Jiangsu Sainty Corp., Ltd.

Sembol: 600287.SS

SHH

4.65

CNY

Bugünkü piyasa fiyatı

30.2754
F/K Oranı
-0.2353
PEG Oranı
2.03B
MRK Kapağı
0.02%
DIV Verimi

Jiangsu Sainty Corp., Ltd. (600287-SS) Finansal Tablolar

Q: Nedir Jiangsu Sainty Corp., Ltd. (600287.SS) toplam varlıklar?

Jiangsu Sainty Corp., Ltd. (600287.SS) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Jiangsu Sainty Corp., Ltd. (600287.SS). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Jiangsu Sainty Corp., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	889.9	1108.6	963.3	1535.2	1503.7	516.6	502.3	718	668	659.8	836.5	839.5	1290.2	1039.9	1134.7	921.2	977.5	825.9	1114.8	1036.8	789.3	365	450.5	500.2	181.9	95.9	100.2
balance-sheet.row.short-term-investments	140.5	131.9	157.9	193.4	680.9	23.4	36.2	37.4	48.9	50.9	52.8	59	50.8	64.8	48.6	35.2	48	18.7	65.4	89.4	32.3	30.1	30.5	7	0.3	1	0
balance-sheet.row.net-receivables	601.7	883.5	1181.5	2264.1	1996.5	1548.1	1349.9	1252.7	1192	1843.9	1643.7	1720.1	1833.7	1657	1428.1	1513.8	1498.4	949.4	642.7	571.6	510	389.8	273	42.8	58.7	18.8	16.9
balance-sheet.row.inventory	499.3	627.8	510	506.2	307.1	317.5	448.2	347.8	354.6	410.5	319.9	271.7	326	1111.9	990.5	657.4	360.5	240.6	231.1	170.5	120.2	114.5	92.3	123.7	88.8	81.1	115.5
balance-sheet.row.other-current-assets	23.8	21.8	24.9	26.4	9.2	19.8	39.7	15.5	26.6	80.8	53.7	33	-163.5	-255.1	-301.2	-412.2	-307.2	167	128.6	111.1	692.4	503.4	287.4	366.9	275.4	161.8	179.8
balance-sheet.row.total-current-assets	2181.3	2641.8	2679.7	4331.8	3816.5	2402.1	2340.1	2334	2241.3	2994.9	2853.8	2864.3	3286.4	3553.7	3252.1	2680.3	2529.2	2183	2117.3	1890	2111.8	1372.7	1103.1	1033.6	604.9	357.5	412.4
balance-sheet.row.property-plant-equipment-net	259.2	272.4	287.5	287.3	306.6	318.9	314.8	322.1	329.1	350.1	427.5	652.3	693.6	690.7	796.5	721.4	693.5	664.3	635.5	416.4	272.5	279.8	222.5	208.3	210.6	262.8	253
balance-sheet.row.goodwill	0	0	0	0	0	0	7.2	0	0	0	0	0	0	0	0	7.7	7.7	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	37	38	39	40.8	42.6	44.2	45.8	47.3	49.1	50.9	58.3	151	140.9	155.4	163.4	156.5	149.4	57.2	27.2	23.8	12.9	13.2	15.8	19.1	2.4	2.5	0
balance-sheet.row.goodwill-and-intangible-assets	37	38	39	40.8	42.6	44.2	53	47.3	49.1	50.9	58.3	151	140.9	155.4	163.4	164.2	157.1	57.2	27.2	23.8	12.9	13.2	15.8	19.1	2.4	2.5	0
balance-sheet.row.long-term-investments	909.2	702.2	830.4	1055.8	249.5	1103.8	1063.8	1589.4	518	667.4	669.4	583.1	581.3	391.5	372.8	264.9	151	107	46.5	13	114	111	113.9	122.1	44.3	58.5	0
balance-sheet.row.tax-assets	4.7	4.3	4.7	3.8	16.9	19.3	19.6	12.3	11.8	8	10.6	10.4	12.7	8.1	5.2	17.6	15	0	0	0	0	0	0	7.8	1	1.8	0
balance-sheet.row.other-non-current-assets	62.1	195.7	221.1	257.1	742.4	86.3	141.7	108.1	228.8	298.5	834.8	213.5	101.2	282.7	202.8	167.3	177.3	19.3	66.5	91	32.7	30.6	31.5	8	2.4	3.8	68.5
balance-sheet.row.total-non-current-assets	1272.2	1212.6	1382.8	1644.7	1357.9	1572.5	1592.8	2079.3	1022.5	1374.9	2000.6	1503.6	1529.7	1387	1439.3	1251.8	1105.3	847.8	775.7	544.3	432.2	434.6	383.8	357.6	259.8	327.6	321.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	3453.5	3854.4	4062.5	5976.6	5174.4	3974.6	3933	4413.3	3263.7	4369.8	4854.4	4367.9	4816.2	4940.7	4691.4	3932	3634.5	3030.7	2893	2434.3	2543.9	1807.3	1486.9	1391.2	864.7	685.1	733.8
balance-sheet.row.account-payables	375.2	683.5	813.7	2003.7	1173.8	761.8	767.1	849.7	701	997.4	1176.6	1140.7	1490.6	1354.9	937.1	831.8	722.8	670.5	745.5	430.9	487.9	392.7	271.3	242.6	188.7	156.6	106.3
balance-sheet.row.short-term-debt	677.6	797.9	785.3	182	200.7	204.6	279.9	290	394.4	1107.8	1387.2	1386.4	1485.5	1288.5	1143.2	1306.2	1035.4	747.7	505.5	570.3	659.5	228.8	202.8	109.1	110.2	5.3	162.6
balance-sheet.row.tax-payables	37.4	37.8	44.5	131.6	49.9	44.9	23.1	41.7	40	17.9	16.3	40.7	24.1	37.8	28.7	24.6	13.7	13	22.3	30.3	15.2	-3.1	11.9	26.5	21.1	16.6	15.6
balance-sheet.row.long-term-debt-total	5.3	4.2	6	9.1	0	0	0	0	0	0	0	0	0	350.1	447.3	90.4	0	85	85	0	0	0	0	0	0	42.3	42.3
Deferred Revenue Non Current	0.1	0.1	0.2	0.2	0	3	6	9.1	9.8	10.5	5.6	0	0	0	0	-90.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1.6	186.7	4.5	9.6	190.2	779.5	782.6	701.6	699.9	840.8	904.4	812.5	763.1	709.3	893	548.6	652.2	472.2	473.3	390.4	437.1	358.2	274.8	377.3	348.8	263.8	198.9
balance-sheet.row.total-non-current-liabilities	152.8	129.1	178.1	246.8	268.7	153	149.5	280.2	9.8	10.5	5.6	10.5	15.5	375	478	107.8	28.8	85	85	0	0	0	0	-56.8	-44.7	50.4	55.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	5.3	4.2	6	9.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1471.4	1967.9	2146.9	3135.9	2690.4	1943.9	1979.1	2121.6	1805.1	2956.6	3473.8	3350.1	3754.7	3727.8	3451.2	2794.4	2439.2	1975.4	1809.3	1391.6	1584.4	979.6	748.8	672.1	603	476	523
balance-sheet.row.preferred-stock	140.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	438.8	443.3	443.3	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	436.8	218.4	218.4	168	152.7	112.7	112.7	112.7
balance-sheet.row.retained-earnings	-213.2	501.8	445.9	1109.5	1000.6	588.8	545.6	499	489.2	445.4	435	129.6	133.1	117.1	87.1	74.8	123.5	68	81.7	110	112.1	31	57.5	19.6	2.8	-19	-4.7
balance-sheet.row.accumulated-other-comprehensive-income-loss	423.6	616	721.6	934.6	686.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1018.4	159.9	159.9	144.4	144.4	801.1	754.6	1147.7	326.3	316.4	305.9	299.2	291.3	328.8	317.5	315.2	338.1	317.5	315.4	276.4	495.4	482.9	467.4	497.7	110.1	96.8	88.7
balance-sheet.row.total-stockholders-equity	1808.1	1721	1770.7	2625.4	2268.1	1826.7	1737	2083.5	1252.3	1198.6	1177.7	865.6	861.2	882.7	841.4	826.8	898.4	822.3	833.9	823.2	825.9	732.3	692.9	670	225.6	190.5	196.7
balance-sheet.row.total-liabilities-and-stockholders-equity	3453.5	3854.4	4062.5	5976.6	5174.4	3974.6	3933	4413.3	3263.7	4369.8	4854.4	4367.9	4816.2	4940.7	4691.4	3932	3634.5	3030.7	2893	2434.3	2543.9	1807.3	1486.9	1391.2	864.7	685.1	733.8
balance-sheet.row.minority-interest	174	165.4	144.8	215.3	215.9	204	216.9	208.2	206.3	214.6	202.8	152.2	200.2	330.1	398.8	310.9	297	233	249.8	219.6	133.6	95.3	45.3	49.1	36.1	18.6	14.1
balance-sheet.row.total-equity	1982	1886.5	1915.5	2840.7	2484.1	2030.7	1953.8	2291.7	1458.6	1413.2	1380.5	1017.8	1061.5	1212.9	1240.2	1137.6	1195.4	1055.3	1083.7	1042.8	959.5	827.7	738.1	719	261.6	209.1	210.9
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	909.2	834.1	988.3	1249.2	930.4	1127.2	1099.9	1626.8	567	718.3	722.2	642.1	632.1	456.3	421.5	300.1	199	125.7	111.9	102.5	146.3	141.1	144.5	129.1	44.7	59.5	64.5
balance-sheet.row.total-debt	683	802.1	791.3	182	200.7	204.6	279.9	290	394.4	1107.8	1387.2	1386.4	1485.5	1638.6	1590.5	1396.6	1035.4	832.7	590.5	570.3	659.5	228.8	202.8	109.1	110.2	5.3	162.6
balance-sheet.row.net-debt	-66.4	-174.6	-14.2	-1159.7	-622.1	-288.7	-186.2	-390.6	-224.7	499	603.6	605.9	246.2	663.5	504.4	510.6	105.8	25.5	-459	-377.1	-97.5	-106.1	-217.2	-384.2	-71.4	-89.7	62.4

Nakit Akış Tablosu

Jiangsu Sainty Corp., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	105.5	-582.5	201.3	307.4	118.5	121.3	82.9	112.7	90.3	358.6	27.5	27.5	1.9	14.1	1.4	87.9	62.6	72.1	97.4	127	119.9	131.5	101.6	76.3
cash-flows.row.depreciation-and-amortization	25.9	24.7	20.9	23.8	24.7	25.5	24.7	25.6	26.8	39.7	58.5	64.4	65.7	61.5	54.4	40.2	30.4	31	24.3	20.9	18.4	15.9	15.6	15.5
cash-flows.row.deferred-income-tax	-8.5	-2.6	0	51.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-0.2	2.6	0	-51.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-73	-1076	-58.8	159.8	-30.3	-182.1	30.2	282.1	-394.1	126	-369.1	155.8	-105.4	86.6	-266.9	42	-331.4	119.3	391.2	-113.7	-172.6	-194	-60.4	-16.8
cash-flows.row.account-receivables	61.7	325.4	-419.5	-446.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-116.9	-5.4	-219.9	12.5	88.5	-97.5	-0.3	100.4	-61.6	-171.8	190.8	-280.3	-95.3	-162.5	-273.8	-108.8	-48	-56	-47.9	-11.1	-26.2	30.7	-34.9	-7.8
cash-flows.row.account-payables	-9.2	-1385.4	671.9	542.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-8.5	-10.7	-91.3	51.9	-118.8	-84.6	30.5	181.7	-332.5	297.8	-559.9	436.2	-10.1	249.1	6.9	150.8	-283.4	175.2	439.2	-102.5	-146.4	-224.7	-25.6	-9
cash-flows.row.other-non-cash-items	15	700.3	-117.1	-270.8	-5.1	-26.7	3.6	-22.9	29.1	-238.3	71.3	-62.2	44.9	-24.1	147.8	-121	33.2	19.5	42.5	15.3	1.9	2.4	5.7	-28
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-8.5	-9.6	-6.3	-9.4	-5.3	-24.2	-18.1	-6.5	-19.1	-31.8	-37.5	-89.3	-77.1	-68.4	-99.5	-123.2	-112.5	-247.3	-184.9	-19.7	-52.9	-44.2	-39.5	-17.2
cash-flows.row.acquisitions-net	0	0	0.7	9.8	1.7	-32.7	13.8	56.5	17	727.7	71.3	22.3	205.2	-133.2	-0.2	-40.9	12.4	297.4	1.5	0.2	62.1	73	0	7.5
cash-flows.row.purchases-of-investments	-54.4	-223.5	-0.8	-0.8	-0.4	-0.9	0	-45.8	-95	-900.4	-201.2	-108.7	-107.9	-226.4	-268.6	-172.3	-64.6	-78.5	-78.3	-4.2	-35.5	-106.3	-92.1	-16.9
cash-flows.row.sales-maturities-of-investments	24.7	232.7	628.2	99.3	41.2	31.9	47	503.3	660.6	161.6	203.8	82.9	53	207.6	75.2	316.1	110	78.7	10	8.1	37.7	79.9	6.2	2.8
cash-flows.row.other-investing-activites	0	0.4	-5.2	-9.4	-26.7	12.8	2.1	1.5	-0.2	1.3	-28.1	55.4	-77.1	7.3	174.6	125	-181.4	-247.3	53.8	-375.8	-52.9	-44.2	-3.5	12.7
cash-flows.row.net-cash-used-for-investing-activites	-38.2	0	616.6	89.5	10.6	-13.1	44.8	509	563.2	-41.5	8.3	-37.4	-3.9	-213.1	-118.4	104.8	-236.1	-197	-198	-391.4	-41.6	-41.8	-128.9	-11.1
cash-flows.row.debt-repayment	-761.2	-223.7	-370.1	-573.7	-680.5	-750.4	-622.5	-2001.3	-2914.5	-2962.6	-2574.1	-1907.1	-1555.7	-2121	-1866.8	-2090.2	-1295.4	-1152.6	-1304.2	-910	-1093.6	-1569.6	-609.8	-227.9
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-15.9	-66.1	-50.3	-43.2	-49	-32.8	-40.3	-68.4	-114.4	-110.9	-96.1	-100	-79.7	-63.3	-144.1	-127.5	-75.8	-95.4	-81.3	-67.4	-61.3	-82.7	-36.8	-54.7
cash-flows.row.other-financing-activites	964.8	876.6	183.1	551.3	635	747.4	426.1	1240.6	2609.1	2943.9	2456.4	2133	1486.9	2424.8	2072.1	2317.5	1658.9	1137.5	1271.8	1347.1	1143.6	1665.2	1025.2	333.3
cash-flows.row.net-cash-used-provided-by-financing-activities	187.7	586.9	-237.2	-65.6	-94.5	-35.8	-236.8	-829.1	-419.8	-129.6	-213.8	125.9	-148.5	240.5	61.3	99.9	287.7	-110.4	-113.7	369.7	-11.2	12.9	378.6	50.7
cash-flows.row.effect-of-forex-changes-on-cash	13.2	3.4	-5.1	-2	4.4	-13.2	27	8.9	-2.2	-0.3	0.4	-7	1.2	-0.1	-1.2	-1	-1	-1.4	0.5	0.1	0.2	-0.2	-0.4	0.1
cash-flows.row.net-change-in-cash	227.3	-343.2	420.5	242.1	28.2	-124.2	-23.7	86.3	-106.8	114.7	-417	267.1	-144.2	165.3	-121.7	252.7	-154.6	-67	244.3	28	-85	-73.3	311.7	86.7
cash-flows.row.cash-at-end-of-period	925.2	697.9	1041.1	620.6	378.6	350.4	474.5	498.2	411.9	518.7	404.1	821.1	554	698.1	532.8	638.3	385.6	540.2	607.2	362.9	334.9	419.9	493.3	181.6
cash-flows.row.cash-at-beginning-of-period	697.9	1041.1	620.6	378.6	350.4	474.5	498.2	411.9	518.7	404.1	821.1	554	698.1	532.8	654.5	385.6	540.2	607.2	362.9	334.9	419.9	493.3	181.6	94.9
cash-flows.row.operating-cash-flow	64.6	-933.5	46.2	220.2	107.7	-62	141.3	397.5	-248	286	-211.8	185.6	7.1	138	-63.4	49.1	-205.2	241.9	555.5	49.6	-32.4	-44.2	62.4	47
cash-flows.row.capital-expenditure	-8.5	-9.6	-6.3	-9.4	-5.3	-24.2	-18.1	-6.5	-19.1	-31.8	-37.5	-89.3	-77.1	-68.4	-99.5	-123.2	-112.5	-247.3	-184.9	-19.7	-52.9	-44.2	-39.5	-17.2
cash-flows.row.free-cash-flow	56.1	-943.1	40	210.8	102.5	-86.2	123.2	391	-267.1	254.2	-249.4	96.3	-70	69.6	-162.9	-74.1	-317.7	-5.5	370.6	29.9	-85.3	-88.4	22.9	29.8

Gelir Tablosu Satırı

Jiangsu Sainty Corp., Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 600287.SS brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	3404.5	4095.6	3876.2	2969.3	3565.3	4921.7	4652	4054.3	4473.2	4739.4	4701.1	4680.8	5528	5261.3	3997.5	5469.6	5361.6	4873.7	6414.7	5520.5	4115.3	3225.8	2960.9	2482.8	1873.5	1618.8	1573.3
income-statement-row.row.cost-of-revenue	2874.3	3609.4	3414.3	2544	3074.7	4418	4148.2	3532	3960.7	4243.2	4215.9	4199.3	5064	4821.8	3650.8	5002.7	5072.5	4495.8	5886.3	5003	3661.9	2879.2	2631.6	2132.6	1577.2	1387.1	1363.8
income-statement-row.row.gross-profit	530.1	486.2	461.8	425.2	490.6	503.7	503.8	522.3	512.4	496.2	485.2	481.5	464	439.5	346.7	467	289.1	377.9	528.4	517.6	453.4	346.6	329.3	350.2	296.4	231.7	209.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-10	78.9	94	86.6	93	-1.2	17.3	11.1	54.3	3.8	5.7	4.5	16.3	70.1	10.2	17	7	15.2	24.1	4.2	18.1	7.8	12.2	15.1	3.6	0.9	-0.3
income-statement-row.row.operating-expenses	384.9	342.3	329.1	289.8	362.1	374.8	402.3	404	402.6	363.4	365.5	366.4	426.8	382.9	344.6	370.7	318.4	299.9	401.4	356.9	314.1	256.4	198.8	215.5	203.8	143.9	117.8
income-statement-row.row.cost-and-expenses	3259.2	3951.7	3743.4	2833.8	3436.8	4792.8	4550.5	3936.1	4363.3	4606.6	4581.4	4565.7	5490.8	5204.7	3995.4	5373.4	5390.8	4795.7	6287.7	5359.9	3976	3135.6	2830.4	2348.1	1781	1531	1481.6
income-statement-row.row.interest-income	14.6	7.7	15.1	9.3	2.6	23.3	6.2	7	12.6	16.6	19	37.3	34.9	33.3	32.3	40.1	17.1	10.9	16.9	38.2	21.5	30.2	11	5.1	0	0	0
income-statement-row.row.interest-expense	29.5	31.2	23.2	12.8	8.4	12.9	13.6	16.6	54.1	76	98	117	158	109.2	87	90.5	68.4	36.4	36.7	26.3	19.2	15.2	14.4	8.1	-6.4	9.2	13.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	14.5	-0.7	-730.6	6.3	187.5	28.1	39.9	9.9	35.1	-5.9	280.7	-45.6	37.5	-23.2	54.3	-70	146.9	8.7	-0.4	-22.8	30.7	33.8	17.6	4	7.5	-8.9	-14.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-10	78.9	94	86.6	93	-1.2	17.3	11.1	54.3	3.8	5.7	4.5	16.3	70.1	10.2	17	7	15.2	24.1	4.2	18.1	7.8	12.2	15.1	3.6	0.9	-0.3
income-statement-row.row.total-operating-expenses	14.5	-0.7	-730.6	6.3	187.5	28.1	39.9	9.9	35.1	-5.9	280.7	-45.6	37.5	-23.2	54.3	-70	146.9	8.7	-0.4	-22.8	30.7	33.8	17.6	4	7.5	-8.9	-14.7
income-statement-row.row.interest-expense	29.5	31.2	23.2	12.8	8.4	12.9	13.6	16.6	54.1	76	98	117	158	109.2	87	90.5	68.4	36.4	36.7	26.3	19.2	15.2	14.4	8.1	-6.4	9.2	13.9
income-statement-row.row.depreciation-and-amortization	25	69	24.7	19.7	23.8	24.7	25.5	24.7	25.6	26.8	39.7	58.5	64.4	65.7	61.5	54.4	40.2	30.4	31	24.3	20.9	18.4	15.9	15.6	15.5	6	10
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	169	136.9	172.1	256.4	217.1	158.3	124.1	117.4	91.8	123.5	395	67.3	58.7	-31.4	46.9	9.3	110.5	78.8	102.4	145.5	156.8	121.2	138.6	138.5	101.3	81.8	81.8
income-statement-row.row.income-before-tax	159.7	136.2	-558.5	262.6	404.6	157.1	141.4	128.2	145	126.8	400.4	69.6	74.7	33.4	56.4	26.2	117.6	90.3	126.5	143.8	172.5	126.5	149.5	146.2	102.4	80.8	79.2
income-statement-row.row.income-tax-expense	36.7	30.8	24.1	61.4	97.2	38.6	20.1	45.3	32.2	36.6	41.8	42.1	47.2	31.5	42.4	24.9	29.7	29.3	44.5	61.7	48.7	9.8	19.1	45.3	27.7	26.9	27.4
income-statement-row.row.net-income	71	105.5	-582.5	163	267	85.4	82.9	47	76.2	52.3	333.8	19.7	36.7	24.4	18.3	-20	65	32	35.8	66.8	100.1	90.2	122.7	90.7	70.8	48.6	48.7