
balance-sheet.row.total-stockholders-equity	36574.7	108686.5	94571	114071.1	110648.3	96937.8	118419.5	112380.2	126920.1	101618.3	94447.6	89627	66638.5	52200.9	37492.7	37537.6	24103.7
balance-sheet.row.total-liabilities-and-stockholders-equity	336026.5	1375206.8	1320996.3	1166526.7	1117314.2	889580.6	882599.9	838062.9	754878.9	749322.3	438652.1	385720.7	362524.8	194385.5	90380.5	85008.5	86951
balance-sheet.row.minority-interest	223.4	129776.3	95130	125218.1	125401	73399	82663.7	82922.1	19165.9	21550	9106.2	8703.8	8277	0	0	0	0
balance-sheet.row.total-equity	36798.1	238462.8	189701	239289.1	236049.3	170336.8	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	124367	84016.6	126025.9	103646	85143.8	66062.4	72356.4	54611.4	49524.7	42282.5	36797.8	24422.3	27619.4	21873.3	16490.5	7369.4	5111.4
balance-sheet.row.total-debt	113277.5	539045.8	485805.9	388803.5	335225.9	262561.3	248962.4	233304.2	212102.5	236289.3	132603.1	113678.5	150928.1	51344.2	31318.6	22734	19757.7
balance-sheet.row.net-debt	99663.1	437408.8	388563.3	279858.7	307805.4	220541.8	230348.5	214771.4	187578.3	198107.5	87305.1	81356.2	142900.5	40337.4	25578.4	20986.3	14053.6

Nakit Akış Tablosu

Dayou A-Tech Co.,Ltd'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
cash-flows.row.net-income	-65132.7	-93776.5	-2852.4	21559.4	17887.2	-40274.9	1762.2	5831.2	10013.9	15304.4	8716.7	4046	7730.4	6137.6	-3396.1	-113.4	-5971.5
cash-flows.row.depreciation-and-amortization	7395.2	43625.7	43528.9	40299.8	38102.3	28257.9	27813.2	26818.1	28330	13147.1	8473.1	6987.6	5579	4221.6	1552.5	1619.1	1563.7
cash-flows.row.deferred-income-tax	0	0	0	31071.9	8783.6	35604.5	0	0	0	0	0	0	0	0	1189.3	0	4346.1
cash-flows.row.stock-based-compensation	0	0	0	16.5	99.2	99.2	0	0	0	0	0	0	0	0	19.1	0	54.2
cash-flows.row.change-in-working-capital	-15039.7	-23854.4	-103625.1	-17297.4	-38025.9	-10522	12548.7	-48614.4	-14305.6	22971.1	-3266.5	23208.5	-43604	-17859.2	3655.2	594.8	-7184.9
cash-flows.row.account-receivables	-5057.5	-86424.1	-42362.8	-10197.4	-35600	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	49568.8	23281.2	-52041.1	-6282.3	4957	7914.8	-14526.8	-27835.5	5188.5	-195.4	-2588.5	2022.8	-4096.3	-2372	909.1	-196.6	141.2
cash-flows.row.account-payables	-70738.8	-2181.3	33297.9	19898.1	5756.9	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	11187.7	41469.8	-42519.1	-20715.8	-13139.8	-18436.8	27075.5	-20779	-19494.2	23166.5	-678	21185.7	-39507.7	-15487.3	2746.2	791.4	-7326.1
cash-flows.row.other-non-cash-items	22359.5	69957.3	40915.2	16772.9	14125	14328.5	24998.5	27625.7	19502.1	-253.4	3907.1	11940.1	7387.8	4358.3	28.9	1199.5	317.1
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-24756.4	-30081.4	-44844.9	-42465.8	-40557.3	-42499	-55130.1	-54532.7	-47769.5	-16589.3	-18034.2	-20559.6	-18915	-12175.8	-15704.8	-10243.2	-3100.7
cash-flows.row.acquisitions-net	54927.6	-7726.1	-32025.7	14670.6	3675.6	-67.5	-15157.9	-7150	-10634.6	-64588.2	-2572	-2314.3	-27849.1	-8402.4	863.3	-2350.3	-29.1
cash-flows.row.purchases-of-investments	-26083.7	-21939.5	-1982.5	-13997	-58306.5	-63324	-2923.6	-5677.2	-11508.7	-6316.6	-3592	-23712.8	-1972.2	-4042.8	-111.8	-1326.8	-3674.8
cash-flows.row.sales-maturities-of-investments	82025.9	26613.8	1688.3	297.5	62299.4	44240.1	3342.4	10338.7	15911	498.3	7451.5	14367.9	232.3	9224.4	1189.9	2720.9	259.8
cash-flows.row.other-investing-activites	-16271.8	19337.8	-5474.1	19032	-678.9	44672.1	9341.1	-10260.6	-3178	3941	-1532.1	-4053.3	-559.1	2707.1	1016.6	2661.3	8066.5
cash-flows.row.net-cash-used-for-investing-activites	69841.6	-13795.5	-82638.8	-22462.8	-33567.6	-16978.4	-60528.1	-67281.8	-57179.7	-83054.8	-18278.9	-36272.1	-49063	-12689.4	-12746.9	-8538	1521.7
cash-flows.row.debt-repayment	-57489.8	-259789.9	-251872.5	-233850.9	-192553.9	-587207.8	-581224	-676960.7	-310538.5	-238730.3	-238502	-238063.7	-167219.4	-39980.4	-2507.3	-17937.9	-15737.9
cash-flows.row.common-stock-issued	6967.7	-3.7	-32.6	-73.5	-26.8	575177.9	1.9	0	22349.5	2591.1	0	27627.8	825.7	11490.8	4000	0	7258.1
cash-flows.row.common-stock-repurchased	-15.9	0	0	0	0	-148.1	-2031.6	0	289921.5	256786.4	0	226097.1	0	-0.1	0	0	0
cash-flows.row.dividends-paid	-13008.1	0	0	0	0	-3652.4	-1963.3	-4257.9	-4330.1	-2532.9	-2532.9	-1276.7	0	-49307.4	0	0	0
cash-flows.row.other-financing-activites	-44272.8	282117.6	344587.8	241966.7	170791.4	28516.9	578786.5	730966.3	2021.8	6655.1	254459.2	0	234845.7	98326	12197.9	19219.5	14688
cash-flows.row.net-cash-used-provided-by-financing-activities	-107818.9	22324.1	92682.7	8042.3	-21789.3	12686.6	-6430.6	49747.6	-575.7	24769.5	13424.3	14384.6	68452	20529	13690.5	1281.6	6208.1
cash-flows.row.effect-of-forex-changes-on-cash	372.4	-86.2	287.2	-378.4	-213.4	204.2	-82.7	-117.9	557.7	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-88022.6	4394.5	-11702.3	77624.4	-14599	23405.5	81.1	-5991.4	-13657.5	-7116.3	12975.8	24294.7	-3517.9	4697.8	3992.5	-3956.5	854.6
cash-flows.row.cash-at-end-of-period	13614.4	101637	97242.5	108944.8	27420.5	42019.5	18614	18532.8	24524.2	38181.8	45298	32322.3	8027.5	10438	5740.2	1747.7	5704.2
cash-flows.row.cash-at-beginning-of-period	101637	97242.5	108944.8	31320.5	42019.5	18614	18532.8	24524.2	38181.8	45298	32322.3	8027.5	11545.4	5740.2	1747.7	5704.2	4849.6
cash-flows.row.operating-cash-flow	-50417.8	-4047.9	-22033.4	92423.3	40971.3	27493.1	67122.5	11660.6	43540.3	51169.1	17830.3	46182.2	-22906.9	-3141.8	3048.9	3300	-6875.3
cash-flows.row.capital-expenditure	-24756.4	-30081.4	-44844.9	-42465.8	-40557.3	-42499	-55130.1	-54532.7	-47769.5	-16589.3	-18034.2	-20559.6	-18915	-12175.8	-15704.8	-10243.2	-3100.7
cash-flows.row.free-cash-flow	-75174.1	-34129.3	-66878.3	49957.5	414.1	-15005.9	11992.4	-42872.2	-4229.2	34579.8	-203.9	25622.6	-41821.8	-15317.6	-12656	-6943.1	-9976

Gelir Tablosu Satırı

Dayou A-Tech Co.,Ltd'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 002880.KS brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
income-statement-row.row.total-revenue	566931.4	1403967.3	1655785.9	1466904.2	1284997.1	1110212.7	1067821.4	1020081.8	1010565.2	737452.1	555167.1	505514.6	469492.4	250722.1	93195.7	137654.2	128586.6
income-statement-row.row.cost-of-revenue	503195.8	1202433.1	1393671.9	1227248.9	1082793.5	942817	888672.7	849799	853366.9	670851.9	514747.8	463025.9	431626	225890.7	87454.9	126320.5	119631.3
income-statement-row.row.gross-profit	63735.7	201534.2	262114	239655.4	202203.6	167395.7	179148.7	170282.8	157198.3	66600.1	40419.3	42488.7	37866.4	24831.4	5740.9	11333.7	8955.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1814.7	-4999.7	82933	82095.6	59228.4	-5890	-1626.8	-1140.1	-993.2	884.6	-325.8	-1227.5	501.3	-1128.4	-16.6	1237.6	-1281.6
income-statement-row.row.operating-expenses	100175.6	233554.9	219842.6	192487.7	170870.6	160111	167359.1	149380.1	137261.8	52020.2	27407.8	24786.6	23623.5	13785.5	6445.7	9300.6	10616
income-statement-row.row.cost-and-expenses	603371.4	1202433.1	1613514.5	1419736.5	1253664.1	1102928	1056031.8	999179.1	990628.7	722872.1	542155.6	487812.6	455249.5	239676.3	93900.5	135621.1	130247.3
income-statement-row.row.interest-income	5106.8	6167	3684.5	3335	3269.8	1616.9	1654	1196	918.5	1272.4	975.6	653.1	580.6	504.3	133.3	128.9	327
income-statement-row.row.interest-expense	12563	39434.2	17595.9	16176.6	16840.6	13704.6	13275.2	12448.3	9474.9	5743	5535	6704.1	4829.8	2888.9	1638.7	1599.8	1362.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-45362	-69903.5	-15964.1	-16675.3	-12208.6	-47744.7	-8288.7	-10803.2	-5506.2	-4432.8	-2704.6	-12688.7	-4762.8	-5491.3	-2643.4	-2183.6	-4269
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1814.7	-4999.7	82933	82095.6	59228.4	-5890	-1626.8	-1140.1	-993.2	884.6	-325.8	-1227.5	501.3	-1128.4	-16.6	1237.6	-1281.6
income-statement-row.row.total-operating-expenses	-45362	-69903.5	-15964.1	-16675.3	-12208.6	-47744.7	-8288.7	-10803.2	-5506.2	-4432.8	-2704.6	-12688.7	-4762.8	-5491.3	-2643.4	-2183.6	-4269
income-statement-row.row.interest-expense	12563	39434.2	17595.9	16176.6	16840.6	13704.6	13275.2	12448.3	9474.9	5743	5535	6704.1	4829.8	2888.9	1638.7	1599.8	1362.3
income-statement-row.row.depreciation-and-amortization	7395.2	233554.9	43528.9	44536.2	40967.7	28257.9	27813.2	26818.1	28330	13147.1	8473.1	6987.6	5579	4221.6	1552.5	1619.1	1563.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-36440	-32020.7	23282.3	47165	31291.2	6690.1	11789.5	20477.3	19797.6	14217.1	13011.5	17702.1	14619.8	11045.9	-704.8	2033.1	-1660.7
income-statement-row.row.income-before-tax	-81801.9	-101924.2	7318.1	30489.6	19082.6	-40460	3500.9	10099.5	14430.3	10147.2	10306.9	5013.4	9480.1	5554.5	-3348.2	-150.6	-5929.7
income-statement-row.row.income-tax-expense	-14113.7	-14947.4	10170.5	8930.2	1124.6	-2615.4	1738.8	4268.3	4416.4	-5157.2	1590.3	967.4	1749.7	-583	47.9	100.9	-1292.5
income-statement-row.row.net-income	-194760.5	-86976.8	-2852.4	21559.4	17958	-30494.9	2614.1	-390.5	9662.5	10558.5	8476.6	3666	7208.8	6137.6	-3396.1	-113.4	-5971.5